XML 60 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes In Carrying Amounts Of Goodwill
The changes in carrying amounts of goodwill for the years ended December 31, 2023 and 2022 are as follows (in thousands):
Digital MediaCybersecurity and MartechConsolidated
Balance as of January 1, 2022
$996,659 $534,796 $1,531,455 
Goodwill acquired (Note 4)95,737 — 95,737 
Goodwill impairment(27,369)— (27,369)
Purchase accounting adjustments (1)
4,475 (137)4,338 
Foreign exchange translation(3,513)(9,174)(12,687)
Balance as of December 31, 2022
$1,065,989 $525,485 $1,591,474 
Goodwill acquired (Note 4)6,451 — 6,451 
Goodwill impairment(56,850)— (56,850)
Purchase accounting adjustments (1)
(72)— (72)
Foreign exchange translation1,362 3,700 5,062 
Balance as of December 31, 2023
$1,016,880 $529,185 $1,546,065 
(1)Purchase accounting adjustments relate to measurement period adjustments to goodwill in connection with prior business acquisitions (see Note 4 — Business Acquisitions).
Intangible Assets Subject to Amortization
As of December 31, 2023, intangible assets subject to amortization relate primarily to the following (in thousands):
Historical
Cost
Accumulated
Amortization
Net
Trade names and trademarks
$347,895 $192,111 $155,784 
Customer relationships
692,634 555,384 137,250 
Other purchased intangibles379,703 347,331 32,372 
Total$1,420,232 $1,094,826 $325,406 
As of December 31, 2022, intangible assets subject to amortization relate primarily to the following (in thousands):
Historical
Cost
Accumulated
Amortization
Net
Trade names and trademarks(1)
$360,170 $169,150 $191,020 
Customer relationships
687,798 479,741 208,057 
Other purchased intangibles(1)
383,417 319,679 63,738 
Total$1,431,385 $968,570 $462,815 
(1)The Company reclassified its trademarks as of December 31, 2022 from ‘other purchased intangibles’ to ‘trade names and trademarks’ to conform to current period presentation. The trademarks totaled $54.8 million of carrying value as of December 31, 2022 ($98.5 million of historical cost and $43.7 million of accumulated amortization).
Expected Amortization Expenses for Intangible Assets Subject To Amortization
Expected amortization expenses for intangible assets subject to amortization at December 31, 2023 are as follows (in thousands):
Fiscal Year:
2024$90,774 
202571,314 
202656,952 
202742,989 
202821,421 
Thereafter41,956 
Total expected amortization expense$325,406