10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the quarterly period ended June 30, 2023

OR

☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 0-25965

ZIFF DAVIS, INC.

(Exact name of registrant as specified in its charter)

Delaware	47-1053457
(State or other jurisdiction	(I.R.S. Employer
of incorporation or organization)	Identification No.)

114 5th Avenue New York, New York 10011 (212) 503-3500

(Address and telephone number of principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value	ZD	Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes ý    No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes ý    No  o   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	ý	Accelerated filer	o	Non-Accelerated filer	o	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐        No ý

There were 46,482,817 shares outstanding of the Registrant’s common stock as of July 31, 2023.

ZIFF DAVIS, INC. AND SUBSIDIARIES 

QUARTERLY REPORT

QUARTER ENDED JUNE 30, 2023

INDEX 

			PAGE
PART I.	FINANCIAL INFORMATION
	Item 1.	Financial Statements
		Condensed Consolidated Balance Sheets (Unaudited)	3
		Condensed Consolidated Statements of Operations (Unaudited)	4
		Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited)	5
		Condensed Consolidated Statements of Cash Flows (Unaudited)	6
		Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)	7
		Notes to Condensed Consolidated Financial Statements (Unaudited)	9
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	30
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	40
	Item 4.	Controls and Procedures	41
PART II.	OTHER INFORMATION
	Item 1.	Legal Proceedings	42
	Item 1A.	Risk Factors	42
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	42
	Item 3.	Defaults Upon Senior Securities	43
	Item 4.	Mine Safety Disclosures	43
	Item 5.	Other Information	43
	Item 6.	Exhibits	44
		Signatures	45

-2-

PART I.  FINANCIAL INFORMATION

Item 1.Financial Statements

ZIFF DAVIS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands except share and per share data)

	June 30, 2023		December 31, 2022
ASSETS
Cash and cash equivalents	$	679,090	$	652,793
Short-term investments	35,816		58,421
Accounts receivable, net of allowances of $7,511 and $6,868, respectively	285,909		304,739
Prepaid expenses and other current assets	74,044		68,319
Total current assets	1,074,859		1,084,272
Long-term investments	114,356		127,871
Property and equipment, net of accumulated depreciation of $296,223 and $255,586, respectively	192,380		178,184
Intangible assets, net	401,639		462,815
Goodwill	1,599,896		1,591,474
Deferred income taxes	8,561		8,523
Other assets	77,598		80,131
TOTAL ASSETS	$	3,469,289	$	3,533,270
LIABILITIES AND STOCKHOLDERS’ EQUITY
Accounts payable	$	127,145	$	120,829
Accrued employee related costs	33,659		42,178
Other accrued liabilities	52,702		39,539
Income taxes payable, current	11,052		19,712
Deferred revenue, current	188,725		187,904
Other current liabilities	22,760		22,286
Total current liabilities	436,043		432,448
Long-term debt	1,000,178		999,053
Deferred revenue, noncurrent	8,303		9,103
Income taxes payable, noncurrent	8,486		11,675
Deferred income taxes	58,198		79,007
Other long-term liabilities	95,399		109,373
TOTAL LIABILITIES	1,606,607		1,640,659
Commitments and contingencies (Note 8)
Preferred stock, $0.01 par value. Authorized 1,000,000 and none issued	—		—
Preferred stock - Series A, $0.01 par value. Authorized 6,000; total issued and outstanding zero	—		—
Preferred stock - Series B, $0.01 par value. Authorized 20,000; total issued and outstanding zero	—		—
Common stock, $0.01 par value. Authorized 95,000,000; total issued and outstanding 46,402,143 and 47,269,446 shares at June 30, 2023 and December 31, 2022, respectively.	464		473
Additional paid-in capital	448,920		439,681
Treasury stock, at cost (zero and zero shares, at June 30, 2023 and December 31, 2022, respectively).	—		—
Retained earnings	1,492,879		1,537,830
Accumulated other comprehensive loss	(79,581)		(85,373)
TOTAL STOCKHOLDERS’ EQUITY	1,862,682		1,892,611
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	3,469,289	$	3,533,270

See Notes to Condensed Consolidated Financial Statements (Unaudited)

-3-

ZIFF DAVIS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands except share and per share data)

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Total revenues	$	326,016	$	337,356	$	633,158	$	652,424
Operating costs and expenses:
Cost of revenues	47,421		46,004		93,151		92,104
Sales and marketing	119,934		123,777		235,854		241,539
Research, development, and engineering	17,817		19,721		35,731		38,148
General and administrative	101,949		101,967		203,212		204,184
Total operating costs and expenses	287,121		291,469		567,948		575,975
Income from operations	38,895		45,887		65,210		76,449
Interest expense, net	(10,483)		(9,569)		(14,963)		(19,859)
Gain on debt extinguishment, net	—		2,613		—		1,393
Unrealized loss on short-term investments held at the reporting date, net	(3,196)		(27,317)		(23,541)		(18,366)
(Loss) gain on investments, net	—		(48,243)		357		(48,243)
Other (loss) income, net	(1,503)		6,345		(2,411)		8,744
Income (loss) before income taxes and loss from equity method investment, net	23,713		(30,284)		24,652		118
Income tax expense	(6,461)		(10,051)		(5,845)		(15,131)
Loss from equity method investment, net	(573)		(6,101)		(9,755)		(6,886)
Net income (loss)	$	16,679	$	(46,436)	$	9,052	$	(21,899)
Net income (loss) per common share:
Basic	$	0.36	$	(0.99)	$	0.19	$	(0.47)
Diluted	$	0.36	$	(0.99)	$	0.19	$	(0.47)
Weighted average shares outstanding:
Basic	46,798,800		46,978,709		46,892,504		47,016,351
Diluted	46,798,800		46,978,709		46,892,504		47,016,351

 See Notes to Condensed Consolidated Financial Statements (Unaudited)

-4-

ZIFF DAVIS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited, in thousands)

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Net income (loss)	$	16,679	$	(46,436)	$	9,052	$	(21,899)
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustment	2,468		(24,265)		6,181		(30,530)
Consensus separation adjustment	—		—		—		4,056
Change in fair value on available-for-sale investments, net of tax benefit of $239 and $130 for the three and six months ended June 30, 2023, respectively.	(713)		—		(389)		—
Other comprehensive income (loss), net of tax	1,755		(24,265)		5,792		(26,474)
Comprehensive (loss) income	$	18,434	$	(70,701)	$	14,844	$	(48,373)

See Notes to Condensed Consolidated Financial Statements (Unaudited)

-5-

ZIFF DAVIS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

	Six months ended June 30,
Cash flows from operating activities:	2023		2022
Net income (loss)	$	9,052	$	(21,899)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	111,479		118,943
Non-cash operating lease costs	5,924		5,913
Share-based compensation	17,619		14,420
Provision for credit losses on accounts receivable	1,819		(1,376)
Deferred income taxes, net	(18,330)		(10,266)
Gain on extinguishment of debt	—		(1,393)
Loss from equity method investments	9,755		6,886
Unrealized loss on short-term investments held at the reporting date, net	23,541		18,366
(Gain) loss on investments, net	(357)		48,243
Other	3,834		2,106
Decrease (increase) in:
Accounts receivable (includes $0 and $8,351 with related parties)	20,470		77,168
Prepaid expenses and other current assets	(13,038)		5,804
Other assets	(4,030)		(4,990)
Increase (decrease) in:
Accounts payable	(1,332)		(36,504)
Deferred revenue	(1,777)		(11,882)
Accrued liabilities and other current liabilities	(9,594)		(17,055)
Net cash provided by operating activities	155,035		192,484
Cash flows from investing activities:
Purchases of property and equipment	(55,250)		(53,876)
Acquisition of businesses, net of cash received	(9,492)		(92,425)
Investment in available-for-sale securities	—		(15,000)
Proceeds from sale of equity investments	3,174		—
Other	(3,753)		—
Net cash used in investing activities	(65,321)		(161,301)
Cash flows from financing activities:
Payment of debt	—		(72,853)
Proceeds from term loan	—		89,991
Debt extinguishment costs	—		(756)
Repurchase of common stock	(62,678)		(76,345)
Issuance of common stock under employee stock purchase plan	4,724		5,235
Proceeds from exercise of stock options	—		148
Deferred payments for acquisitions	(6,679)		(7,094)
Other	21		(5)
Net cash used in financing activities	(64,612)		(61,679)
Effect of exchange rate changes on cash and cash equivalents	1,195		(16,056)
Net change in cash and cash equivalents	26,297		(46,552)
Cash and cash equivalents at beginning of period	652,793		694,842
Cash and cash equivalents at end of period	$	679,090	$	648,290

See Notes to Condensed Consolidated Financial Statements (Unaudited)

-6-

ZIFF DAVIS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited, in thousands, except share amounts)

	Three months ended June 30, 2023
											Accumulated
	Common stock			Additional paid-in		Treasury stock			Retained		other comprehensive		Total Stockholders’
	Shares	Amount		capital		Shares	Amount		earnings		loss		Equity
Balance, April 1, 2023	47,286,093	$	473	$	444,813	—	$	—	$	1,530,665	$	(81,336)	$	1,894,615
Net income	—	—		—		—	—		16,679		—		16,679
Other comprehensive loss, net of tax expense of $239	—	—		—		—	—		—		1,755		1,755
Issuance of restricted stock, net	9,370	—		(430)		—	—		73		—		(357)
Issuance of shares under employee stock purchase plan	87,098	1		4,724		—	—		—		—		4,725
Repurchase of common stock	—	—		—		980,418	(63,900)		—		—		(63,900)
Retirement of common stock	(980,418)	(10)		(9,353)		(980,418)	63,900		(54,537)		—		—
Share-based compensation	—	—		9,217		—	—		—		—		9,217
Other, net	—	—		(51)		—	—		(1)		—		(52)
Balance, June 30, 2023	46,402,143	$	464	$	448,920	—	—		$	1,492,879	$	(79,581)	$	1,862,682

	Three months ended June 30, 2022
											Accumulated
	Common stock			Additional paid-in		Treasury stock			Retained		other comprehensive		Total Stockholders’
	Shares	Amount		capital		Shares	Amount		earnings		loss		Equity
Balance, April 1, 2022	46,952,300	$	470	$	415,653	—	$	—	$	1,508,802	$	(59,431)	$	1,865,494
Net loss	—	—		—		—	—		(46,436)		—		(46,436)
Other comprehensive loss, net of tax expense of zero	—	—		—		—	—		—		(24,265)		(24,265)
Issuance of restricted stock, net	354,407	3		(3)		—	—		—		—		—
Issuance of shares under employee stock purchase plan	76,741	1		5,234		—	—		—		—		5,235
Repurchase of common stock	—	—		—		182,247	(12,652)		—		—		(12,652)
Retirement of common stock	(192,111)	(2)		(2,483)		(182,247)	12,652		(11,050)		—		(883)
Share-based compensation	—	—		7,703		—	—		—		—		7,703
Balance, June 30, 2022	47,191,337	$	472	$	426,104	—	—		$	1,451,316	$	(83,696)	$	1,794,196

-7-

	Six months ended June 30, 2023
											Accumulated
	Common stock			Additional paid-in		Treasury stock			Retained		other comprehensive		Total Stockholders’
	Shares	Amount		capital		Shares	Amount		earnings		loss		Equity
Balance, January 1, 2023	47,269,446	$	473	$	439,681	—	$	—	$	1,537,830	$	(85,373)	$	1,892,611
Net income	—	—		—		—	—		9,052		—		9,052
Other comprehensive loss, net of tax expense of $130	—	—		—		—	—		—		5,792		5,792
Issuance of restricted stock, net	26,017	—		(3,766)		—	—		534		—		(3,232)
Issuance of shares under employee stock purchase plan	87,098	1		4,724		—	—		—		—		4,725
Repurchase of common stock	—	—		—		980,418	(63,900)		—		—		(63,900)
Retirement of common stock	(980,418)	(10)		(9,353)		(980,418)	63,900		(54,537)		—		—
Share-based compensation	—	—		17,619		—	—		—		—		17,619
Other, net	—	—		15		—	—		—		—		15
Balance, June 30, 2023	46,402,143	$	464	$	448,920	—	—		$	1,492,879	$	(79,581)	$	1,862,682

	Six months ended June 30, 2022
												Accumulated
	Common stock			Additional paid-in		Treasury stock				Retained		other comprehensive		Total Stockholders’
	Shares	Amount		capital		Shares		Amount		earnings		loss		Equity
Balance, January 1, 2022	47,440,137	$	474	$	509,122	$	—	$	—	$	1,515,358	$	(57,222)	$	1,967,732
Reclassification of the equity component of 1.75% Convertible Notes to liability upon adoption of ASU 2020-06	—	—		(88,137)		—		—		23,436		—		(64,701)
Net loss	—	—		—		—		—		(21,899)		—		(21,899)
Other comprehensive loss, net of tax expense of zero	—	—		—		—		—		—		(30,530)		(30,530)
Issuance of restricted stock, net	455,792	4		(4)		—		—		—		—		—
Issuance of shares under employee stock purchase plan	76,741	1		5,234		—		—		—		—		5,235
Repurchase of common stock	—	—		—		736,536		(71,337)		—		—		(71,337)
Retirement of common stock	(786,772)	(7)		(14,663)		(736,536)		71,337		(61,675)		—		(5,008)
Share-based compensation	—	—		14,420		—		—		—		—		14,420
Exercise of stock options	5,439	—		148		—		—		—		—		148
Other, net	—	—		(16)		—		—		(3,904)		4,056		136
Balance, June 30, 2022	47,191,337	$	472	$	426,104	$	—	$	—	$	1,451,316	$	(83,696)	$	1,794,196

See Notes to Condensed Consolidated Financial Statements (Unaudited)

-8-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.Basis of Presentation and Overview

The accompanying Condensed Consolidated Financial Statements of Ziff Davis, Inc. and its subsidiaries (“Ziff Davis”, the “Company”, “our”, “us”, or “we”), whether directly or indirectly wholly-owned, were prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), and all adjustments considered necessary for a fair presentation have been included. All intercompany accounts and transactions have been eliminated in consolidation.

The accompanying interim Condensed Consolidated Financial Statements have been prepared in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X issued by the Securities and Exchange Commission (“SEC”). The preparation of these Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the Condensed Consolidated Financial Statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. All normal recurring adjustments necessary for a fair presentation of these interim Condensed Consolidated Financial Statements were made.

This Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission ("SEC") on March 1, 2023 and other filings with the SEC.

The results of operations for this interim period are not necessarily indicative of the operating results for the full year or for any future period.

Description of Business

Ziff Davis, Inc. is a vertically focused digital media and internet company whose portfolio includes leading brands in technology, shopping, gaming and entertainment, connectivity, health, cybersecurity, and martech. The Company’s Digital Media business specializes in the technology, shopping, gaming and entertainment, connectivity, and healthcare markets, offering content, tools and services to consumers and businesses. The Company’s Cybersecurity and Martech business provides cloud-based subscription services to consumers and businesses including cybersecurity, privacy, and marketing technology.

 Impairment or Disposal of Long-Lived Assets

The Company assesses whether events or changes in circumstances have occurred that potentially indicate the carrying amount of definite-lived assets may not be recoverable. During the three months ended June 30, 2023 and 2022, and the six months ended June 30, 2023 and 2022, the Company recorded an impairment of approximately $0.2 million, $0.2 million, $2.0 million, and $0.2 million, respectively, related to certain operating lease right-of-use assets and other definite-lived intangibles. The Company regularly evaluates its office space requirements in light of more of its workforce working from home as part of a permanent “remote” or “partial remote” work model. The impairment is presented in general and administrative expense on the Condensed Consolidated Statement of Operations.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This update provides for optional financial reporting alternatives to reduce cost and complexities associated with accounting for contracts, hedging relationships, and other transactions affected by reference rate reform. This update applies only to contracts, hedging relationships, and other transactions that reference London Interbank Offer Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. The accommodations were available for all entities through December 31, 2022, with early adoption permitted. This update was later amended by ASU 2022-06.

In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. This update defers the expiration date of ASC Topic 848 from December 31, 2022 to December 31, 2024. We are currently evaluating the effect the adoption of this update will have on our condensed consolidated financial statements and related disclosures.

Reclassifications

Certain prior year reported amounts have been reclassified to conform with 2023 presentation.

-9-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

2.Revenues

Digital Media

Digital Media revenues are earned primarily from the delivery of advertising services and from subscriptions to services and information.

Revenue is earned from the delivery of advertising services on websites that are owned and operated by us and on those websites that are part of Digital Media’s advertising network. Depending on the individual contracts with the customer, revenue for these services is recognized over the contract period when any of the following performance obligations are satisfied: (i) when an advertisement is placed for viewing, (ii) when a qualified sales lead is delivered, (iii) when a visitor “clicks through” on an advertisement or (iv) when commissions are earned upon the sale of an advertised product.

Revenue from subscriptions is earned through the granting of access to, or delivery of, data products or services to customers. Subscriptions cover video games and related content, health information, data, and other copyrighted material. Revenues under such agreements are recognized over the contract term for use of the service. Revenues are also earned from listing fees, subscriptions to online publications, and from other sources. Subscription revenues are primarily recognized over time. Revenues related to the provision of access to historical data for certain services are recorded at the time of delivery.

We also generate Digital Media subscription revenues through the license of certain assets to clients. Assets are licensed for clients’ use in their own promotional materials or otherwise and may include logos, editorial reviews, or other copyrighted material. Revenues under such license agreements are recognized over the contract term for use of the asset. In instances when technology assets are licensed to our clients, revenues from the license of these assets are recognized over the term of the access period.

The Digital Media business also generates revenue from other sources which include marketing and production services. Such other revenues are generally recognized over the period in which the products or services are delivered.

We also generate Digital Media revenues from transactions involving the sale of perpetual software licenses, related software support and maintenance, hardware used in conjunction with its software, and other related services. Revenue is recognized for these software transactions with multiple performance obligations after (i) the contract has been approved and we are committed to perform the respective obligations and (ii) we can identify and quantify each obligation and its respective selling price. Once the respective performance obligations have been identified and quantified, revenue will be recognized when the obligations are met, either over time or at a point in time depending on the nature of the obligation.

Revenues from software license performance obligations are generally recognized upfront at the point in time that the software is made available to the customer to download and use. Revenues for related software support and maintenance performance obligations are related to technical support provided to customers as needed and unspecified software product upgrades, maintenance releases, and patches during the term of the support period when they are available. We are obligated to make the support services available continuously throughout the contract period. Therefore, revenues for support contracts are generally recognized ratably over the contractual period the support services are provided. Hardware product and related software performance obligations, such as an operating system or firmware, are highly interdependent and interrelated and are accounted for as a bundled performance obligation. The revenues for this bundled performance obligation are generally recognized at the point in time that the hardware and software products are delivered and ownership is transferred to the customer. Other service revenues are generally recognized over time as the services are performed.

The Company records revenue on a gross basis with respect to revenue generated (i) by the Company serving online display and video advertising across its owned and operated web properties, on third-party sites, or on unaffiliated advertising networks; (ii) through the Company’s lead-generation business; and (iii) through the Company’s subscriptions. The Company records revenue on a net basis with respect to revenue paid to the Company by certain third-party advertising networks who serve online display and video advertising across the Company’s owned-and-operated web properties and certain third-party sites.

Cybersecurity and Martech

The Company’s Cybersecurity and Martech revenues substantially consist of subscription revenues which include subscription and usage-based fees, a significant portion of which are paid in advance. The Company defers the portions of monthly, quarterly, semi-annual, and annual fees collected in advance of the satisfaction of performance obligations and recognizes them in the period earned.

-10-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Along with its numerous proprietary Cybersecurity and Martech solutions, the Company also generates subscription revenues by reselling various third-party solutions, primarily through its email security line of business. These third-party solutions, along with the Company’s proprietary products, allow it to offer customers a variety of solutions to better meet the customer’s needs. The Company records revenue on a gross basis with respect to reseller revenue because the Company has control of the specified good or service prior to transferring control to the customer.

Revenues from external customers classified by revenue source are as follows (in thousands).

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Digital Media
Advertising	$	175,083	$	189,198	$	331,165	$	359,265
Subscription	68,161		58,901		137,309		114,477
Other	9,626		10,601		18,607		19,785
Total Digital Media revenues	$	252,870	$	258,700	$	487,081	$	493,527
Cybersecurity and Martech
Subscription	$	73,196	$	78,910	$	146,212	$	159,404
Total Cybersecurity and Martech revenues	$	73,196	$	78,910	$	146,212	$	159,404
Elimination of inter-segment revenues	(50)		(254)		(135)		(507)
Total Revenues	$	326,016	$	337,356	$	633,158	$	652,424
Timing of revenue recognition
Point in time	$	11,661	$	9,202	$	23,182	$	18,185
Over time	314,355		328,154		609,976		634,239
Total	$	326,016	$	337,356	$	633,158	$	652,424

The Company has recorded $30.3 million and $49.8 million of revenue for the three months ended June 30, 2023 and 2022, respectively, and $95.4 million and $122.7 million of revenue for the six months ended June 30, 2023 and 2022, respectively, which was previously included in the deferred revenue balance as of the beginning of each respective year.

Transaction Price Allocation to Future Performance Obligations

As of June 30, 2023, the aggregate amount of transaction price that is allocated to future performance obligations was approximately $15.6 million and is expected to be recognized as follows: 60% by December 31, 2023, 38% by December 31, 2025, and 2% thereafter. The amount disclosed does not include revenues related to performance obligations that are part of a contract with original expected duration of twelve months or less or portions of the contract that remain subject to cancellations.

3.Business Acquisitions

The Company uses acquisitions as a strategy to grow its customer base by increasing its presence in new and existing markets, expand and diversify its service offerings, enhance its technology, and acquire skilled personnel.

2023 Acquisitions

The Company completed two immaterial Digital Media acquisitions during the six months ended June 30, 2023, paying the purchase price in cash in each transaction.

The Condensed Consolidated Statement of Operations since the date of each acquisition and the Condensed Consolidated Balance Sheets as of June 30, 2023, reflect the results of operations of the 2023 acquisitions. The initial accounting for the 2023 acquisitions is incomplete due to timing of available information and is subject to change. The Company has recorded provisional amounts which may be based upon past acquisitions with similar attributes for certain intangible assets (including trade names and customer relationships), preliminary acquisition date working capital, and related tax items.

-11-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Goodwill recognized associated with these acquisitions during the six months ended June 30, 2023 was $6.6 million, all of which is expected to be deductible for income tax purposes. Approximately $7.2 million of definite-lived intangibles were recorded in connection with the acquisitions during the six months ended June 30, 2023.

2022 Acquisitions

The Company completed the following acquisitions during the six months ended June 30, 2022, paying the purchase price in cash in each transaction: (a) a purchase of 100% of equity interests of Lifecycle Marketing Group Limited, acquired on January 21, 2022, a United Kingdom-based portfolio of pregnancy and parenting brands, including Emma’s Diary and Health Professional Academy, reported within our Digital Media segment; (b) a purchase of 100% of equity interests of FitNow, Inc, acquired on June 2, 2022, a Massachusetts-based provider of weight loss products and support, reported within our Digital Media segment; and (c) two other immaterial Digital Media acquisitions. During the six months ended June 30, 2023, the purchase price accounting was finalized for these acquisitions.

The Condensed Consolidated Statement of Operations since the date of each acquisition reflects the results of operations of all 2022 acquisitions. For the six months ended June 30, 2022, these acquisitions contributed $7.4 million to the Company’s revenues. Net income contributed by these acquisitions was not separately identifiable due to the Company’s integration activities and is impracticable to provide. Total consideration for these transactions was $107.1 million, net of cash acquired and assumed liabilities.

The following table summarizes the allocation of the purchase consideration for all 2022 acquisitions as of June 30, 2022 (in thousands):

Assets and Liabilities	Valuation
Accounts receivable	$	6,703
Prepaid expenses and other current assets	897
Property and equipment	370
Trade names	11,902
Customer relationships	22,170
Other intangibles	16,830
Goodwill	81,725
Other long-term assets	11
Accounts payable and accrued expenses	(3,383)
Deferred revenue	(19,274)
Deferred tax liability	(10,485)
Other long-term liabilities	(326)
Total	$	107,140

The fair value of the assets acquired includes accounts receivable of $6.7 million, of which none is expected to be uncollectible. The Company did not acquire any other classes of receivables as a result of its acquisitions.

Goodwill recognized associated with these acquisitions during the six months ended June 30, 2022 was $81.7 million, of which $1.2 million is expected to be deductible for income tax purposes.

Unaudited Pro Forma Financial Information for All 2022 Acquisitions

The following unaudited pro forma information is not necessarily indicative of the Company’s consolidated results of operations in future periods or the results that actually would have been realized had the Company and the acquired businesses been combined companies during the periods presented. These pro forma results are estimates and exclude any savings or synergies that would have resulted from these business acquisitions had they occurred on January 1, 2022. This unaudited pro forma supplemental information includes incremental intangible asset amortization and other charges as a result of the acquisitions, net of the related tax effects.

-12-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

The supplemental information on an unaudited pro forma financial basis presents the combined results of the Company and its acquisitions during the three and six months ended June 30, 2022 as if each acquisition had occurred on January 1, 2022 (in thousands, except per share amounts):

	Three months ended June 30, 2022		Six months ended June 30, 2022
	(unaudited)		(unaudited)
Revenues	$	343,275	$	668,309
Net income	$	(46,300)	$	(21,543)
Income per common share - Basic	$	(0.99)	$	(0.46)
Income per common share - Diluted	$	(0.99)	$	(0.46)

4.Investments

Investments consist primarily of equity and debt securities.

Investment in equity securities

On October 7, 2021, the Company completed the separation of its cloud fax business (the “Separation”) into an independent publicly traded company, Consensus Cloud Solutions, Inc. (“Consensus”). Following the Separation, the Company retained shares of Consensus common stock and as of June 30, 2023 and December 31, 2022, the Company held approximately 1.0 million and 1.1 million shares, respectively, of the common stock of Consensus. As of June 30, 2023 and December 31, 2022, the carrying value of the investment in Consensus was $32.1 million and $58.4 million, respectively, and was included in ‘Short-term investments’ in the Condensed Consolidated Balance Sheets. The Company accounts for its investment in Consensus at fair value under the fair value option, and the related fair value gains and losses are recognized in earnings.

During the three months ended June 30, 2022, the Company completed the non-cash tax-free debt-for-equity exchange of 2,300,000 shares of its common stock of Consensus for the extinguishment of $90.0 million of principal of the Company’s Term Loan Facility (as defined in Note 7 - Debt), and related interest. During the three and six months ended June 30, 2023, the Company sold zero and 52,393 shares of common stock of Consensus in the open market.

Losses on equity securities were recorded in ‘Unrealized loss on short-term investments held at the reporting date, net’ in the Condensed Consolidated Statements of Operations consisted of the following (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Net losses during the period	$	(3,196)	$	(75,560)	$	(23,184)	$	(66,609)
Less: (losses) gains on securities sold during the period	—		(48,243)		357		(48,243)
Unrealized losses recognized during the period on short-term investments held at the reporting date, net	$	(3,196)	$	(27,317)	$	(23,541)	$	(18,366)

Investment in corporate debt security

On April 12, 2022, the Company entered into an agreement with an entity to acquire 4% convertible notes with an aggregate value of $15.0 million. On May 19, 2023, the Company entered into the Note Amendment Agreement (the “Amendment”) with respect to the same entity. The Amendment increased the interest rate on the convertible notes to 6%, extended the maturity date, and subordinated all existing and future obligations, liabilities and indebtedness of the entity to the entity’s senior creditor, as defined in the Amendment. This investment is included in ‘Long-term investments, net’ in the Condensed Consolidated Balance Sheets and is classified as available-for-sale. The investment was initially measured at its transaction price and subsequently remeasured at fair value, with unrealized gains and losses reported as a component of other comprehensive income.

As of June 30, 2023, both the carrying value and the maximum exposure of the Company’s investment in corporate debt securities was approximately $15.1 million, with a contractual maturity date that is more than one year but less than five years. As of December 31, 2022, both of the carrying value and the maximum exposure of the Company’s equity method investment in corporate debt securities was approximately $15.6 million. Cumulative gross unrealized gains on investment in corporate debt securities as of June 30, 2023 and December 31, 2022 was approximately $0.1 million and $0.6 million, respectively.

-13-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

 There were no investments in an unrealized loss position as of June 30, 2023 and December 31, 2022.

As of June 30, 2023 and December 31, 2022, the Company did not recognize any other-than-temporary impairment losses on its debt securities.

Equity method investment

On September 25, 2017, the Company entered into a commitment to invest in an investment fund (the “OCV Fund”). The primary purpose of the OCV Fund is to provide a limited number of select investors with the opportunity to realize long-term appreciation from public and private companies, with a particular focus on the technology and life science industries. The general activities of the OCV Fund is to buy, sell, hold, and otherwise invest in securities of every kind and nature and rights and options with respect thereto, including, without limitation, stock, notes, bonds, debentures, and evidence of indebtedness; to exercise all rights, powers, privileges, and other incidents of ownership or possession with respect to securities held or owned by the OCV Fund; to enter into, make, and perform all contracts and other undertakings; and to engage in all activities and transactions as may be necessary, advisable, or desirable to carry out the foregoing.

During both the six months ended June 30, 2023 and 2022, the Company received no distributions from OCV.

The Company recognizes its equity in the net earnings or losses relating to the investment in OCV on a one-quarter lag (including management fees) due to the timing and availability of financial information from OCV. If the Company becomes aware of a significant decline in value that is other-than-temporary, the loss will be recorded in the period in which the Company identifies the decline.

During the three months ended June 30, 2023 and 2022, the Company recognized a loss from equity method investment of $0.6 million and $6.1 million, net of tax benefit, respectively. During the six months ended June 30, 2023 and 2022, the Company recognized a loss from equity method investment of $9.8 million and $6.9 million, net of tax benefit, respectively. The losses during the three months ended June 30, 2023 and 2022 and during the six months ended June 30, 2023 and 2022 were primarily the result of losses in the underlying investments and the loss during the three and six months ended June 30, 2022 in connection with management fee expense. The Company did not recognize management fee expense in 2023. During the three and six months ended June 30, 2022, the Company recognized expense for management fees of $0.8 million and $1.5 million, respectively, net of tax benefit.

As of June 30, 2023, both of the carrying value and the maximum exposure of the Company’s equity method investment was $99.3 million. As of December 31, 2022, both of the carrying value and the maximum exposure of the Company’s equity method investment was $112.3 million. These equity securities are included within ‘Long-term investments’ in the Condensed Consolidated Balance Sheets.

As a limited partner, the Company’s maximum exposure to loss is limited to its proportional ownership in the partnership. In addition, the Company is not required to contribute any future capital and any expected losses will not be in excess of the capital account. Finally, there are no call or put options, or other types of arrangements, which limit the Company’s ability to participate in losses and returns of the Fund.

5.Fair Value Measurements

The Company complies with the provisions of ASC 820, which defines fair value, provides a framework for measuring fair value and expands the disclosures required for fair value measurements of financial and non-financial assets and liabilities. ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value.

§	Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
§	Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
§	Level 3 – Unobservable inputs which are supported by little or no market activity.

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

-14-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

The Company’s money market funds are classified within Level 1. The Company values these Level 1 investments using quoted market prices.

The Company’s investment in Consensus’ common stock for which the Company elected the fair value option, and the fair value of the Company’s investment in Consensus and subsequent fair value changes, are included in our assets and changes in fair value are recognized in earnings. As the initial carrying value of the investment in Consensus was negative immediately following the Separation, the Company elected the fair value option under ASC 825-10-25 to support the initial recognition of the investment in Consensus at fair value and the negative book value was recorded as a gain at the date of Separation. The fair value of the investment in Consensus is determined using quoted market prices, which is a Level 1 input.

The Company has investment in a corporate debt security that does not have a readily determinable fair value because acquired securities are privately held, not traded on any public exchanges and not an investment in a mutual fund or similar investment. The fair value of the corporate debt securities is determined primarily based on significant estimates and assumptions, including Level 3 inputs. As of June 30, 2023 and December 31, 2022, the fair value was determined based upon various probability-weighted scenarios which included discount rate assumptions between 12% - 13%, depending on the probability scenario. In addition, the determination of fair value included a conversion timeframe of one to three years, depending on probability scenario, as of June 30, 2023 and approximately one-year as of December 31, 2022.

The fair value of the Company’s 4.625% Senior Notes and 1.75% Convertible Notes (as defined in Note 7 - Debt) was determined using quoted market prices or dealer quotes for instruments with similar maturities and other terms and credit ratings, which are Level 1 inputs. If such information is not available for the 1.75% Convertible Notes, the fair value is determined using cash-flow models of the scheduled payments discounted at market interest rates for comparable debt without the conversion feature.

The Company classifies its contingent consideration liability in connection with acquisitions within Level 3 because factors used to develop the estimated fair value are unobservable inputs, such as volatility and market risks, and are not supported by market activity. The valuation approaches used to value Level 3 investments considers unobservable inputs in the market such as time to liquidity, volatility, dividend yield, and breakpoints. Significant increases or decreases in either of the inputs in isolation would result in a significantly lower or higher fair value measurement. As of June 30, 2023 and December 31, 2022, the contingent consideration was determined using a 100% probability of payout at the maximum amount, without any other estimates applied.

The following tables present the fair values of the Company’s financial assets or liabilities that are measured at fair value on a recurring basis (in thousands):

June 30, 2023	Level 1		Level 2		Level 3		Fair Value		Carrying Value
Assets:
Cash equivalents:
Money market and other funds	$	304,914	$	—	$	—	$	304,914	$	304,914
Short-term investments:
Certificates of deposit	—		3,753		—		3,753		3,753
Consensus common stock	32,063		—		—		32,063		32,063
Long-term investments:
Investment in corporate debt securities	—		—		15,067		15,067		15,067
Total assets measured at fair value	$	336,977	$	3,753	$	15,067	$	355,797	$	355,797
Liabilities:
Contingent consideration	$	—	$	—	$	3,389	$	3,389	$	3,389
Debt:
4.625% Senior Notes	399,658		—		—		399,658		456,596
1.75% Convertible Notes	515,625		—		—		515,625		543,582
Total liabilities measured at fair value	$	915,283	$	—	$	3,389	$	918,672	$	1,003,567

-15-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

December 31, 2022	Level 1		Level 2		Level 3		Fair Value		Carrying Value
Assets:
Cash equivalents:
Money market and other funds	$	312,010	$	—	$	—	$	312,010	$	312,010
Short-term investments:
Consensus common stock	58,421		—		—		58,421		58,421
Long-term investments:
Investment in corporate debt securities	—		—		15,586		15,586		15,586
Total assets measured at fair value	$	370,431	$	—	$	15,586	$	386,017	$	386,017
Liabilities:
Contingent consideration	$	—	$	—	$	555	$	555	$	555
Debt:
4.625% Senior Notes	390,908		—		—		390,908		456,400
1.75% Convertible Notes	548,411		—		—		548,411		542,653
Total liabilities measured at fair value	$	939,319	$	—	$	555	$	939,874	$	999,608

At the end of each reporting period, management reviews the inputs to the fair value measurements of financial and non-financial assets and liabilities to determine when transfers between levels are deemed to have occurred. For the six months ended June 30, 2023 and 2022, there were no transfers that occurred between levels.

The following table presents a reconciliation of the Company’s Level 3 financial assets related to our contingent consideration arrangements and investment in corporate debt securities that are measured at fair value on a recurring basis (in thousands):

	Six months ended June 30,
	2023				2022
	Contingent Consideration Arrangements		Corporate Debt Securities		Contingent Consideration Arrangements		Corporate Debt Securities
Balance as of January 1	$	555	$	15,586	$	5,775	$	—
Fair value at date of acquisition	2,834		—		200		15,000
Fair value adjustments (1)	—		(519)		(9)		—
Payments	—		—		(2,919)		—
Balance as of June 30	$	3,389	$	15,067	$	3,047	$	15,000

(1)The fair value adjustments to the contingent consideration arrangements in the table above were recorded within ‘General and administrative’ on the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2023 and 2022. The fair value adjustments to the corporate debt securities in the table above were recorded within ‘Change in fair value on available-for-sale investments, net’ on the Condensed Consolidated Statements of Comprehensive (Loss) Income during the three and six months ended June 30, 2023 and 2022.

The Company’s non-financial assets, such as goodwill, intangible assets, right-of-use assets, and property, plant and equipment, are adjusted to fair value only when an impairment is recognized. Such fair value measurements are based predominately on Level 3 inputs.

-16-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

6.Goodwill and Intangible Assets

Goodwill

The changes in carrying amounts of goodwill for the six months ended June 30, 2023 are as follows (in thousands):

	Digital Media		Cybersecurity and Martech		Consolidated
Balance as of January 1, 2023	$	1,065,989	$	525,485	$	1,591,474
Goodwill acquired (Note 3)	6,555		—		6,555
Purchase accounting adjustments (1)	(72)		—		(72)
Foreign exchange translation	247		1,692		1,939
Balance as of June 30, 2023	$	1,072,719	$	527,177	$	1,599,896

(1)Purchase accounting adjustments relate to measurement period adjustments to goodwill in connection with prior business acquisitions.

Goodwill as of June 30, 2023 and December 31, 2022 reflects accumulated impairment losses of $27.4 million and $27.4 million, respectively, in the Digital Media reportable segment.

Intangible Assets Subject to Amortization

As of June 30, 2023, intangible assets subject to amortization relate primarily to the following (in thousands):

	Weighted-Average   Amortization Period	Historical Cost		Accumulated Amortization		Net
Trade names	10 years	$	263,700	$	137,103	$	126,597
Customer relationships (1)	8 years	692,399		516,458		175,941
Other purchased intangibles	9 years	478,282		379,181		99,101
Total		$	1,434,381	$	1,032,742	$	401,639

(1)The Company amortizes customer relationship assets in a pattern that best reflects the pace at which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

As of December 31, 2022, intangible assets subject to amortization relate primarily to the following (in thousands):

	Weighted-Average   Amortization Period	Historical Cost		Accumulated Amortization		Net
Trade names	10 years	$	261,614	$	125,422	$	136,192
Customer relationships (1)	8 years	687,798		479,741		208,057
Other purchased intangibles	8 years	481,973		363,407		118,566
Total		$	1,431,385	$	968,570	$	462,815

(1)The Company amortizes customer relationship assets in a pattern that best reflects the pace at which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

Amortization expense, included in General and administrative expense on the Condensed Consolidated Statements of Operations, was approximately $35.3 million and $41.8 million for the three months ended June 30, 2023 and 2022, respectively, and $68.6 million and $83.0 million for the six months ended June 30, 2023 and 2022.

-17-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

7.Debt

Long-term debt consists of the following (in thousands):

	June 30, 2023		December 31, 2022
4.625% Senior Notes	$	460,038	$	460,038
1.75% Convertible Notes	550,000		550,000
Total Notes	1,010,038		1,010,038
Credit Agreement	—		—
Less: Unamortized discount	(2,615)		(2,764)
Deferred issuance costs	(7,245)		(8,221)
Total long-term debt	$	1,000,178	$	999,053

As of June 30, 2023, $550.0 million of principal will mature in 2026 and $460.0 million of principal will mature in 2030.

4.625% Senior Notes

On October 7, 2020, the Company completed the issuance and sale of $750.0 million aggregate principal amount of its 4.625% senior notes due 2030 (the “4.625% Senior Notes”) in a private placement offering exempt from the registration requirements of the Securities Act of 1933. The Company received proceeds of $742.7 million after deducting the initial purchasers’ discounts, commissions and offering expenses. The net proceeds were used to redeem all of its outstanding 6.0% Senior Notes due in 2025 and, the remaining net proceeds were available for general corporate purposes which may include acquisitions and the repurchase or redemption of other outstanding indebtedness.

These senior notes bear interest at a rate of 4.625% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, commencing on April 15, 2021. The 4.625% Senior Notes mature on October 15, 2030, and are senior unsecured obligations of the Company which are guaranteed, jointly and severally, on an unsecured basis by certain of the Company’s existing and future domestic direct and indirect wholly-owned subsidiaries (collectively, the “Guarantors”). If the Company or any of its restricted subsidiaries acquires or creates a domestic restricted subsidiary, other than an Insignificant Subsidiary (as defined in the indenture pursuant to which the 4.625% Senior Notes were issued (the “Indenture”)), after the issue date, or any Insignificant Subsidiary ceases to fit within the definition of Insignificant Subsidiary, such restricted subsidiary is required to unconditionally guarantee, jointly and severally, on an unsecured basis, the Company’s obligations under the 4.625% Senior Notes.

The Company may redeem some or all of the 4.625% Senior Notes at any time on or after October 15, 2025 at specified redemption prices plus accrued and unpaid interest, if any, up to, but excluding the redemption date. Before October 15, 2023, and following certain equity offerings, the Company also may redeem up to 40% of the 4.625% Senior Notes at a price equal to 104.625% of the principal amount, plus accrued and unpaid interest, if any, up to, but excluding the redemption date. The Company may make such redemption only if, after such redemption, at least 50% of the aggregate principal amount of the 4.625% Senior Notes remains outstanding. In addition, at any time prior to October 15, 2025, the Company may redeem some or all of the 4.625% Senior Notes at a price equal to 100% of the principal amount, plus accrued and unpaid interest, if any, to the redemption date, plus an applicable “make-whole” premium. The discount and deferred issuance costs are being amortized, at an effective interest rate of 4.7%, to interest expense through the maturity date.

The Indenture contains covenants that restrict the Company’s ability to (i) pay dividends or make distributions on the Company’s common stock or repurchase the Company’s capital stock; (ii) make certain restricted payments; (iii) create liens or enter into sale and leaseback transactions; (iv) enter into transactions with affiliates; (v) merge or consolidate with another company; and (vi) transfer and sell assets. These covenants contain certain exceptions. Restricted payments are applicable only if the Company and subsidiaries designated as restricted subsidiaries have a net leverage ratio of greater than 3.5 to 1.0. In addition, if such net leverage ratio is in excess of 3.5 to 1.0, the restriction on restricted payments is subject to various exceptions, including the total aggregate amount not exceeding the greater of (A) $250 million and (B) 50.0% of EBITDA for the most recently ended four fiscal quarter period ended immediately prior to such date for which internal financial statements are available. The Company is in compliance with its debt covenants for the 4.625% Senior Notes as of June 30, 2023.

-18-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Repurchases of 4.625% Senior Notes on the open market were as follows (in thousands):

	Three months ended June 30, 2022		Six months ended June 30, 2022
Principal repurchased	$	21,494	$	76,103
Aggregate purchase price	$	18,245	$	73,610
Gain on repurchase (1)	$	3,069	$	1,849

(1)Presented within ‘Gain (loss) on debt extinguishment, net” on the Condensed Consolidated Statements of Operations.

Cumulatively as of June 30, 2023, the Company repurchased approximately $290 million in aggregate principal of its 4.625% Senior Notes.

1.75% Convertible Notes

On November 15, 2019, the Company issued $550.0 million aggregate principal amount of 1.75% convertible senior notes due November 1, 2026 (the “1.75% Convertible Notes”). The Company received proceeds of $537.1 million in cash, net of purchasers’ discounts and commissions and other debt issuance costs. A portion of the net proceeds were used to pay off all amounts outstanding under the then-existing Credit Facility. The 1.75% Convertible Notes bear interest at a rate of 1.75% per annum, payable semiannually in arrears on May 1 and November 1 of each year, beginning on May 1, 2020. The 1.75% Convertible Notes will mature on November 1, 2026, unless earlier converted or repurchased.

Under certain conditions set forth in the indenture, the 1.75% Convertible Notes bear additional interest of 0.50% per annum payable semiannually in arrears on May 1 and November 1 of each year, beginning on May 1, 2021. During the three and six months ended June 30, 2023, the Company recorded an additional $7.4 million of interest expense related to the 1.75% Convertible Notes for such additional interest that accumulated through June 30, 2023. On August 1, 2023, $7.0 million of this interest obligation was paid by the Company to the trustee under the indenture for the 1.75% Convertible Notes which will be payable to holders of record in August 2023. The Company will record additional interest of approximately $0.3 million in the third quarter of 2023 and the Company will pay its remaining obligation of approximately $0.7 million on November 1, 2023. As of August 1, 2023, the Company has complied with the conditions set forth in the indenture. As such, the cumulative $7.7 million interest expense will be non-recurring.

Holders may surrender their 1.75% Convertible Notes for conversion at any time prior to the close of business on the business day immediately preceding July 1, 2026 only under the following circumstances: (i) during any calendar quarter commencing after the calendar quarter ending on March 31, 2020 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding the calendar quarter is greater than 130% of the applicable conversion price of the 1.75% Convertible Notes on each such applicable trading day; (ii) during the five business day period following any 10 consecutive trading day period in which the trading price per $1,000 principal amount of 1.75% Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Company’s common stock and the applicable conversion rate on each such trading day; or (iii) upon the occurrence of specified corporate events. On or after July 1, 2026, and prior to the close of business on the business day immediately preceding the maturity date, holders may convert all or any portion of their notes at any time, regardless of the foregoing circumstances. The Company will settle conversions of the 1.75% Convertible Notes by paying or delivering, as the case may be, cash, shares of the Company’s common stock or a combination thereof at the Company’s election. The Company currently intends to satisfy its conversion obligation by paying and delivering a combination of cash and shares of the Company’s common stock. Holders of the notes will have the right to require the Company to repurchase for cash all or any portion of their notes upon the occurrence of certain corporate events, subject to certain conditions. As of June 30, 2023 and December 31, 2022, the market trigger conditions did not meet the conversion requirements of the 1.75% Convertible Notes and, accordingly, the 1.75% Convertible Notes are classified as long-term debt on our Condensed Consolidated Balance Sheets.

As of June 30, 2023, the conversion rate is 9.3783 shares of the Company’s common stock for each $1,000 principal amount of 1.75% Convertible Notes (or 5,158,071 shares), which represents a conversion price of approximately $106.63 per share of the Company’s common stock. The conversion rate is subject to adjustment for certain events as set forth in the indenture governing the 1.75% Convertible Notes, but will not be adjusted for accrued interest. In addition, upon the occurrence of a “Make-Whole Fundamental Change” (as defined in the 1.75% Convertible Note Indenture), the Company will increase the conversion rate for a holder that elects to convert its 1.75% Convertible Notes in connection with such a corporate event in certain circumstances.

-19-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

The Company may not redeem the 1.75% Convertible Notes prior to November 1, 2026, and no sinking fund is provided for the 1.75% Convertible Notes.

The 1.75% Convertible Notes are the Company’s general senior unsecured obligations and rank: (i) senior in right of payment to any of the Company’s indebtedness that is expressly subordinated in right of payment to the 1.75% Convertible Notes; (ii) equal in right of payment to the Company’s existing and future indebtedness that is not so subordinated; (iii) effectively junior to any of the Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and (iv) structurally junior to all existing and future indebtedness and other liabilities incurred by the Company’s subsidiaries.

The following table provides additional information related to the 1.75% Convertible Notes (in thousands):

	June 30, 2023		December 31, 2022
Principal amount of 1.75% Convertible Notes	$	550,000	$	550,000
Less: Carrying amount of debt issuance costs	(6,418)		(7,347)
Net carrying amount of 1.75% Convertible Notes	$	543,582	$	542,653

The following table provides the components of interest expense related to the 1.75% Convertible Notes (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Contractual interest expense	$	9,810	$	2,557	$	12,216	$	4,963
Amortization of debt issuance costs	463		451		929		944
Total interest expense related to 1.75% Convertible Notes	$	10,273	$	3,008	$	13,145	$	5,907

Accounting for the 1.75% Convertible Notes

On January 1, 2022 the Company adopted ASU 2020-06 using the modified retrospective method. As a result of this adoption, the Company de-recognized the remaining unamortized debt discount of $87.3 million on the 1.75% Convertible Notes and therefore no longer recognizes any amortization of debt discounts as interest expense.

In connection with the issuance of the 1.75% Convertible Notes, the Company incurred $12.9 million of deferred issuance costs, which primarily consisted of the underwriters’ discount, legal and other professional service fees. Of the total deferred issuance costs incurred, $10.1 million were attributable to the liability component and are being amortized at an effective interest rate of 5.5%, to interest expense through the maturity date. The remaining $2.8 million of the deferred issuance costs were netted with the equity component in additional paid-in capital at the issuance date. Upon adoption of ASU 2020-06, the Company reclassified the $2.8 million from additional paid-in-capital to long-term liability and recorded a cumulative adjustment to retained earnings for amortization from the issuance date through January 1, 2022.

Credit Agreement

On April 7, 2021, the Company entered into a $100.0 million Credit Agreement (the “Credit Agreement”). Subject to customary conditions, the Company may, from time to time, request increases in the commitments under the Credit Agreement in an aggregate amount up to $250.0 million, for a total aggregate commitment of up to $350.0 million. The final maturity of the Credit Facility will occur on April 7, 2026.

At the Company’s option, amounts borrowed under the Credit Agreement will bear interest at either (i) a base rate equal to the greater of (x) the Federal Funds Effective Rate (as defined in the Credit Agreement) in effect on such day plus 0.5% per annum, (y) the rate of interest per annum most recently announced by the Agent (as defined in the Credit Agreement) as its U.S. Dollar “Reference Rate” and (z) one month LIBOR plus 1.00% or (ii) a rate per annum equal to LIBOR divided by 1.00 minus the LIBOR Reserve Requirements (as defined in the Credit Agreement), in each case, plus an applicable margin. The applicable margin relating to any base rate loan will range from 0.50% to 1.25% and the applicable margin relating to any LIBOR loan will range from 1.50% to 2.25%, in each case, depending on the total leverage ratio of the Company. The Company is permitted to make voluntary prepayments of the Credit Facility at any time without payment of a premium or penalty. The Credit Agreement is secured by an associated collateral agreement that provides for a lien on the majority of the Company’s assets and the assets of the guarantors, in each case, subject to customary exceptions. As of June 30, 2023, there were no amounts outstanding under the Credit Agreement.

-20-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

The Credit Agreement contains financial maintenance covenants, including (i) a maximum total leverage ratio as of the last date of any fiscal quarter not to exceed 4.00:1.00 for the Company and its restricted subsidiaries and (ii) a minimum interest coverage ratio as of the last date of any fiscal quarter not less than 3.00:1.00 for the Company and its restricted subsidiaries. The Credit Agreement also contains restrictive covenants that limit, among other things, the Company’s and its restricted subsidiaries’ ability to incur additional indebtedness, create, incur or assume liens, consolidate, merge, liquidate or dissolve, pay dividends or make other distributions or other restricted payments, make or hold any investments, enter into certain transactions with affiliates, sell assets other than on terms specified by the Credit Agreement, amend the terms of certain other indebtedness and organizational documents, and change their lines of business and fiscal years, in each case, subject to customary exceptions. The Credit Agreement also sets forth customary events of default, including, among other things, the failure to make timely payments under the Credit Facility, the failure to satisfy certain covenants, cross-default and cross-acceleration to other material debt for borrowed money, the occurrence of a change of control, and specified events of bankruptcy and insolvency. The Company is in compliance with its debt covenants for the Credit Agreement as of June 30, 2023.

Debt-for-Equity Exchange

On June 10, 2022, the Company entered into a Fifth Amendment to its Credit Agreement with MUFG Union Bank, N.A, as administrative agent and collateral agent and the lenders party thereto to effectuate the debt-for-equity exchange. The Fifth Amendment to the Credit Agreement provided for the issuance of senior secured term loans under the Credit Agreement (the “Term Loan Facility”), in an aggregate principal amount of $90.0 million. The Term Loan Facility had a maturity date that was 60 days after the Term Loan Funding Date. The Term Loan Facility bore interest at a base rate equal to the greater of (x) the Federal Funds Effective Rate, as defined in the Credit Agreement, in effect on such day plus 0.5% per annum, (y) the rate of interest per annum most recently announced by the Agent, as defined in the Credit Agreement, as its U.S. Dollar "Reference Rate" and (z) one month LIBOR plus 1%, provided that the base rate for any term loan made under the Credit Agreement shall be greater of clause (x) and (y) above in each case.

During the three and six months ended June 30, 2022, the Company borrowed approximately $90.0 million under the Term Loan Facility and completed the non-cash debt-for-equity exchange of 2,300,000 shares of its common stock of Consensus to settle its obligation of $90.0 million outstanding aggregate principal amount of the Term Loan Facility plus an immaterial amount of interest. During the three and six months ended June 30, 2022, the Company recorded a loss on extinguishment of debt of approximately $0.5 million and $0.5 million, respectively, related to the debt-for-equity exchange, which is presented within ‘Gain (loss) on debt extinguishment, net’ on our Condensed Consolidated Statements of Operations.

8.Commitments and Contingencies

Litigation

From time to time, the Company and its affiliates are involved in litigation and other legal disputes or regulatory inquiries that arise in the ordinary course of business. Any claims or regulatory actions against the Company and its affiliates, whether meritorious or not, could be time consuming and costly, and could divert significant operational resources. The outcomes of such matters are subject to inherent uncertainties, carrying the potential for unfavorable rulings that could include monetary damages and injunctive relief.

On July 8, 2020, Jeffrey Garcia filed a putative class action lawsuit against the Company in the Central District of California (20-cv-06096), alleging violations of federal securities laws. The court appointed a lead plaintiff. The Company moved to dismiss the consolidated class action complaint. The court granted the motion to dismiss and the plaintiff filed an amended complaint. The Company moved to dismiss the amended complaint. On August 8, 2022, the court granted the Company’s motion to dismiss the amended complaint without leave to amend. The lead plaintiff has filed a notice of appeal and appeal briefs have been filed.

On September 24, 2020, International Union of Operating Engineers of Eastern Pennsylvania and Delaware filed a lawsuit in the Delaware Court of Chancery (C.A. No. 2020-0819-VCL) asserting derivative claims for breach of fiduciary duty and related theories against directors of the Company and other third parties relating generally to the investment by the Company in OCV Fund I, L.P. (the “Chancery Court Derivative Action”). On November 17, 2020, the court entered an order allowing Orlando Police Pension Fund to intervene as a plaintiff in the case. The parties reached an agreement to settle the lawsuit, which required court approval. On July 29, 2021, the parties filed a stipulation of settlement that provided the terms of the settlement and began the settlement approval process with the Court. On January 20, 2022 the court approved the settlement. Among other terms of the settlement, no further management fees will be charged and no further capital calls will be made in connection with the Company’s investment in OCV Fund I, L.P.

-21-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

On December 11, 2020, Danning Huang filed a lawsuit in the District of Delaware (20-cv-01687-LPS) asserting derivative claims against directors of the Company and other third parties. The lawsuit alleges violations of Section 14(a), Section 10(b), Section 20(a) and Rule 10b-5 of the Securities Exchange Act of 1934, as well as breach of fiduciary duty, unjust enrichment and abuse of control.

On March 24, 2021, Fritz Ringling filed a lawsuit in the District of Delaware (21-cv-00421-UNA) asserting substantially similar derivative claims, and on April 8, 2021, the district court consolidated the two actions under the caption In re J2 Global Stockholder Derivative Litigation. No.: 20-cv-01687-LPS. As part of the settlement of the Chancery Court Derivative Action described above, the Company and its directors and officers intend to defend against the remaining claims in other actions.

The Company does not believe, based on current knowledge, that the foregoing legal proceedings or claims, after giving effect to existing accrued liabilities, are likely to have a material adverse effect on the Company’s consolidated financial position, results of operations, or cash flows. However, depending on the amount and timing, an unfavorable resolution of some or all of these matters could have a material effect on the Company’s consolidated financial position, results of operations, or cash flows in a particular period.

The Company has not accrued for any material loss contingencies relating to these legal proceedings because materially unfavorable outcomes are not considered probable by management. It is the Company’s policy to expense as incurred legal fees related to various litigations.

Non-Income Related Taxes

The Company does not collect and remit sales and use, telecommunication, or similar taxes and fees in certain jurisdictions where the Company believes such taxes are not applicable or legally required. Several states and other taxing jurisdictions have presented or threatened the Company with assessments, alleging that the Company is required to collect and remit such taxes there.

The Company is currently under audit or is subject to audit for indirect taxes in various states, municipalities and foreign jurisdictions. The Company established reserves for these matters of $25.5 million and $24.0 million as of June 30, 2023 and December 31, 2022, respectively, which are included within ‘Accounts payable’ and ‘Other long-term liabilities’ on the Company’s Condensed Consolidated Balance Sheet. It is reasonably possible that additional liabilities could be incurred resulting in additional expense, which could have a material impact to our financial results.

9.Income Taxes

The Company’s tax provision for interim periods is determined using an estimate of the Company’s annual effective tax rate adjusted for discrete interim period tax impacts. Each quarter the Company updates its estimated annual effective tax rate and, if the estimate changes, makes a cumulative adjustment. The Company’s effective tax rate was 27.2% and (33.2)% for the three months ended June 30, 2023 and 2022, respectively and 23.7% and 12,760.8% for the six months ended June 30, 2023 and 2022, respectively.

The Company’s effective tax rate for the three and six months ended June 30, 2023 was impacted due to the unrealized loss on the Company’s investment in Consensus, which resulted in a discrete tax benefit of approximately $0.8 million and $5.8 million during the three and six months ended June 30, 2023, respectively.

Conversely, during the three and six months ended June 30, 2022, the unrealized loss on the Company’s investment in Consensus resulted in no tax benefit recognized. The loss was not subject to tax since the Company had the ability at that time to dispose of the investment in a tax-free manner based on guidance and requirements set out by the Internal Revenue Service, within the one-year anniversary of the Separation.

As of June 30, 2023 and December 31, 2022, the Company had $40.3 million and $40.4 million, respectively, in liabilities for uncertain income tax positions included within ‘Other long-term liabilities’ on the Condensed Consolidated Balance Sheets. Accrued interest and penalties related to unrecognized tax benefits are recognized in income tax expense on the Company’s Condensed Consolidated Statement of Operations.

Certain taxes are prepaid during the year and, where appropriate, included within ‘Prepaid expenses and other current assets’ on the Condensed Consolidated Balance Sheets. The Company’s prepaid taxes were $1.0 million and $3.2 million as of June 30, 2023 and December 31, 2022, respectively.

-22-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

10.Stockholders’ Equity

On August 6, 2020, the Company’s Board of Directors approved a program authorizing the repurchase of up to ten million shares of our common stock through August 6, 2025 (the “2020 Program”). The Company entered into certain Rule 10b5-1 trading plans to execute repurchases under the 2020 Program. During the three months ended June 30, 2023 and 2022, the Company repurchased 980,418 and 182,247 shares, respectively, under the 2020 Program, at an aggregate cost of approximately $63.9 million and $12.7 million, respectively (including excise tax). During the six months ended June 30, 2023 and 2022, the Company repurchased 980,418 and 736,536 shares, respectively, under the 2020 Program, at an aggregate cost of approximately $63.9 million and $71.3 million, respectively (including excise tax). Cumulatively as of June 30, 2023, 4,653,264 shares were repurchased under the 2020 Program, at an aggregate cost of $360.8 million (including excise tax). As a result of the repurchases, the number of shares of the Company’s common stock available for purchase as of June 30, 2023 was 5,346,736 shares.

During July 2023, the Company repurchased 105,428 shares of its common stock under the 2020 Program, at an aggregate cost of approximately $7.5 million (including excise tax). As of August 4, 2023, there were 5,241,308 shares of the Company’s common stock available for purchase under the 2020 Program.

The Company accounts for share repurchases on a trade date basis by allocating cost in excess of par value between retained earnings and additional paid-in capital. The repurchased shares are constructively retired and returned to an authorized but unissued status. On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of 2022, which imposed a 1.0% excise tax on share repurchases made after December 31, 2022. As a result, the Company accrued excise tax in connection with the share repurchases it completed during the three and six months ended June 30, 2023.

Periodically, participants in the Company’s stock plans surrender to the Company shares of stock to pay the exercise price or to satisfy tax withholding obligations arising upon the exercise of stock options or the vesting of restricted stock. During the three months ended June 30, 2023 and 2022, the Company purchased and retired 5,223 and 9,864 shares at an aggregate cost of approximately $0.4 million and $0.9 million, respectively, from plan participants for this purpose. During the six months ended June 30, 2023 and 2022, the Company purchased and retired 41,875 and 50,236 shares at an aggregate cost of approximately $3.2 million and $5.0 million, respectively, from plan participants for this purpose.

11.Share-Based Compensation

The Company’s share-based compensation plans include the 2015 Stock Option Plan (the “2015 Plan”) and 2001 Employee Stock Purchase Plan (the “Purchase Plan”). Each plan is described below.

The 2015 Plan provides for the granting of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance share units, and other share-based awards. 4,200,000 shares of the Company’s common stock are authorized to be used for 2015 Plan purposes. Options under the 2015 Plan may be granted at exercise prices determined by the Board of Directors, provided that the exercise prices shall not be less than the higher of the par value or 100% of the fair market value of the Company’s common stock subject to the option on the date the option is granted. As of June 30, 2023, 435,135 shares underlying options and 849,826 shares of restricted stock units were outstanding under the 2015 Plan. At June 30, 2023, there were 1,043,255 additional shares underlying options, shares of restricted stock and other share-based awards available for grant under the 2015 Plan.

-23-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Share-Based Compensation Expense

The following table presents the effects of share-based compensation expense in the Condensed Consolidated Statements of Operations during the periods presented (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Cost of revenues	$	94	$	142	$	170	$	226
Sales and marketing	1,038		1,106		1,962		1,675
Research, development, and engineering	958		852		1,741		1,481
General and administrative	7,127		5,603		13,746		11,038
Total share-based compensation expense	$	9,217	$	7,703	$	17,619	$	14,420

Restricted Stock

The Company has awarded restricted stock and restricted stock units to its Board of Directors and senior staff pursuant to certain share-based compensation plans. Compensation expense resulting from restricted stock and restricted unit grants is measured at fair value on the date of grant and is recognized as share-based compensation expense over the applicable vesting period. Vesting periods are approximately one year for awards to members of the Company’s Board of Directors, four or five years for senior staff (excluding market-based awards discussed below) and four to eight years for the Chief Executive Officer. The Company granted 291,159 and 132,117 shares of restricted stock and restricted units (excluding awards with market conditions below) during the six months ended June 30, 2023 and 2022, respectively.

The Company has awarded certain key employees market-based restricted stock and market-based restricted stock units pursuant to the 2015 Plan. The market-based awards have vesting conditions that are based on specified stock price targets of the Company’s common stock. Market conditions were factored into the grant date fair value using a Monte Carlo valuation model, which utilized multiple input variables to determine the probability of the Company achieving the specified stock price targets with a 20-day and 30-day lookback (trading days). Share-based compensation expense related to an award with a market condition will be recognized over the requisite service period using the graded-vesting method regardless of whether the market condition is satisfied, provided that the requisite service period has been completed. During the six months ended June 30, 2023, the Company awarded 167,606 market-based restricted stock units at stock price targets ranging from $83.61 to $103.76 per share. During the six months ended June 30, 2022, the Company awarded 100,193 market-based restricted stock units at stock price targets ranging from $107.97 to $138.73 per share. The per share weighted average grant-date fair values of the market-based restricted stock units granted during the six months ended June 30, 2023 and 2022 were $70.07 and $87.11, respectively.

The weighted-average fair values of market-based restricted stock units granted have been estimated utilizing the following assumptions:

	June 30, 2023			June 30, 2022
Underlying stock price at valuation date	$	77.80		$	99.32
Expected volatility	32.0		%	36.7		%
Risk-free interest rate	4.1		%	1.8		%

Restricted stock award activity for the six months ended June 30, 2023 is set forth below:

	Shares	Weighted-Average Grant-Date Fair Value
Nonvested at January 1, 2023	311,281	$	59.90
Vested	(47,484)	$	78.37
Nonvested at June 30, 2023	263,797	$	57.71

-24-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

Restricted stock unit activity for the six months ended June 30, 2023 is set forth below:

	Number of Shares	Weighted-Average Remaining Contractual Term (in years)	Aggregate Intrinsic Value
Outstanding at January 1, 2023	464,354
Granted	458,765
Vested	(67,892)
Canceled	(5,401)
Outstanding at June 30, 2023	849,826	3.2	$	59,538,810
Vested and expected to vest at June 30, 2023	710,196	2.9	$	49,756,330

As of June 30, 2023, the Company had unrecognized share-based compensation cost of approximately $58.9 million associated with these restricted stock awards and restricted stock units. This cost is expected to be recognized over a weighted-average period of 2.2 years for restricted stock awards and 3.0 years for restricted stock units.

Employee Stock Purchase Plan

The Purchase Plan provides for the issuance of a maximum of two million shares of the Company’s common stock. Under the Purchase Plan, eligible employees can have up to 15% of their earnings withheld, up to certain maximums, to be used to purchase shares of the Company’s common stock at certain plan-defined dates. The price of the Company’s common stock purchased under the Purchase Plan for the offering periods is equal to 85% of the lesser of the fair market value of a share of common stock of the Company on the beginning or the end of the offering period.

The Company determined that a plan provision exists which allows for the more favorable of two exercise prices, commonly referred to as a “look-back” feature. The purchase price discount and the look-back feature cause the Purchase Plan to be compensatory and the Company to recognize compensation expense. The compensation cost is recognized on a straight-line basis over the requisite service period. The Company used the Black-Scholes option pricing model to calculate the estimated fair value of the purchase right issued under the Purchase Plan. The expected volatility is based on historical volatility of the Company’s common stock. The risk-free interest rate is based on U.S. Treasury zero-coupon issues with a term equal to the expected term of the option assumed at the date of grant. The Company uses an annualized dividend yield based upon the per share dividends declared by its Board of Directors. Estimated forfeiture rates were 12.7% and 11.2% as of June 30, 2023 and 2022, respectively.

For the six months ended June 30, 2023 and 2022, 87,098 and 76,741 shares were purchased under the Purchase Plan, respectively at a price of $54.25 and $68.22 per share, respectively. As of June 30, 2023, 1,068,601 shares were available under the Purchase Plan for future issuance.

The shared-based compensation expense related to the Purchase Plan has been estimated utilizing the following weighted-average assumptions:

	June 30, 2023	June 30, 2022
Risk-free interest rate	4.7%	1.5%
Expected term (in years)	0.5	0.5
Expected volatility	35.8%	41.6%

-25-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

12.Earnings Per Share

The components of basic and diluted earnings (loss) per share are as follows (in thousands, except share and per share data):

	Three months ended June 30,
	2023				2022
	Basic		Diluted		Basic		Diluted
Numerator for basic and diluted net income (loss) per common share:
Net income (loss)	$	16,679	$	16,679	$	(46,436)	$	(46,436)
Less: Net income available to participating securities (1)	(2)		(2)		—		—
Plus: 1.75% Convertible Notes interest expense (after-tax)	—		—		—		—
Net (loss) income available to the Company’s common shareholders	$	16,677	$	16,677	$	(46,436)	$	(46,436)
Denominator:
Basic weighted-average outstanding shares of common stock	46,798,800		46,798,800		46,978,709		46,978,709
Diluted effect of:
Equity incentive plans	—		—		—		—
Convertible debt	—		—		—		—
Diluted weighted-average outstanding shares of common stock	46,798,800		46,798,800		46,978,709		46,978,709
Net income (loss) per share	$	0.36	$	0.36	$	(0.99)	$	(0.99)

(1)Represents unvested share-based payment awards that contain certain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid).

	Six months ended June 30,
	2023				2022
	Basic		Diluted		Basic		Diluted
Numerator for basic and diluted net income (loss) per common share:
Net income (loss)	$	9,052	$	9,052	$	(21,899)	$	(21,899)
Less: Net income available to participating securities (1)	(2)		(2)		—		—
Plus: 1.75% Convertible Notes interest expense (after-tax)	—		—		—		—
Net income (loss) available to the Company’s common shareholders	$	9,050	$	9,050	$	(21,899)	$	(21,899)
Denominator:
Basic weighted-average outstanding shares of common stock	46,892,504		46,892,504		47,016,351		47,016,351
Diluted effect of:
Equity incentive plans	—		—		—		—
Convertible debt	—		—		—		—
Diluted weighted-average outstanding shares of common stock	46,892,504		46,892,504		47,016,351		47,016,351
Net income (loss) per share	$	0.19	$	0.19	$	(0.47)	$	(0.47)

(1)Represents unvested share-based payment awards that contain certain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid).

-26-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

For the three months ended June 30, 2023 and 2022, there were 1,548,331 and 1,263,394 shares, respectively, of stock options and restricted stock excluded from the calculation of diluted shares as they were anti-dilutive primarily due to the average stock price during the 2023 period and the net loss during the 2022 period. For the six months ended June 30, 2023 and 2022, there were 1,548,331 and 1,263,394 shares, respectively, of stock options and restricted stock excluded from the calculation of diluted shares as they were anti-dilutive primarily due to the average stock price during the 2023 period and the net loss during the 2022 period. For the three and six months ended June 30, 2023 and 2022, 5,158,071 shares related to convertible debt were excluded from diluted shares because they were anti-dilutive under the if-converted method for the diluted net income per share calculation of convertible debt instruments.

13.Segment Information

The Company’s businesses are based on the organizational structure used by the chief operating decision maker (“CODM”). The Company aggregates its operating segments into two reportable segments: Digital Media and Cybersecurity and Martech.

The accounting policies of the businesses are the same as those described in the Company’s Annual Report on Form 10-K filed with the SEC on March 1, 2023. The Company evaluates performance based on revenue and profit or loss from operations.

Information on reportable segments and reconciliation to income from operations is as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Revenue by reportable segment:
Digital Media	$	252,870	$	258,700	$	487,081	$	493,527
Cybersecurity and Martech	73,196		78,910		146,212		159,404
Elimination of inter-segment revenues	(50)		(254)		(135)		(507)
Total revenues	$	326,016	$	337,356	$	633,158	$	652,424
Operating costs and expenses by reportable segment (2):
Digital Media	216,154		214,077		421,896		416,784
Cybersecurity and Martech	59,679		66,333		121,092		134,499
Elimination of inter-segment operating expenses	(50)		(254)		(135)		(507)
Total segment operating expenses	275,783		280,156		542,853		550,776
Corporate (1)	11,338		11,313		25,095		25,199
Total operating costs and expenses	287,121		291,469		567,948		575,975
Operating income by reportable segment:
Digital Media operating income	36,716		44,623		65,185		76,743
Cybersecurity and Martech operating income	13,517		12,577		25,120		24,905
Total segment operating income	50,233		57,200		90,305		101,648
Corporate (1)	(11,338)		(11,313)		(25,095)		(25,199)
Income from operations	$	38,895	$	45,887	$	65,210	$	76,449

(1)Corporate includes costs associated with general and administrative and other expenses that are managed on a global basis and that are not directly attributable to any particular segment.

(2)Operating expenses for each segment include cost of sales and other operating expenses that are directly attributable to the segment, such as employee compensation expense, local sales and marketing expenses, engineering and network operations expense, depreciation and amortization, and other administrative expenses.

-27-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

14.Supplemental Cash Flow Information

Non-cash investing and financing activities were as follows (in thousands):

	Six months ended June 30,
	2023		2022
Non-cash investing activity:
Property and equipment, accrued but unpaid	$	55	$	205
Right-of-use assets acquired in exchange for operating lease obligations	$	311	$	2,673
Disposition of Consensus common stock (1)	$	—	$	89,991
Non-cash financing activity:
Debt principal settled in exchange for Consensus common stock (1)	$	—	$	89,991

(1)During the three and six months ended June 30, 2022, the Company disposed $138.3 million of its investment in Consensus common stock in exchange for $90.0 million of debt and recorded $48.2 million of Loss on investment, net.

Supplemental data (in thousands):

	Six months ended June 30,
	2023		2022
Interest paid	$	15,443	$	19,264
Income taxes paid, net of refunds	$	29,966	$	15,436

15.Accumulated Other Comprehensive (Loss) Income

The following table summarizes the changes in accumulated balances of other comprehensive loss (income), net of tax, for the three months ended June 30, 2023 (in thousands):

	Unrealized Gains (Losses) on Investments		Foreign Currency Translation		Total
Balance as of April 1, 2023	$	765	$	(82,101)	$	(81,336)
Other comprehensive income	(713)		2,468		1,755
Balance as of June 30, 2023	$	52	$	(79,633)	$	(79,581)

The following table summarizes the changes in accumulated balances of other comprehensive loss (income), net of tax, for the six months ended June 30, 2023 (in thousands):

	Unrealized Gains (Losses) on Investments		Foreign Currency Translation		Total
Balance as of January 1, 2023	$	441	$	(85,814)	$	(85,373)
Other comprehensive income	(389)		6,181		5,792
Balance as of June 30, 2023	$	52	$	(79,633)	$	(79,581)

There were no reclassifications out of accumulated other comprehensive loss for the three and six months ended June 30, 2023 and 2022, respectively.

16.Related Party Transactions

Consensus

As of June 30, 2023 and December 31, 2022, the Company held approximately 1.0 million and 1.1 million shares of the common stock of Consensus, respectively, representing approximately 5% of the Consensus outstanding common stock. The Company determined that Consensus was no longer a related party after September 30, 2022. Related party transactions with Consensus through September 30, 2022 are included within the disclosures below.

-28-

ZIFF DAVIS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued

In preparation for and in executing the Separation, the Company incurred transaction-related costs, some of which were, reimbursed by Consensus. These transaction costs primarily related to professional fees associated with preparation of regulatory filings and transaction execution and separation activities within finance, tax, and legal functions. In connection with the Separation, Ziff Davis and Consensus entered into several agreements that govern the relationship of the parties following the Separation, including a separation and distribution agreement, a transition services agreement, a tax matters agreement, an employee matters agreement, an intellectual property license agreement, and a stockholder and registration rights agreement. The transition services agreement governs services including certain information technology services, finance and accounting services, and human resource and employee benefit services. The agreed-upon charges for such services are generally intended to allow the providing company to recover all costs and expenses of providing such services, and nearly all such services were terminated without extension twelve months after the Separation. During the three and six months ended June 30, 2022, the Company recorded an offset to expense of approximately zero and $1.2 million, respectively, from Consensus related to the transition services agreement within ‘General and administrative expenses’ within the Condensed Consolidated Statements of Operations. During the three and six months ended June 30, 2022, Consensus paid the Company approximately $11.5 million and $11.5 million, respectively, related to reimbursement of the items described above. Further, the Company assigned its lease of office space in Los Angeles, California to Consensus. Ziff Davis remained the lessee under this lease and its obligations remained in place through October 7, 2022, after which time Consensus took over the lease in full. During the three and six months ended June 30, 2022, the Company recorded an offset to lease expense of approximately $0.4 million and $0.9 million, respectively, related to this lease, however, Consensus paid the landlord directly (other than an immaterial amount of sublease payments from Ziff Davis to Consensus).

OCV

OCV is considered a related party because it is an investment that is accounted for by the equity method. On September 25, 2017, the Company entered into a commitment to invest in the OCV Fund. During the three months ended June 30, 2023 and 2022, the Company recognized expense for management fees of zero and $0.8 million. During the six months ended June 30, 2023 and 2022, the Company recognized expense for management fees of zero and $1.5 million, net of tax benefit, respectively. During both the six months ended June 30, 2023 and 2022, the Company received no distributions from OCV.

17.Subsequent Event

On July 31, 2023, the Company made a minority investment in Xyla, Inc., an artificial intelligence company, for $25 million in the form of cash and shares of the Company’s common stock.

-29-

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Information

In addition to historical information, we have also made forward-looking statements in this report. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words “anticipates,” “believes,” “estimates,” “hopes” or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including but not limited to those discussed below, the risk factors discussed in Part II, Item 1A - “Risk Factors” of this Quarterly Report on Form 10-Q (if any) and in Part I, Item 1A - “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 (together, the “Risk Factors”), and the factors discussed in the section in this Quarterly Report on Form 10-Q entitled “Quantitative and Qualitative Disclosures About Market Risk.” Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date hereof. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Readers should carefully review the Risk Factors and the risk factors set forth in other documents we file from time to time with the SEC.

Some factors that could cause actual results to differ materially from those anticipated in these forward-looking statements include, but are not limited to, our ability and intention to:

◦Sustain growth or profitability, particularly in light of an uncertain U.S. or worldwide economy, including the possibility of an economic downturn or recession, continuing inflation, supply chain disruptions, and other factors and their related impacts on customer acquisition and retention rates, customer usage levels, and credit and debit card payment declines;

◦Maintain and increase our customer base and average revenue per user;

◦Generate sufficient cash flow to make interest and debt payments, reinvest in our business, and pursue desired activities and businesses plans while satisfying restrictive covenants relating to debt obligations;

◦Acquire businesses on acceptable terms and successfully integrate and realize anticipated synergies from such acquisitions;

◦Continue to expand our businesses and operations internationally in the wake of numerous risks, including adverse currency fluctuations, difficulty in staffing and managing international operations, higher operating costs as a percentage of revenues, or the implementation of adverse regulations;

◦Maintain our financial position, operating results and cash flows in the event that we incur new or unanticipated costs or tax liabilities, including those relating to federal and state income tax and indirect taxes, such as sales, value-added and telecommunication taxes;

◦Accurately estimate the assumptions underlying our effective worldwide tax rate;

◦Maintain favorable relationships with critical third-party vendors whose financial condition will not negatively impact the services they provide;

◦Create compelling digital media content causing increased traffic and advertising levels and additional advertisers or an increase in advertising spend, and effectively target digital media advertisements to desired audiences;

◦Manage certain risks inherent to our business, such as costs associated with fraudulent activity, system failure or security breach; effectively maintaining and managing our billing systems; time and resources required to manage our legal proceedings; liability for legal and other claims; or adhering to our internal controls and procedures;

◦Compete with other similar providers with regard to price, service, and functionality;

◦Achieve business and financial objectives in light of burdensome domestic and international telecommunications, internet or other regulations, including regulations related to data privacy, access, security, retention, and sharing;

◦Successfully manage our growth, including but not limited to our operational and personnel-related resources, and integration of newly acquired businesses;

◦Successfully adapt to technological changes and diversify services and related revenues at acceptable levels of financial return;

-30-

◦Successfully develop and protect our intellectual property, both domestically and internationally, including our brands, patents, trademarks and domain names, and avoid infringing upon the proprietary rights of others;

◦Manage certain risks associated with environmental, social and governmental matters, including related reporting obligations, that could adversely affect our reputation and performance; and

◦Recruit and retain key personnel.

In addition, other factors that could cause actual results to differ materially from those anticipated in these forward-looking statements or materially impact our financial results include the risks associated with new accounting pronouncements, as well as those associated with natural disasters, public health crises, pandemics, and other catastrophic events outside of our control.

Overview

Ziff Davis, Inc. was incorporated in 2014 as a Delaware corporation through the creation of a holding company structure. Ziff Davis, Inc., together with its subsidiaries (“Ziff Davis”, “the Company”, “our”, “us” or “we”), is a vertically focused digital media and internet company whose portfolio includes brands in technology, shopping, gaming and entertainment, connectivity, health, cybersecurity, and martech. Our Digital Media business specializes in the technology, shopping, gaming and entertainment, connectivity and healthcare markets, offering content, tools and services to consumers and businesses. Our Cybersecurity and Martech business provides cloud-based subscription services to consumers and businesses including cybersecurity, privacy, and marketing technology.

Our consolidated revenues are currently generated primarily from two basic business models, each with different financial profiles and variability. Our Digital Media business is driven primarily by advertising revenues, has relatively higher sales and marketing expense and has seasonal strength in the fourth quarter. Our Cybersecurity and Martech business is driven primarily by subscription revenues with relatively stable and predictable margins from quarter to quarter. In addition to growing our business organically, on a regular basis we acquire businesses to grow our customer bases, expand and diversify our service offerings, enhance our technologies, acquire skilled personnel, and enter into new markets. We continue to pursue additional acquisitions, which may include companies operating under business models that differ from those we operate under today. Such acquisitions could impact our consolidated profit margins and the variability of our revenues.

Performance Metrics

Revenues from customers classified by revenue source are as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Digital Media
Advertising	$	175,083	$	189,198	$	331,165	$	359,265
Subscription	68,161		58,901		137,309		114,477
Other	9,626		10,601		18,607		19,785
Total Digital Media revenues	$	252,870	$	258,700	$	487,081	$	493,527
Cybersecurity and Martech
Subscription	$	73,196	$	78,910	$	146,212	$	159,404
Total Cybersecurity and Martech revenues	$	73,196	$	78,910	$	146,212	$	159,404
Elimination of inter-segment revenues	(50)		(254)		(135)		(507)
Total Revenues	$	326,016	$	337,356	$	633,158	$	652,424

We use certain metrics to generally assess the operational and financial performance of our businesses. For our advertising businesses, net advertising revenue retention is an indicator of our ability to retain the spend of our existing advertisers year over year, which we view as a reflection of the effectiveness of our advertising platform. Similarly, we monitor the number of our advertisers and the revenue per advertiser, as defined below, as these metrics provide further details related to our reported revenue and contribute to certain of our business planning decisions.

-31-

For our subscription and licensing businesses, the number of subscribers that we serve is an indicator of our customer retention and growth. The average monthly revenue per subscriber and the churn rate also contribute to insights that contribute to certain of our business planning decisions.

The following table sets forth certain key operating metrics for our Digital Media advertising business for the three months ended June 30, 2023 and 2022:

	Three months ended June 30,
	2023			2022
Net advertising revenue retention (1)	89.8		%	99.6		%
Advertisers (2)	1,924			2,016
Quarterly revenue per advertiser (3)	$	91,000		$	93,848

(1)    Net advertising revenue retention equals (i) the trailing twelve months revenue recognized related to prior year advertisers in the current year period (excluding revenue from acquisitions during the stub period) divided by (ii) the trailing twelve months revenue recognized related to prior year advertisers in the prior year period (excluding revenue from acquisitions during the stub period). This excludes advertisers that generated less than $10,000 of revenue in the measurement period.

(2)    Excludes advertisers that spent less than $2,500 in the quarter within certain divisions.

(3)    Represents total gross quarterly advertising revenues divided by advertisers as defined in footnote (2).

The following table sets forth certain key operating metrics for our Digital Media and Cybersecurity and Martech subscription and licensing businesses for the three months ended June 30, 2023 and 2022:

	Three months ended June 30,
	2023	2022(4)
Subscribers (in thousands) (1)	3,175	2,475
Average quarterly revenue per subscriber (2)	$44.51	$55.69
Churn rate (3)	3.51%	3.12%

(1)    Represents the quarterly average of the end of month subscriber counts for both the Digital Media and Cybersecurity and Martech businesses. Cybersecurity and Martech subscribers are defined as a direct customer, including customers who have paused but not cancelled their subscription. If the company provides services through a reseller or a partner and the Company does not have visibility into the number of underlying subscribers, the reseller or partner is counted as one subscriber.

(2)    Represents quarterly subscription revenues divided by subscribers in the table above.

(3)    Churn rate is calculated as (i) the average revenue per subscription in the prior month multiplied by the number of cancellations in the current month, calculated at each business and aggregated; divided by (ii) subscription revenue in the current month, calculated at each business and aggregated. For Ookla, the churn rate calculation included in the consolidated churn rate calculation includes the sum of the monthly revenue from the specific cancelled agreements in the numerator.

(4)    Key operating metrics in prior periods in the table above have been adjusted for our Cybersecurity and Martech business as a result of gaining greater transparency on a reseller relationship enabling us to identify the underlying subscribers. Further, additional adjustments have been made to subscribers in the Cybersecurity and Martech business to further conform to the Company’s subscriber definition. The following table summarizes the adjustments made to previously reported amounts.

	Three months ended June 30, 2022
Subscribers (in thousands)	82
Average quarterly revenue per subscriber	$	(1.95)
Churn rate	0.20		%

Critical Accounting Policies and Estimates

In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial condition in the preparation of our financial statements. Actual results could differ significantly from those estimates under different assumptions and conditions. Our critical accounting policies are described in our 2022 Annual Report on Form 10-K filed with the SEC on March 1, 2023. During the three and six months ended June 30, 2023, there were no significant changes in our critical accounting policies and estimates. See Note 1 - Basis of Presentation and Overview to the Notes to Condensed Consolidated Financial Statements included in Part I Item 1 of this Quarterly Report on Form 10-Q for additional description of significant accounting policies of the Company.

-32-

Results of Operations for the Three and Six Months Ended June 30, 2023

Digital Media

We expect the Digital Media business to improve as we integrate our recent acquisitions and over the longer term as advertising transactions continue to shift from offline to online, and we continue to expand our advertising platforms. The main focus of our platform monetization programs is to provide relevant and useful advertising to visitors to our websites, provide meaningful content that informs and shapes purchase intent, and leverage our brand and editorial assets into subscription platforms. As a result, we expect to continue to take steps to improve the relevance of the ads displayed on our websites and those included within our advertising networks, and improve the effectiveness of our content in driving purchase decisions and subscriptions.

The operating margin we realize on revenues generated from ads placed on our websites is significantly higher than the operating margin we realize from revenues generated from those placed on third-party websites. Growth in advertising revenues from our websites has generally exceeded that from third-party websites. This trend has generally had a positive impact on our operating margins.

We expect acquisitions to remain an important component of our strategy and use of capital in this business; however, we cannot predict whether our current pace of acquisitions will remain the same within this business, especially in light of the current macroeconomic conditions. In a given period, we may close greater or fewer acquisitions than in prior periods or acquisitions of greater or lesser significance than in prior periods. Moreover, future acquisitions of businesses within this space, but with different business models, may impact Digital Media’s overall operating profit margins.

Cybersecurity and Martech

The main focus of our Cybersecurity and Martech service offerings is to reduce or eliminate costs, increase sales and enhance productivity, mobility, business continuity, and security of our customers as the technologies and devices they use evolve over time. As a result, we expect to continue to take steps to enhance our existing offerings and offer new services to continue to satisfy the evolving needs of our customers.

We expect acquisitions to remain an important component of our strategy and use of capital in this business; however, we cannot predict whether our current pace of acquisitions will remain the same within this business, especially in light of the current macroeconomic conditions. In a given period, we may close greater or fewer acquisitions than in prior periods or acquisitions of greater or lesser significance than in prior periods. Moreover, future acquisitions of businesses within this space but with different business models, may impact Cybersecurity and Martech’s overall operating profit margins.

Revenues

(in thousands, except percentages)	Three months ended June 30,				Percentage Change	Six months ended June 30,				Percentage Change
	2023		2022			2023		2022
Revenues	$	326,016	$	337,356	(3.4)%	$	633,158	$	652,424	(3.0)%

Our revenues consist of revenues from our Digital Media business and our Cybersecurity and Martech business. Digital Media revenues primarily consist of advertising revenues and subscriptions earned through the granting of access to, or delivery of, certain data products or services to customers, fees paid for generating business leads, and licensing and sale of editorial content and trademarks. Cybersecurity and Martech revenues primarily consist of revenues from “fixed” customer subscription revenues and “variable” revenues generated from actual usage of our services.

Our revenues decreased during the three months ended June 30, 2023 compared to the 2022 period primarily due to a $14.0 million decline in advertising revenue in our Digital Media business and a $5.7 million subscription revenue decline in our Cybersecurity and Martech business, partially offset by a $9.5 million increase in subscription revenue in the Digital Media business. Our revenues decreased during the six months ended June 30, 2023 compared to the 2022 period primarily due to a $27.9 million decline in advertising revenue in our Digital Media business and a $13.0 million decline in subscription revenue in our Cybersecurity and Martech business, partially offset by an increase of $23.4 million in subscription revenue in the Digital Media business. Included in revenue during the three and six months ended June 30, 2023 was $9.1 million and $21.1 million, respectively, of incremental revenue contributed by businesses acquired during 2022.

-33-

Cost of Revenues

(in thousands, except percentages)	Three months ended June 30,						Percentage Change	Six months ended June 30,						Percentage Change
	2023			2022				2023			2022
Cost of revenue	$	47,421		$	46,004		3.1%	$	93,151		$	92,104		1.1%
As a percent of revenue	14.5		%	13.6		%		14.7		%	14.1		%

Cost of revenues is primarily comprised of costs associated with content fees, production costs, and hosting costs. The increase in cost of revenues for the three and six months ended June 30, 2023 compared to the 2022 period was primarily driven by higher advertising-related inventory costs in our Digital Media business, partially offset by lower content fulfillment and similar costs.

Sales and Marketing

(in thousands, except percentages)	Three months ended June 30,						Percentage Change	Six months ended June 30,						Percentage Change
	2023			2022				2023			2022
Sales and Marketing	$	119,934		$	123,777		(3.1)%	$	235,854		$	241,539		(2.4)%
As a percent of revenue	36.8		%	36.7		%		37.3		%	37.0		%

Our sales and marketing costs consist primarily of internet-based advertising, sales and marketing, personnel costs, and other business development-related expenses. Our internet-based advertising relationships consist primarily of fixed cost and performance-based (cost-per-impression, cost-per-click and cost-per-acquisition) advertising relationships with an array of online service providers. The decrease in sales and marketing costs during the three months ended June 30, 2023, compared to the 2022 period was primarily due to a decrease in personnel-related expenses, lower expenses for outside services related to software development and lower revenue share costs. The decrease in sales and marketing expenses during the six months ended June 30, 2023, compared to the 2022 period was primarily due to a decrease in personnel-related expenses and lower software-related costs.

Research, Development, and Engineering

(in thousands, except percentages)	Three months ended June 30,						Percentage Change	Six months ended June 30,						Percentage Change
	2023			2022				2023			2022
Research, Development, and Engineering	$	17,817		$	19,721		(9.7)%	$	35,731		$	38,148		(6.3)%
As a percent of revenue	5.5		%	5.8		%		5.6		%	5.8		%

Our research, development, and engineering costs consist primarily of personnel-related expenses. The decrease in research, development, and engineering costs for the three months ended June 30, 2023, compared to the 2022 period was primarily due to lower engineering costs as more costs were capitalized in 2023 than in 2022. The decrease in research, development, and engineering costs for the six months ended June 30, 2023, compared to the 2022 period was primarily due to lower personnel-related expenses and lower engineering costs as more costs were capitalized in 2023 than in 2022.

General and Administrative

(in thousands, except percentages)	Three months ended June 30,				Percentage Change	Six months ended June 30,						Percentage Change
	2023		2022			2023			2022
General and Administrative	$	101,949	$	101,967	0.0%	$	203,212		$	204,184		(0.5)%
As a percent of revenue	31.3%		30.2%			32.1		%	31.3		%

Our general and administrative costs consist primarily of personnel-related expenses, depreciation and amortization, changes in the fair value associated with contingent consideration, share-based compensation expense, bad debt expense, professional fees, severance, and insurance costs. The decrease in general and administrative expense for the three months ended June 30, 2023, compared to the 2022 period was primarily due to lower depreciation and amortization expense, partially offset by an increase in personnel-related expenses. The decrease in general and administrative expense for the six months ended June 30, 2023 compared to the 2022 period was primarily due to lower depreciation and amortization expense and non-income tax expense, partially offset by an increase in personnel-related expenses.

-34-

Share-Based Compensation Expense

The following table presents the effects of share-based compensation expense in the Condensed Consolidated Statements of Operations during the periods presented (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Cost of revenues	$	94	$	142	$	170	$	226
Sales and marketing	1,038		1,106		1,962		1,675
Research, development and engineering	958		852		1,741		1,481
General and administrative	7,127		5,603		13,746		11,038
Total share-based compensation expense	$	9,217	$	7,703	$	17,619	$	14,420

Non-Operating Income and Expenses

The following table represents the components of non-operating income and expenses for the three and six months ended June 30, 2023 and 2022 (in thousands): 

	Three months ended June 30,				Percentage Change		Six months ended June 30,				Percentage Change
	2023		2022				2023		2022
Interest expense, net	$	(10,483)	$	(9,569)	9.6	%	$	(14,963)	$	(19,859)	(24.7)	%
Gain on debt extinguishment, net	—		2,613		(100.0)	%	—		1,393		(100.0)	%
Unrealized loss on short-term investments held at the reporting date, net	(3,196)		(27,317)		(88.3)	%	(23,541)		(18,366)		28.2	%
(Loss) gain on investments, net	—		(48,243)		100.0	%	357		(48,243)		100.7	%
Other (loss) income, net	(1,503)		6,345		(123.7)	%	(2,411)		8,744		(127.6)	%
Total non-operating expense	$	(15,182)	$	(76,171)	(80.1)	%	$	(40,558)	$	(76,331)	(46.9)	%

Interest expense, net. Interest expense is generated primarily from interest due on outstanding debt, partially offset by interest income generated from interest earned on cash, cash equivalents, and investments. Interest expense, net was $10.5 million and $9.6 million for the three months ended June 30, 2023 and 2022, respectively, and $15.0 million and $19.9 million for the six months ended June 30, 2023 and 2022, respectively. Interest expense, net increased during the three months ended June 30, 2023, compared to the 2022 period primarily due to an additional non-recurring $7.4 million of interest expense on the 1.75% Convertible Notes at a rate of 0.50% per annum, that accumulated through June 30, 2023. The increase was partially offset by higher interest income as a result of higher interest rates and a higher amount of cash and cash equivalents during the second quarter of 2023 compared to the second quarter of 2022, and approximately $1.2 million less interest expense from the 4.625% Senior Notes related to a lower principal balance over the period as a portion of the notes was repurchased. Interest expense, net decreased during the six months ended June 30, 2023 compared to the 2022 period primarily due to higher interest income as a result of higher interest rates and a higher amount of cash and cash equivalents during the period and approximately $2.9 million less interest expense from the 4.625% Senior Notes related to a lower principal balance over the period as the notes were repurchased, partially offset by the additional non-recurring $7.4 million of interest expense on the 1.75% Convertible Notes at a rate of 0.50% per annum discussed above.

Gain on debt extinguishment, net. Gain on debt extinguishment, net was zero and $2.6 million during the three months ended June 30, 2023 and 2022, respectively, and zero and $1.4 million during the six months ended June 30, 2023 and 2022, respectively. The gain on debt extinguishment during the three and six months ended June 30, 2022 related to the repurchases of the 4.625% Senior Notes.

Unrealized loss on short-term investments held at the reporting date, net. Unrealized loss on short-term investment held at the reporting date, net was $3.2 million and $27.3 million during the three months ended June 30, 2023 and 2022, respectively. Unrealized loss on short-term investment held at the reporting date, net was $23.5 million and $18.4 million during the six months ended June 30, 2023 and 2022, respectively. The unrealized loss recorded in all periods represents the change in fair value of our investment in Consensus Cloud Solutions, Inc. (“Consensus”).

-35-

(Loss) gain on investments, net. (Loss) gain on investments, net is generated from losses and gains from investments in equity and debt securities. Loss on investments, net was zero and $48.2 million for the three months ended June 30, 2023 and 2022, respectively. Gain on investments, net was $0.4 million for the six months ended June 30, 2023 and loss in investment, net was $48.2 million for the six months ended June 30, 2022. Our (loss) gain on investments, net during all periods was related to the disposition of Consensus common stock.

Other (loss) income, net. Other (loss) income, net is generated primarily from miscellaneous items and gains or losses on foreign currency. Other (loss) income, net was $(1.5) million and $6.3 million for the three months ended June 30, 2023 and 2022, respectively, and $(2.4) million and $8.7 million for six months ended June 30, 2023 and 2022, respectively. The change was primarily attributable to changes in gains or losses on currency.

Income Taxes

Our effective tax rate is based on pre-tax income, statutory tax rates, tax regulations (including those related to transfer pricing), and different tax rates in the various jurisdictions in which we operate. The tax bases of our assets and liabilities reflect our best estimate of the tax benefits and costs we expect to realize. When necessary, we establish valuation allowances to reduce our deferred tax assets to an amount that will more likely than not be realized. 

Provision for income taxes amounted to income tax expense of $6.5 million and $10.1 million for the three months ended June 30, 2023 and 2022, respectively, and $5.8 million and $15.1 million for the six months ended June 30, 2023 and 2022, respectively. Our effective tax rate was 27.2% and (33.2)% for the three months ended June 30, 2023, respectively, and 23.7% and 12,760.8% for the six months ended June 30, 2023 and 2022, respectively.

The increase in our effective income tax rate for the three months ended June 30, 2023 compared to the 2022 period was primarily attributable to the following:

1.an increase in our effective income tax rate during the three months ended June 30, 2023 due to the larger unrealized loss on our investment in Consensus common stock during the three months ended June 30, 2022 that was not subject to tax since the Company had the ability at the time to dispose of the investment in a tax-free manner based on guidance and requirements set out by the Internal Revenue Service; and

2.an increase in our effective income tax rate during the three months ended June 30, 2023 due to a decrease in the portion of our income being taxed in foreign jurisdictions and subject to lower tax rates than in the U.S.

The decrease in our effective income tax rate for the six months ended June 30, 2023 compared to the 2022 period was primarily attributable to the following:

1.a decrease in our effective income tax rate during 2023 due to the unrealized loss on our investment in Consensus common stock that resulted in a discrete tax benefit of approximately $5.8 million; and

2.a decrease in our effective income tax rate during 2023 due to the release of reserves for uncertain tax positions with no similar event during the six months ended June 30, 2022; partially offset by

3.an increase in our effective income tax rate during 2023 due to a decrease in the portion of our income being taxed in foreign jurisdictions and subject to lower tax rates than in the U.S.

Judgment is required in determining our provision for income taxes and in evaluating our tax positions on a worldwide basis. We believe our tax positions, including intercompany transfer pricing policies, are consistent with the tax laws in the jurisdictions in which we conduct our business. Certain of these tax positions have in the past been, and are currently being, challenged, and this may have a significant impact on our effective tax rate if our tax reserves are insufficient.

Equity Method Investment

Loss from equity method investment, net. Loss or gain from equity method investment is generated from our investment in the OCV Fund for which we receive annual audited financial statements. The investment in the OCV Fund is presented net of tax and on a one-quarter lag due to the timing and availability of financial information from OCV. If the Company becomes aware of a significant decline in value that is other-than-temporary, the loss will be recorded in the period in which the Company identifies the decline.

Loss from equity method investment, net was $0.6 million and $6.1 million, net of tax benefit for the three months ended June 30, 2023 and 2022, respectively, and $9.8 million and $6.9 million, net of tax benefit for the six months ended June 30, 2023 and 2022, respectively. The decrease in loss from equity method investment, net during the three months ended June 30, 2023 compared to the respective 2022 period was primarily due to less of a decline in the value of the underlying investments. The increase in loss from equity method investment, net during the six months ended June 30, 2023 compared to the respective 2022 period was primarily due to a decrease in the value of the underlying investments.

-36-

Digital Media and Cybersecurity and Martech Results

Our businesses are based on the organization structure used by management for making operating and investment decisions and for assessing performance and have been aggregated into two reportable segments: (i) Digital Media and (ii) Cybersecurity and Martech.

We evaluate the performance of our segments based on revenues, including both external and inter-business net sales, and operating income. We account for inter-business sales and transfers based primarily on standard costs with reasonable mark-ups established between the businesses. Identifiable assets by business are those assets used in the respective business’ operations. Corporate assets consist of cash and cash equivalents, deferred income taxes, and certain other assets. All significant inter-business amounts are eliminated to arrive at our consolidated financial results.

Digital Media

The financial results are presented as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
External revenue	$	252,820	$	258,343	$	486,946	$	493,038
Inter-business revenue	50		357		135		489
Total revenue	252,870		258,700		487,081		493,527
Operating costs and expenses	216,154		214,077		421,896		416,784
Operating income	$	36,716	$	44,623	$	65,185	$	76,743

Digital Media’s net revenue of $252.8 million for the three months ended June 30, 2023 decreased $5.5 million, or 2.1%, compared to the 2022 period primarily due to an organic revenue decline in certain businesses, offset by $9.1 million of incremental revenue during the three months ended June 30, 2023 contributed by businesses acquired in 2022. Digital Media’s net sales of $486.9 million for the six months ended June 30, 2023 decreased $6.1 million, or 1.2%, compared to the 2022 period primarily due to an organic decline in certain businesses, offset by $21.1 million of incremental revenue during the six months ended June 30, 2023, contributed by business acquired in 2022. The Company considers revenue from an acquired business to become organic revenue in the first month in which the Company can compare that full month in the current year against the corresponding full month under its ownership in the prior year.

Digital Media’s operating costs and expenses of $216.2 million for the three months ended June 30, 2023 increased $2.1 million, or 1.0%, compared to the 2022 period primarily due to higher advertising costs. Digital Media’s operating costs and expenses of $421.9 million for the six months ended June 30, 2023 increased $5.1 million, or 1.2%, compared to the 2022 period primarily due to higher advertising costs and personnel-related expenses.

As a result of these factors, Digital Media’s operating income of $36.7 million for the three months ended June 30, 2023 decreased $7.9 million, or 17.7%, compared to the 2022 period. Digital Media’s operating income of $65.2 million for the six months ended June 30, 2023 decreased $11.6 million, or (15.1)%, compared to the 2022 period.

Cybersecurity and Martech

The financial results are presented as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
External revenue	$	73,196	$	79,013	$	146,212	$	159,386
Inter-business revenue	—		(103)		—		18
Total revenue	73,196		78,910		146,212		159,404
Operating costs and expenses	59,679		66,333		121,092		134,499
Operating income	$	13,517	$	12,577	$	25,120	$	24,905

Cybersecurity and Martech’s net revenue of $73.2 million for the three months ended June 30, 2023 decreased $5.8 million, or 7.4%, compared to the 2022 period primarily due to the organic decline in certain businesses during the period. Cybersecurity and Martech’s net sales of $146.2 million for the six months ended six months ended June 30, 2023 decreased $13.2 million, or (8.3)%, compared to the 2022 period primarily due to the organic decline in certain businesses during the period.

-37-

Cybersecurity and Martech’s operating costs and expenses of $59.7 million for the three months ended June 30, 2023 decreased $6.7 million, or 10.0%, compared to the 2022 period primarily due to lower sales and marketing expenses and lower general and administrative expenses, including lower depreciation and amortization expense. Cybersecurity and Martech’s operating costs and expenses of $121.1 million for the six months ended June 30, 2023 decreased $13.4 million, or (10.0)% compared to the 2022 period primarily due to lower sales and marketing expenses and lower general and administrative expenses, including lower depreciation and amortization expense.

As a result of these factors, Cybersecurity and Martech’s operating income of $13.5 million for the three months ended June 30, 2023 increased $0.9 million, or 7.5%, from the 2022 period. Cybersecurity and Martech’s operating income of $25.1 million for the six months ended June 30, 2023 increased $0.2 million, or 0.9%.

Liquidity and Capital Resources

Cash, Cash Equivalents, and Investments

Cash, cash equivalents, and investments consisted of (in thousands):

	June 30, 2023		December 31, 2022
Cash and cash equivalents	$	679,090	$	652,793
Short-term investments	35,816		58,421
Long-term investments	114,356		127,871
	$	829,262	$	839,085

Cash, cash equivalents, and investments held within domestic and foreign jurisdictions were as follows (in thousands):

	June 30, 2023		December 31, 2022
Cash, cash equivalents, and investments held in domestic jurisdiction	$	653,271	$	671,587
Cash, cash equivalents, and investments held in foreign jurisdiction	175,991		167,498
Cash, cash equivalents, and investments	$	829,262	$	839,085

For information on short-term and long-term investments of the Company, refer to Note 4 - Investments to the Notes to Condensed Consolidated Financial Statements included in Part I Item 1 of this Quarterly Report on Form 10-Q.

Financings

As of June 30, 2023 and December 31, 2022, there were no amounts drawn under the Credit Agreement.

During the six months ended June 30, 2022, the Company repurchased approximately $76.1 million in aggregate principal amount of the 4.625% Senior Notes for an aggregate purchase price of approximately $73.6 million. No repurchases of 4.625% Senior Notes were effectuated during the six months ended June 30, 2023.

Material Cash Requirements

Ziff Davis’ long-term contractual obligations generally include its long-term debt, interest on long-term debt, lease payments on its property and equipment and holdback amounts in connection with certain business acquisitions. As of June 30, 2023, we and our subsidiaries had outstanding $1.0 billion in aggregate principal amount of indebtedness. As of June 30, 2023, our total future minimum lease payments are $49.6 million, of which approximately $21.9 million are due in the succeeding twelve months. There were no material changes to our cash requirements during the three months ended June 30, 2023.

We currently anticipate that our existing cash and cash equivalents, cash generated from operations, and availability under our revolving credit facility, will be sufficient to meet our anticipated needs for working capital, capital expenditures, and stock repurchases, if any, for at least the next 12 months.

-38-

Cash Flows

Our primary sources of liquidity are cash flows generated from operations, together with cash and cash equivalents. The following table provides a summary of cash flows from operating, investing, and financing activities (in thousands):

	Six months ended June 30,				Change
	2023		2022
Net cash provided by operating activities	$	155,035	$	192,484	$	(37,449)
Net cash used in investing activities	$	(65,321)	$	(161,301)	$	95,980
Net cash used in financing activities	$	(64,612)	$	(61,679)	$	(2,933)

Operating Activities

Our operating cash flows resulted primarily from cash received from our customers offset by cash payments we made to third parties for their services, employee compensation, interest payments associated with our debt, and taxes. The $37.4 million decrease in net cash provided by operating activities during the six months ended June 30, 2023 compared to the 2022 period was primarily related to a net decrease in collections from our customers due to timing and increase in prepaid expenses, partially offset by the effect of timing of payments to our vendors.

Investing Activities

The $96.0 million decrease in net cash used in investing activities during the six months ended June 30, 2023 compared to the 2022 period was primarily related to lower cash used on business acquisitions during the six months ended June 30, 2023 compared to the 2022 period and our investment in available-for-sale securities during the six months ended June 30, 2022, which did not recur in 2023 period.

Financing Activities

The $2.9 million increase in net cash used in financing activities during the six months ended June 30, 2023 compared to the 2022 period was primarily related to the absence of term loan proceeds during the 2023 period, partially offset by 1) the absence of repurchases of our 4.625% Senior Notes, which occurred during the six months ended June 30, 2022, and 2) lower cash used on share repurchases during the 2023 period compared to the 2022 period.

Stock Repurchase Program

On August 6, 2020, our Board of Directors approved a program authorizing the repurchase of up to ten million shares of our common stock through August 6, 2025 (the “2020 Program”). In connection with the authorization, the Company entered into certain Rule 10b5-1 trading plans with a broker-dealer to facilitate the repurchase program.

A summary of share repurchases under the 2020 Program during the six months ended June 30, 2023 is as follows (in thousands, except share amounts):

Total number of shares repurchased	Aggregate purchase price(1)	Shares remaining under repurchase authorization as of June 30, 2023
980,418	$63,900	5,346,736

(1)Includes the impact of excise taxes.

Cumulatively at June 30, 2023, 4,653,264 shares were repurchased, under the 2020 Program, at an aggregate cost of $360.8 million (including excise tax). These shares were subsequently retired.

-39-

Item 3.Quantitative and Qualitative Disclosures About Market Risk

The following discussion of the market risks we face contains forward-looking statements. Forward-looking statements are subject to risks and uncertainties. Actual results could differ materially from those discussed in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date hereof. Ziff Davis undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements. Readers should carefully review the risk factors described in this document and in the other documents incorporated by reference herein, including our Annual Report on Form 10-K for the year ended December 31, 2022 as well as in other documents we file from time to time with the SEC, including the Quarterly Reports on Form 10-Q and any Current Reports on Form 8-K filed or to be filed by us in 2023.

Interest Rate Risk

Our exposure to market risk for changes in interest rates relates primarily to our investment portfolio and borrowings under our Credit Facility that bear variable market interest rates. The primary objectives of our investment activities are to preserve our principal while at the same time maximizing yields without significantly increasing risk. To achieve these objectives, we maintain our portfolio of cash equivalents and investments in a mix of instruments that meet high credit quality standards, as specified in our investment policy or otherwise approved by the Board of Directors. Our cash and cash equivalents are not subject to significant interest rate risk due to the short maturities of these instruments. As of June 30, 2023, the carrying value of our cash and cash equivalents approximated fair value. Our return on these investments is subject to interest rate fluctuations.

As of June 30, 2023 and December 31, 2022, we had $679.1 million and $652.8 million, respectively, of cash and cash equivalent investments primarily in funds that invest in U.S. treasuries, money market funds, as well as, demand deposit accounts with maturities of 90 days or less. We do not have interest rate risk on our outstanding long-term debt as these arrangements have fixed interest rates.

We cannot ensure that future interest rate movements will not have a material adverse effect on our future business, prospects, financial condition, operating results, and cash flows. To date, we have not entered into interest rate hedging transactions to control or minimize certain of these risks.

Market Risk

Our investment in Consensus common stock, which has a carrying value of approximately $32.1 million as of June 30, 2023, is based upon the quoted market price of Consensus common stock. Our results of operations and financial condition have been and may be materially impacted by increases or decreases in the price of Consensus common stock, which is traded on the Nasdaq Global Select Market.

(Losses) gains on the investment in Consensus common stock were as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Realized (losses) gains on securities sold during the period	$	—	$	(48,243)	$	357	$	(48,243)
Unrealized loss recognized during the period on equity securities held at the reporting date	$	(3,196)	$	(27,317)	$	(23,541)	$	(18,366)

The carrying value of the investment in Consensus common stock as of June 30, 2023 was $32.1 million, or approximately 0.9% of the Company’s consolidated total assets. A $2.00 increase or decrease in the share price of Consensus common stock would result in an unrealized gain or loss, respectively, of approximately $2.1 million.

-40-

Foreign Currency Risk

We conduct business in certain foreign markets, primarily in Canada, the United Kingdom, Australia, the European Union, Japan, New Zealand, and Norway. Our principal exposure to foreign currency risk relates to investment and inter-company debt in foreign subsidiaries that transact business in functional currencies other than the U.S. Dollar, primarily the Canadian Dollar, British Pound Sterling, the Australian Dollar, Euro, Japanese Yen, the New Zealand Dollar, and the Norwegian Kroner. If we are unable to settle our inter-company debts in a timely manner, we remain exposed to foreign currency fluctuations.

As we expand our international presence, we become further exposed to foreign currency risk by entering new markets with additional foreign currencies. The economic impact of currency exchange rate movements is often linked to variability in real growth, inflation, interest rates, governmental actions, and other factors. These changes, if material, could cause us to adjust our financing and operating strategies.

As currency exchange rates change, translation of the income statements of the international businesses into U.S. Dollars affects year-over-year comparability of operating results.

Historically, we have not hedged translation risks because cash flows from international operations were generally reinvested locally; however, we may do so in the future. Our objective in managing foreign exchange risk is to minimize the potential exposure to changes that exchange rates might have on earnings, cash flows, and financial position.

During the three months ended June 30, 2023 and 2022, foreign exchange (losses) gains amounted to $(1.0) million and $6.6 million, respectively. During the six months ended June 30, 2023 and 2022, foreign exchange (losses) gains amounted to $(1.9) million and $8.8 million, respectively.

Cumulative translation adjustments, net of tax, included in other comprehensive (loss) income for the three months ended June 30, 2023 and 2022 were $(2.5) million and $24.3 million, respectively, and for the six months ended June 30, 2023 and 2022, were $(6.2) million and $30.5 million, respectively.

We currently do not have derivative financial instruments for hedging, speculative, or trading purposes and, therefore, are not subject to such hedging risk. However, we may in the future engage in hedging transactions to manage our exposure to fluctuations in foreign currency exchange rates.

Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures

 The Company maintains disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the principal executive officer and the principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

As of June 30, 2023, under the supervision and with the participation of Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), management carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

Management’s Report on Internal Control over Financial Reporting

During the quarter ended March 31, 2023, we migrated our Digital Media reportable segment onto the Company’s existing Enterprise Resource Planning (“ERP”) system. Consequently, certain business process controls have been modified to incorporate the controls contained within the ERP system. We do not believe this implementation has had or will have a material adverse effect on our internal control over financial reporting. There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act), which occurred during the quarter ended June 30, 2023 covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

-41-

PART II.   OTHER INFORMATION

Item 1.Legal Proceedings

See discussion of legal proceedings in Note 8 – Commitments and Contingencies in Item 1 of Part I of this Quarterly Report on Form 10-Q, which is incorporated by reference into this Item 1 of Part II.

Item 1A. Risk Factors

There has not been material change in our risk factors since filing of our Annual Report on Form 10-K for the year ended December 31, 2022, except for the risk factor set forth below.

The collapse of certain banks and potentially other financial institutions may adversely impact us.

On March 10, 2023, Silicon Valley Bank ("SVB") was shut down, followed on March 12, 2023, by Signature Bank, and on May 1, 2023, by First Republic Bank. The Federal Deposit Insurance Corporation was appointed as receiver for these banks. Since that time, there have been reports of instability at other banks across the globe. Despite the steps taken to date by U.S. agencies to protect depositors, the follow-on effects of the events surrounding the SVB, Signature Bank, and First Republic Bank failures, and pressures on other banks, are unknown, could include failures of other financial institutions to which we face direct exposure, and may lead to significant disruptions to our operations, financial position, and reputation. The extent of such impacts is uncertain, and there may be additional risks that we have not yet identified. We are taking steps to identify any potential impact and minimize any disruptions to our operations. However, we cannot guarantee that we will be able to avoid negative consequences directly or indirectly from the foregoing events or other impacts on financial institutions.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

 None.

Issuer Purchases of Equity Securities

On August 6, 2020, the Board approved a program authorizing the repurchase of up to ten million shares of our common stock through August 6, 2025 (the “2020 Program”). In connection with the authorization, the Company entered into certain Rule 10b5-1 trading plans with a broker-dealer to facilitate the repurchase program. During the three months June 30, 2023, 980,418 shares were repurchased under the 2020 Program.

Cumulatively, as of June 30, 2023, the Company repurchased 4,653,264 shares, under the 2020 Program, at an aggregate cost of $360.8 million (including excise tax), which were subsequently retired. See Note 10 - Stockholders’ Equity in Item 1 of Part I of this Quarterly Report on Form 10-Q, which is incorporated by reference into this Item 1of Part II.

As a result of the Company’s share repurchases, as of June 30, 2023, the number of shares of the Company’s common stock available for purchase under the 2020 Program was 5,346,736 shares.

-42-

The following table details the repurchases that were made under and outside the 2020 Program, on a trade date basis, during the three months ended June 30, 2023:

Period	Total Number of Shares Purchased(1)	Average Price Paid Per Share(2)		Total Number of Shares Purchased as Part of Publicly Announced Plans or Program	Maximum Number of Shares That May Yet Be Purchased Under the Plans or Program(3)
April 1, 2023 - April 30, 2023	534	$	67.73	—	6,327,154
May 1, 2023 - May 31, 2023	375,221	$	62.00	370,532	5,956,622
June 1, 2023 - June 30, 2023	609,886	$	66.11	609,886	5,346,736
Total	985,641			980,418	5,346,736

(1)Includes shares surrendered to the Company to pay the exercise price and/or to satisfy tax withholding obligations in connection with employee stock options and/or the vesting of restricted stock issued to employees.

(2)Excludes the impact of excise taxes.

(3)As of the last day of the applicable month.

Item 3.Defaults Upon Senior Securities

None.

Item 4.Mine Safety Disclosures

Not Applicable.

Item 5.Other Information

Insider Trading Arrangements and Policies

During the three months ended June 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K. Certain of our officers have made elections to participate in, and are participating in, our employee stock purchase plan and 401(k) plan and have made, and may from time to time make, elections to have shares withheld to cover withholding taxes or pay the exercise price of options, which may be designed to satisfy the affirmative defense conditions of Rule 10b5-1 under the Exchange Act or may constitute non-Rule 10b5-1trading arrangements (as defined in Item 408(c) of Regulation S-K).

-43-

Item 6. Exhibits

Exhibit No.	Description
3.1	Amended and Restated Certificate of Incorporation of J2 Global, Inc., dated as of June 10, 2014 (incorporated by reference to Exhibit 3.1 to Ziff Davis’ Current Report on Form 8-K filed on June 10, 2014. (File No. 0-25965))
3.2	Amendment to the Amended and Restated Certificate of Incorporation of J2 Global, Inc., dated as of September 5, 2019 (incorporated by reference to Exhibit 3.1 to Ziff Davis’ Current Report on Form 8-K filed with the Commission on November 1, 2019 (File 0-25965))
3.3	Certificate of Amendment to Amended and Restated Certificate of Incorporation of Ziff Davis, Inc. dated as of October 7, 2021 (incorporated by reference to Exhibit 3.1 to Ziff Davis’ Current Report on Form 8-K filed on October 8, 2021. (File No. 0-25965))
3.4	Sixth Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to Ziff Davis’ Current Report on Form 8-K filed on May 10, 2023 (File No. 0-25965))
31.1	Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Principal Executive Officer of Periodic Financial Reports pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
32.2	Certification of Principal Financial Officer of Periodic Financial Reports pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
101.INS	Inline XBRL Instance Document*
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*    This instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.

-44-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

		ZIFF DAVIS, INC.
		(registrant)
Date:	August 4, 2023	By:	/s/ VIVEK SHAH
			Vivek Shah
			Chief Executive Officer and a Director
			(Principal Executive Officer)

 

Date:	August 4, 2023	By:	/s/ BRET RICHTER
			Bret Richter
			Chief Financial Officer
			(Principal Financial Officer)

Date:	August 4, 2023	By:	/s/ LAYTH TAKI
			Layth Taki
			Chief Accounting Officer
			(Principal Accounting Officer)

-45-

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Vivek Shah, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Ziff Davis, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

		/s/ VIVEK SHAH
		Vivek Shah
Dated:	August 4, 2023	Chief Executive Officer and a Director (Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Bret Richter, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Ziff Davis, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

		/s/ BRET RICHTER
		Bret Richter
Dated:	August 4, 2023	Chief Financial Officer (Principal Financial Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Vivek Shah, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

1.The accompanying quarterly report on Form 10-Q for the quarter ended June 30, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities and Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Ziff Davis, Inc.

		/s/ VIVEK SHAH
		Vivek Shah
Dated:	August 4, 2023	Chief Executive Officer and a Director (Principal Executive Officer)

A signed original of this certification required by Section 906 of the Sarbanes-Oxley Act of 2002, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Bret Richter, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

1.The accompanying quarterly report on Form 10-Q for the quarter ended June 30, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities and Exchange Act of 1934, as amended; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Ziff Davis, Inc.

		/s/ BRET RICHTER
		Bret Richter
Dated:	August 4, 2023	Chief Financial Officer (Principal Financial Officer)

A signed original of this certification required by Section 906 of the Sarbanes-Oxley Act of 2002, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Cover Page - shares	6 Months Ended
	Jun. 30, 2023	Jul. 31, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2023
Document Transition Report	false
Entity File Number	0-25965
Entity Registrant Name	ZIFF DAVIS, INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	47-1053457
Entity Address, Address Line One	114 5th Avenue
Entity Address, City or Town	New York
Entity Address, State or Province	NY
Entity Address, Postal Zip Code	10011
City Area Code	212
Local Phone Number	503-3500
Title of 12(b) Security	Common Stock, $0.01 par value
Trading Symbol	ZD
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		46,482,817
Entity Central Index Key	0001084048
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q2
Amendment Flag	false

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
ASSETS
Cash and cash equivalents	$ 679,090	$ 652,793
Short-term investments	35,816	58,421
Accounts receivable, net of allowances of $7,511 and $6,868, respectively	285,909	304,739
Prepaid expenses and other current assets	74,044	68,319
Total current assets	1,074,859	1,084,272
Long-term investments	114,356	127,871
Property and equipment, net of accumulated depreciation of $296,223 and $255,586, respectively	192,380	178,184
Intangible assets, net	401,639	462,815
Goodwill	1,599,896	1,591,474
Deferred income taxes	8,561	8,523
Other assets	77,598	80,131
TOTAL ASSETS	3,469,289	3,533,270
LIABILITIES AND STOCKHOLDERS’ EQUITY
Accounts payable	127,145	120,829
Accrued employee related costs	33,659	42,178
Other accrued liabilities	52,702	39,539
Income taxes payable, current	11,052	19,712
Deferred revenue, current	188,725	187,904
Other current liabilities	22,760	22,286
Total current liabilities	436,043	432,448
Long-term debt	1,000,178	999,053
Deferred revenue, noncurrent	8,303	9,103
Income taxes payable, noncurrent	8,486	11,675
Deferred income taxes	58,198	79,007
Other long-term liabilities	95,399	109,373
TOTAL LIABILITIES	1,606,607	1,640,659
Commitments and contingencies (Note 8)
Preferred stock, $0.01 par value	0	0
Common stock, $0.01 par value. Authorized 95,000,000; total issued and outstanding 46,402,143 and 47,269,446 shares at June 30, 2023 and December 31, 2022, respectively.	464	473
Additional paid-in capital	448,920	439,681
Treasury stock, at cost (zero and zero shares, at June 30, 2023 and December 31, 2022, respectively).	0	0
Retained earnings	1,492,879	1,537,830
Accumulated other comprehensive loss	(79,581)	(85,373)
TOTAL STOCKHOLDERS’ EQUITY	1,862,682	1,892,611
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	3,469,289	3,533,270
Series A Preferred Stock
LIABILITIES AND STOCKHOLDERS’ EQUITY
Preferred stock, $0.01 par value	0	0
Series B Preferred Stock
LIABILITIES AND STOCKHOLDERS’ EQUITY
Preferred stock, $0.01 par value	$ 0	$ 0

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Allowance for doubtful accounts	$ 7,511	$ 6,868
Accumulated depreciation	$ 296,223	$ 255,586
Preferred stock, par value (in usd per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	1,000,000	1,000,000
Preferred stock, shares issued (in shares)	0	0
Common stock, par value (in usd per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	95,000,000	95,000,000
Common stock, shares issued (in shares)	46,402,143	47,269,446
Common stock, shares outstanding (in shares)	46,402,143	47,269,446
Treasury stock (in shares)	0
Series A Preferred Stock
Preferred stock, par value (in usd per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	6,000	6,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Series B Preferred Stock
Preferred stock, par value (in usd per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	20,000	20,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0

XML

Condensed Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Income Statement [Abstract]
Total revenues	$ 326,016	$ 337,356	$ 633,158	$ 652,424
Operating costs and expenses:
Cost of revenues	47,421	46,004	93,151	92,104
Sales and marketing	119,934	123,777	235,854	241,539
Research, development, and engineering	17,817	19,721	35,731	38,148
General and administrative	101,949	101,967	203,212	204,184
Total operating costs and expenses	287,121	291,469	567,948	575,975
Income from operations	38,895	45,887	65,210	76,449
Interest expense, net	(10,483)	(9,569)	(14,963)	(19,859)
Gain on debt extinguishment, net	0	2,613	0	1,393
Unrealized loss on short-term investments held at the reporting date, net	(3,196)	(27,317)	(23,541)	(18,366)
(Loss) gain on investments, net	0	(48,243)	357	(48,243)
Other (loss) income, net	(1,503)	6,345	(2,411)	8,744
Income (loss) before income taxes and loss from equity method investment, net	23,713	(30,284)	24,652	118
Income tax expense	(6,461)	(10,051)	(5,845)	(15,131)
Loss from equity method investment, net	(573)	(6,101)	(9,755)	(6,886)
Net income (loss)	$ 16,679	$ (46,436)	$ 9,052	$ (21,899)
Net income (loss) per common share:
Basic (in dollars per share)	$ 0.36	$ (0.99)	$ 0.19	$ (0.47)
Diluted (in dollars per share)	$ 0.36	$ (0.99)	$ 0.19	$ (0.47)
Weighted average shares outstanding:
Basic (in shares)	46,798,800	46,978,709	46,892,504	47,016,351
Diluted (in shares)	46,798,800	46,978,709	46,892,504	47,016,351

XML

Condensed Consolidated Statements of Comprehensive (Loss) Income - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Statement of Comprehensive Income [Abstract]
Net income (loss)	$ 16,679	$ (46,436)	$ 9,052	$ (21,899)
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustment	2,468	(24,265)	6,181	(30,530)
Consensus separation adjustment	0	0	0	4,056
Change in fair value on available-for-sale investments, net of tax benefit of $239 and $130 for the three and six months ended June 30, 2023, respectively.	(713)	0	(389)	0
Other comprehensive income (loss), net of tax	1,755	(24,265)	5,792	(26,474)
Comprehensive (loss) income	$ 18,434	$ (70,701)	$ 14,844	$ (48,373)

XML

Condensed Consolidated Statements of Comprehensive (Loss) Income (Parenthetical) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2023
Statement of Comprehensive Income [Abstract]
Tax expense (benefit) for unrealized holding gain (loss) on available-for-sale investments	$ (239)	$ (130)

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Cash flows from operating activities:
Net income (loss)	$ 9,052	$ (21,899)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	111,479	118,943
Non-cash operating lease costs	5,924	5,913
Share-based compensation	17,619	14,420
Provision for credit losses on accounts receivable	1,819	(1,376)
Deferred income taxes, net	(18,330)	(10,266)
Gain on extinguishment of debt	0	(1,393)
Loss from equity method investments	9,755	6,886
Unrealized loss on short-term investments held at the reporting date, net	23,541	18,366
(Gain) loss on investments, net	(357)	48,243
Other	3,834	2,106
Decrease (increase) in:
Accounts receivable (includes $0 and $8,351 with related parties)	20,470	77,168
Prepaid expenses and other current assets	(13,038)	5,804
Other assets	(4,030)	(4,990)
Increase (decrease) in:
Accounts payable	(1,332)	(36,504)
Deferred revenue	(1,777)	(11,882)
Accrued liabilities and other current liabilities	(9,594)	(17,055)
Net cash provided by operating activities	155,035	192,484
Cash flows from investing activities:
Purchases of property and equipment	(55,250)	(53,876)
Acquisition of businesses, net of cash received	(9,492)	(92,425)
Investment in available-for-sale securities	0	(15,000)
Proceeds from sale of equity investments	3,174	0
Other	(3,753)	0
Net cash used in investing activities	(65,321)	(161,301)
Cash flows from financing activities:
Payment of debt	0	(72,853)
Proceeds from term loan	0	89,991
Debt extinguishment costs	0	(756)
Repurchase of common stock	(62,678)	(76,345)
Issuance of common stock under employee stock purchase plan	4,724	5,235
Proceeds from exercise of stock options	0	148
Deferred payments for acquisitions	(6,679)	(7,094)
Other	21	(5)
Net cash used in financing activities	(64,612)	(61,679)
Effect of exchange rate changes on cash and cash equivalents	1,195	(16,056)
Net change in cash and cash equivalents	26,297	(46,552)
Cash and cash equivalents at beginning of period	652,793	694,842
Cash and cash equivalents at end of period	$ 679,090	$ 648,290

XML

Condensed Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Accounts receivable	$ (20,470)	$ (77,168)
Related Party
Accounts receivable	$ 0	$ 8,351

XML

Condensed Consolidated Statements of Stockholders' Equity - USD ($)	Total	Common stock	Additional paid-in capital	Treasury stock	Retained earnings	Accumulated other comprehensive loss	Cumulative Effect, Period of Adoption, Adjustment	Cumulative Effect, Period of Adoption, Adjustment Additional paid-in capital	Cumulative Effect, Period of Adoption, Adjustment Retained earnings
Beginning balance (in shares) at Dec. 31, 2021		47,440,137
Beginning balance at Dec. 31, 2021	$ 1,967,732,000	$ 474,000	$ 509,122,000	$ 0	$ 1,515,358,000	$ (57,222,000)	$ (64,701,000)	$ (88,137,000)	$ 23,436,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	(21,899,000)				(21,899,000)
Other comprehensive loss, net of tax expense	(30,530,000)					(30,530,000)
Issuance of restricted stock, net (in shares)		455,792
Issuance of restricted stock, net	0	$ 4,000	(4,000)
Issuance of shares under employee stock purchase plan (in shares)		76,741
Issuance of shares under employee stock purchase plan	5,235,000	$ 1,000	5,234,000
Repurchase of common stock (in shares)				736,536,000
Repurchase of common stock	(71,337,000)			$ (71,337,000)
Retirement of common stock (in shares)		(786,772)		(736,536,000)
Retirement of common stock	(5,008,000)	$ (7,000)	(14,663,000)	$ 71,337,000	(61,675,000)
Share-based compensation	14,420,000		14,420,000
Other, net	136,000		(16,000)		(3,904,000)	4,056,000
Exercise of stock options (in shares)		5,439
Exercise of stock options	148,000		148,000
Ending balance (in shares) at Jun. 30, 2022		47,191,337
Ending balance at Jun. 30, 2022	1,794,196,000	$ 472,000	426,104,000	0	1,451,316,000	(83,696,000)
Beginning balance (in shares) at Mar. 31, 2022		46,952,300
Beginning balance at Mar. 31, 2022	1,865,494,000	$ 470,000	415,653,000	$ 0	1,508,802,000	(59,431,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	(46,436,000)				(46,436,000)
Other comprehensive loss, net of tax expense	(24,265,000)					(24,265,000)
Issuance of restricted stock, net (in shares)		354,407
Issuance of restricted stock, net	0	$ 3,000	(3,000)
Issuance of shares under employee stock purchase plan (in shares)		76,741
Issuance of shares under employee stock purchase plan	5,235,000	$ 1,000	5,234,000
Repurchase of common stock (in shares)				182,247,000
Repurchase of common stock	(12,652,000)			$ (12,652,000)
Retirement of common stock (in shares)		(192,111)		(182,247,000)
Retirement of common stock	(883,000)	$ (2,000)	(2,483,000)	$ 12,652,000	(11,050,000)
Share-based compensation	7,703,000		7,703,000
Ending balance (in shares) at Jun. 30, 2022		47,191,337
Ending balance at Jun. 30, 2022	$ 1,794,196,000	$ 472,000	426,104,000	0	1,451,316,000	(83,696,000)
Beginning balance (in shares) at Dec. 31, 2022	47,269,446	47,269,446
Beginning balance at Dec. 31, 2022	$ 1,892,611,000	$ 473,000	439,681,000	$ 0	1,537,830,000	(85,373,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	9,052,000				9,052,000
Other comprehensive loss, net of tax expense	5,792,000					5,792,000
Issuance of restricted stock, net (in shares)		26,017
Issuance of restricted stock, net	(3,232,000)		(3,766,000)		534,000
Issuance of shares under employee stock purchase plan (in shares)		87,098
Issuance of shares under employee stock purchase plan	4,725,000	$ 1,000	4,724,000
Repurchase of common stock (in shares)				980,418
Repurchase of common stock	(63,900,000)			$ (63,900,000)
Retirement of common stock (in shares)		(980,418)		(980,418)
Retirement of common stock	0	$ (10,000)	(9,353,000)	$ 63,900,000	(54,537,000)
Share-based compensation	17,619,000		17,619,000
Other, net	$ 15,000		15,000
Ending balance (in shares) at Jun. 30, 2023	46,402,143	46,402,143
Ending balance at Jun. 30, 2023	$ 1,862,682,000	$ 464,000	448,920,000	0	1,492,879,000	(79,581,000)
Beginning balance (in shares) at Mar. 31, 2023		47,286,093
Beginning balance at Mar. 31, 2023	1,894,615,000	$ 473,000	444,813,000	$ 0	1,530,665,000	(81,336,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income (loss)	16,679,000				16,679,000
Other comprehensive loss, net of tax expense	1,755,000					1,755,000
Issuance of restricted stock, net (in shares)		9,370
Issuance of restricted stock, net	(357,000)		(430,000)		73,000
Issuance of shares under employee stock purchase plan (in shares)		87,098
Issuance of shares under employee stock purchase plan	4,725,000	$ 1,000	4,724,000
Repurchase of common stock (in shares)				980,418
Repurchase of common stock	(63,900,000)			$ (63,900,000)
Retirement of common stock (in shares)		(980,418)		(980,418)
Retirement of common stock	0	$ (10,000)	(9,353,000)	$ 63,900,000	(54,537,000)
Share-based compensation	9,217,000		9,217,000
Other, net	$ (52,000)		(51,000)		(1,000)
Ending balance (in shares) at Jun. 30, 2023	46,402,143	46,402,143
Ending balance at Jun. 30, 2023	$ 1,862,682,000	$ 464,000	$ 448,920,000	$ 0	$ 1,492,879,000	$ (79,581,000)

XML

Condensed Consolidated Statements of Stockholders' Equity (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Tax expense (benefit) for unrealized holding gain (loss) on available-for-sale investments	$ 239	$ 0	$ 130	$ 0

XML

Basis of Presentation and Overview

6 Months Ended

Jun. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation and Overview

Basis of Presentation and Overview

The accompanying Condensed Consolidated Financial Statements of Ziff Davis, Inc. and its subsidiaries (“Ziff Davis”, the “Company”, “our”, “us”, or “we”), whether directly or indirectly wholly-owned, were prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), and all adjustments considered necessary for a fair presentation have been included. All intercompany accounts and transactions have been eliminated in consolidation.

The accompanying interim Condensed Consolidated Financial Statements have been prepared in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X issued by the Securities and Exchange Commission (“SEC”). The preparation of these Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the Condensed Consolidated Financial Statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. All normal recurring adjustments necessary for a fair presentation of these interim Condensed Consolidated Financial Statements were made.

This Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission ("SEC") on March 1, 2023 and other filings with the SEC.

The results of operations for this interim period are not necessarily indicative of the operating results for the full year or for any future period.

Description of Business

Ziff Davis, Inc. is a vertically focused digital media and internet company whose portfolio includes leading brands in technology, shopping, gaming and entertainment, connectivity, health, cybersecurity, and martech. The Company’s Digital Media business specializes in the technology, shopping, gaming and entertainment, connectivity, and healthcare markets, offering content, tools and services to consumers and businesses. The Company’s Cybersecurity and Martech business provides cloud-based subscription services to consumers and businesses including cybersecurity, privacy, and marketing technology.

 Impairment or Disposal of Long-Lived Assets

The Company assesses whether events or changes in circumstances have occurred that potentially indicate the carrying amount of definite-lived assets may not be recoverable. During the three months ended June 30, 2023 and 2022, and the six months ended June 30, 2023 and 2022, the Company recorded an impairment of approximately $0.2 million, $0.2 million, $2.0 million, and $0.2 million, respectively, related to certain operating lease right-of-use assets and other definite-lived intangibles. The Company regularly evaluates its office space requirements in light of more of its workforce working from home as part of a permanent “remote” or “partial remote” work model. The impairment is presented in general and administrative expense on the Condensed Consolidated Statement of Operations.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This update provides for optional financial reporting alternatives to reduce cost and complexities associated with accounting for contracts, hedging relationships, and other transactions affected by reference rate reform. This update applies only to contracts, hedging relationships, and other transactions that reference London Interbank Offer Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. The accommodations were available for all entities through December 31, 2022, with early adoption permitted. This update was later amended by ASU 2022-06.

In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. This update defers the expiration date of ASC Topic 848 from December 31, 2022 to December 31, 2024. We are currently evaluating the effect the adoption of this update will have on our condensed consolidated financial statements and related disclosures.

Reclassifications

Certain prior year reported amounts have been reclassified to conform with 2023 presentation.

XML

Revenues

6 Months Ended

Jun. 30, 2023

Revenue from Contract with Customer [Abstract]

Revenues

Revenues

Digital Media

Digital Media revenues are earned primarily from the delivery of advertising services and from subscriptions to services and information.

Revenue is earned from the delivery of advertising services on websites that are owned and operated by us and on those websites that are part of Digital Media’s advertising network. Depending on the individual contracts with the customer, revenue for these services is recognized over the contract period when any of the following performance obligations are satisfied: (i) when an advertisement is placed for viewing, (ii) when a qualified sales lead is delivered, (iii) when a visitor “clicks through” on an advertisement or (iv) when commissions are earned upon the sale of an advertised product.

Revenue from subscriptions is earned through the granting of access to, or delivery of, data products or services to customers. Subscriptions cover video games and related content, health information, data, and other copyrighted material. Revenues under such agreements are recognized over the contract term for use of the service. Revenues are also earned from listing fees, subscriptions to online publications, and from other sources. Subscription revenues are primarily recognized over time. Revenues related to the provision of access to historical data for certain services are recorded at the time of delivery.

We also generate Digital Media subscription revenues through the license of certain assets to clients. Assets are licensed for clients’ use in their own promotional materials or otherwise and may include logos, editorial reviews, or other copyrighted material. Revenues under such license agreements are recognized over the contract term for use of the asset. In instances when technology assets are licensed to our clients, revenues from the license of these assets are recognized over the term of the access period.

The Digital Media business also generates revenue from other sources which include marketing and production services. Such other revenues are generally recognized over the period in which the products or services are delivered.

We also generate Digital Media revenues from transactions involving the sale of perpetual software licenses, related software support and maintenance, hardware used in conjunction with its software, and other related services. Revenue is recognized for these software transactions with multiple performance obligations after (i) the contract has been approved and we are committed to perform the respective obligations and (ii) we can identify and quantify each obligation and its respective selling price. Once the respective performance obligations have been identified and quantified, revenue will be recognized when the obligations are met, either over time or at a point in time depending on the nature of the obligation.

Revenues from software license performance obligations are generally recognized upfront at the point in time that the software is made available to the customer to download and use. Revenues for related software support and maintenance performance obligations are related to technical support provided to customers as needed and unspecified software product upgrades, maintenance releases, and patches during the term of the support period when they are available. We are obligated to make the support services available continuously throughout the contract period. Therefore, revenues for support contracts are generally recognized ratably over the contractual period the support services are provided. Hardware product and related software performance obligations, such as an operating system or firmware, are highly interdependent and interrelated and are accounted for as a bundled performance obligation. The revenues for this bundled performance obligation are generally recognized at the point in time that the hardware and software products are delivered and ownership is transferred to the customer. Other service revenues are generally recognized over time as the services are performed.

The Company records revenue on a gross basis with respect to revenue generated (i) by the Company serving online display and video advertising across its owned and operated web properties, on third-party sites, or on unaffiliated advertising networks; (ii) through the Company’s lead-generation business; and (iii) through the Company’s subscriptions. The Company records revenue on a net basis with respect to revenue paid to the Company by certain third-party advertising networks who serve online display and video advertising across the Company’s owned-and-operated web properties and certain third-party sites.

Cybersecurity and Martech

The Company’s Cybersecurity and Martech revenues substantially consist of subscription revenues which include subscription and usage-based fees, a significant portion of which are paid in advance. The Company defers the portions of monthly, quarterly, semi-annual, and annual fees collected in advance of the satisfaction of performance obligations and recognizes them in the period earned.

Along with its numerous proprietary Cybersecurity and Martech solutions, the Company also generates subscription revenues by reselling various third-party solutions, primarily through its email security line of business. These third-party solutions, along with the Company’s proprietary products, allow it to offer customers a variety of solutions to better meet the customer’s needs. The Company records revenue on a gross basis with respect to reseller revenue because the Company has control of the specified good or service prior to transferring control to the customer.

Revenues from external customers classified by revenue source are as follows (in thousands).

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Digital Media
Advertising	$	175,083	$	189,198	$	331,165	$	359,265
Subscription	68,161		58,901		137,309		114,477
Other	9,626		10,601		18,607		19,785
Total Digital Media revenues	$	252,870	$	258,700	$	487,081	$	493,527
Cybersecurity and Martech
Subscription	$	73,196	$	78,910	$	146,212	$	159,404
Total Cybersecurity and Martech revenues	$	73,196	$	78,910	$	146,212	$	159,404
Elimination of inter-segment revenues	(50)		(254)		(135)		(507)
Total Revenues	$	326,016	$	337,356	$	633,158	$	652,424
Timing of revenue recognition
Point in time	$	11,661	$	9,202	$	23,182	$	18,185
Over time	314,355		328,154		609,976		634,239
Total	$	326,016	$	337,356	$	633,158	$	652,424

The Company has recorded $30.3 million and $49.8 million of revenue for the three months ended June 30, 2023 and 2022, respectively, and $95.4 million and $122.7 million of revenue for the six months ended June 30, 2023 and 2022, respectively, which was previously included in the deferred revenue balance as of the beginning of each respective year.

Transaction Price Allocation to Future Performance Obligations

As of June 30, 2023, the aggregate amount of transaction price that is allocated to future performance obligations was approximately $15.6 million and is expected to be recognized as follows: 60% by December 31, 2023, 38% by December 31, 2025, and 2% thereafter. The amount disclosed does not include revenues related to performance obligations that are part of a contract with original expected duration of twelve months or less or portions of the contract that remain subject to cancellations.

XML

Business Acquisitions

6 Months Ended

Jun. 30, 2023

Business Combination and Asset Acquisition [Abstract]

Business Acquisitions

Business Acquisitions

The Company uses acquisitions as a strategy to grow its customer base by increasing its presence in new and existing markets, expand and diversify its service offerings, enhance its technology, and acquire skilled personnel.

2023 Acquisitions

The Company completed two immaterial Digital Media acquisitions during the six months ended June 30, 2023, paying the purchase price in cash in each transaction.

The Condensed Consolidated Statement of Operations since the date of each acquisition and the Condensed Consolidated Balance Sheets as of June 30, 2023, reflect the results of operations of the 2023 acquisitions. The initial accounting for the 2023 acquisitions is incomplete due to timing of available information and is subject to change. The Company has recorded provisional amounts which may be based upon past acquisitions with similar attributes for certain intangible assets (including trade names and customer relationships), preliminary acquisition date working capital, and related tax items.

Goodwill recognized associated with these acquisitions during the six months ended June 30, 2023 was $6.6 million, all of which is expected to be deductible for income tax purposes. Approximately $7.2 million of definite-lived intangibles were recorded in connection with the acquisitions during the six months ended June 30, 2023.

2022 Acquisitions

The Company completed the following acquisitions during the six months ended June 30, 2022, paying the purchase price in cash in each transaction: (a) a purchase of 100% of equity interests of Lifecycle Marketing Group Limited, acquired on January 21, 2022, a United Kingdom-based portfolio of pregnancy and parenting brands, including Emma’s Diary and Health Professional Academy, reported within our Digital Media segment; (b) a purchase of 100% of equity interests of FitNow, Inc, acquired on June 2, 2022, a Massachusetts-based provider of weight loss products and support, reported within our Digital Media segment; and (c) two other immaterial Digital Media acquisitions. During the six months ended June 30, 2023, the purchase price accounting was finalized for these acquisitions.

The Condensed Consolidated Statement of Operations since the date of each acquisition reflects the results of operations of all 2022 acquisitions. For the six months ended June 30, 2022, these acquisitions contributed $7.4 million to the Company’s revenues. Net income contributed by these acquisitions was not separately identifiable due to the Company’s integration activities and is impracticable to provide. Total consideration for these transactions was $107.1 million, net of cash acquired and assumed liabilities.

The following table summarizes the allocation of the purchase consideration for all 2022 acquisitions as of June 30, 2022 (in thousands):

Assets and Liabilities	Valuation
Accounts receivable	$	6,703
Prepaid expenses and other current assets	897
Property and equipment	370
Trade names	11,902
Customer relationships	22,170
Other intangibles	16,830
Goodwill	81,725
Other long-term assets	11
Accounts payable and accrued expenses	(3,383)
Deferred revenue	(19,274)
Deferred tax liability	(10,485)
Other long-term liabilities	(326)
Total	$	107,140

The fair value of the assets acquired includes accounts receivable of $6.7 million, of which none is expected to be uncollectible. The Company did not acquire any other classes of receivables as a result of its acquisitions.

Goodwill recognized associated with these acquisitions during the six months ended June 30, 2022 was $81.7 million, of which $1.2 million is expected to be deductible for income tax purposes.

Unaudited Pro Forma Financial Information for All 2022 Acquisitions

The following unaudited pro forma information is not necessarily indicative of the Company’s consolidated results of operations in future periods or the results that actually would have been realized had the Company and the acquired businesses been combined companies during the periods presented. These pro forma results are estimates and exclude any savings or synergies that would have resulted from these business acquisitions had they occurred on January 1, 2022. This unaudited pro forma supplemental information includes incremental intangible asset amortization and other charges as a result of the acquisitions, net of the related tax effects.

The supplemental information on an unaudited pro forma financial basis presents the combined results of the Company and its acquisitions during the three and six months ended June 30, 2022 as if each acquisition had occurred on January 1, 2022 (in thousands, except per share amounts):

	Three months ended June 30, 2022		Six months ended June 30, 2022
	(unaudited)		(unaudited)
Revenues	$	343,275	$	668,309
Net income	$	(46,300)	$	(21,543)
Income per common share - Basic	$	(0.99)	$	(0.46)
Income per common share - Diluted	$	(0.99)	$	(0.46)

XML

Investments

6 Months Ended

Jun. 30, 2023

Investments, Debt and Equity Securities [Abstract]

Investments

Investments

Investments consist primarily of equity and debt securities.

Investment in equity securities

On October 7, 2021, the Company completed the separation of its cloud fax business (the “Separation”) into an independent publicly traded company, Consensus Cloud Solutions, Inc. (“Consensus”). Following the Separation, the Company retained shares of Consensus common stock and as of June 30, 2023 and December 31, 2022, the Company held approximately 1.0 million and 1.1 million shares, respectively, of the common stock of Consensus. As of June 30, 2023 and December 31, 2022, the carrying value of the investment in Consensus was $32.1 million and $58.4 million, respectively, and was included in ‘Short-term investments’ in the Condensed Consolidated Balance Sheets. The Company accounts for its investment in Consensus at fair value under the fair value option, and the related fair value gains and losses are recognized in earnings.

During the three months ended June 30, 2022, the Company completed the non-cash tax-free debt-for-equity exchange of 2,300,000 shares of its common stock of Consensus for the extinguishment of $90.0 million of principal of the Company’s Term Loan Facility (as defined in Note 7 - Debt), and related interest. During the three and six months ended June 30, 2023, the Company sold zero and 52,393 shares of common stock of Consensus in the open market.

Losses on equity securities were recorded in ‘Unrealized loss on short-term investments held at the reporting date, net’ in the Condensed Consolidated Statements of Operations consisted of the following (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Net losses during the period	$	(3,196)	$	(75,560)	$	(23,184)	$	(66,609)
Less: (losses) gains on securities sold during the period	—		(48,243)		357		(48,243)
Unrealized losses recognized during the period on short-term investments held at the reporting date, net	$	(3,196)	$	(27,317)	$	(23,541)	$	(18,366)

Investment in corporate debt security

On April 12, 2022, the Company entered into an agreement with an entity to acquire 4% convertible notes with an aggregate value of $15.0 million. On May 19, 2023, the Company entered into the Note Amendment Agreement (the “Amendment”) with respect to the same entity. The Amendment increased the interest rate on the convertible notes to 6%, extended the maturity date, and subordinated all existing and future obligations, liabilities and indebtedness of the entity to the entity’s senior creditor, as defined in the Amendment. This investment is included in ‘Long-term investments, net’ in the Condensed Consolidated Balance Sheets and is classified as available-for-sale. The investment was initially measured at its transaction price and subsequently remeasured at fair value, with unrealized gains and losses reported as a component of other comprehensive income.

As of June 30, 2023, both the carrying value and the maximum exposure of the Company’s investment in corporate debt securities was approximately $15.1 million, with a contractual maturity date that is more than one year but less than five years. As of December 31, 2022, both of the carrying value and the maximum exposure of the Company’s equity method investment in corporate debt securities was approximately $15.6 million. Cumulative gross unrealized gains on investment in corporate debt securities as of June 30, 2023 and December 31, 2022 was approximately $0.1 million and $0.6 million, respectively.

 There were no investments in an unrealized loss position as of June 30, 2023 and December 31, 2022.

As of June 30, 2023 and December 31, 2022, the Company did not recognize any other-than-temporary impairment losses on its debt securities.

Equity method investment

On September 25, 2017, the Company entered into a commitment to invest in an investment fund (the “OCV Fund”). The primary purpose of the OCV Fund is to provide a limited number of select investors with the opportunity to realize long-term appreciation from public and private companies, with a particular focus on the technology and life science industries. The general activities of the OCV Fund is to buy, sell, hold, and otherwise invest in securities of every kind and nature and rights and options with respect thereto, including, without limitation, stock, notes, bonds, debentures, and evidence of indebtedness; to exercise all rights, powers, privileges, and other incidents of ownership or possession with respect to securities held or owned by the OCV Fund; to enter into, make, and perform all contracts and other undertakings; and to engage in all activities and transactions as may be necessary, advisable, or desirable to carry out the foregoing.

During both the six months ended June 30, 2023 and 2022, the Company received no distributions from OCV.

The Company recognizes its equity in the net earnings or losses relating to the investment in OCV on a one-quarter lag (including management fees) due to the timing and availability of financial information from OCV. If the Company becomes aware of a significant decline in value that is other-than-temporary, the loss will be recorded in the period in which the Company identifies the decline.

During the three months ended June 30, 2023 and 2022, the Company recognized a loss from equity method investment of $0.6 million and $6.1 million, net of tax benefit, respectively. During the six months ended June 30, 2023 and 2022, the Company recognized a loss from equity method investment of $9.8 million and $6.9 million, net of tax benefit, respectively. The losses during the three months ended June 30, 2023 and 2022 and during the six months ended June 30, 2023 and 2022 were primarily the result of losses in the underlying investments and the loss during the three and six months ended June 30, 2022 in connection with management fee expense. The Company did not recognize management fee expense in 2023. During the three and six months ended June 30, 2022, the Company recognized expense for management fees of $0.8 million and $1.5 million, respectively, net of tax benefit.

As of June 30, 2023, both of the carrying value and the maximum exposure of the Company’s equity method investment was $99.3 million. As of December 31, 2022, both of the carrying value and the maximum exposure of the Company’s equity method investment was $112.3 million. These equity securities are included within ‘Long-term investments’ in the Condensed Consolidated Balance Sheets.

As a limited partner, the Company’s maximum exposure to loss is limited to its proportional ownership in the partnership. In addition, the Company is not required to contribute any future capital and any expected losses will not be in excess of the capital account. Finally, there are no call or put options, or other types of arrangements, which limit the Company’s ability to participate in losses and returns of the Fund.

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2023

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

The Company complies with the provisions of ASC 820, which defines fair value, provides a framework for measuring fair value and expands the disclosures required for fair value measurements of financial and non-financial assets and liabilities. ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value.

§	Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
§	Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
§	Level 3 – Unobservable inputs which are supported by little or no market activity.

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company’s money market funds are classified within Level 1. The Company values these Level 1 investments using quoted market prices.

The Company’s investment in Consensus’ common stock for which the Company elected the fair value option, and the fair value of the Company’s investment in Consensus and subsequent fair value changes, are included in our assets and changes in fair value are recognized in earnings. As the initial carrying value of the investment in Consensus was negative immediately following the Separation, the Company elected the fair value option under ASC 825-10-25 to support the initial recognition of the investment in Consensus at fair value and the negative book value was recorded as a gain at the date of Separation. The fair value of the investment in Consensus is determined using quoted market prices, which is a Level 1 input.

The Company has investment in a corporate debt security that does not have a readily determinable fair value because acquired securities are privately held, not traded on any public exchanges and not an investment in a mutual fund or similar investment. The fair value of the corporate debt securities is determined primarily based on significant estimates and assumptions, including Level 3 inputs. As of June 30, 2023 and December 31, 2022, the fair value was determined based upon various probability-weighted scenarios which included discount rate assumptions between 12% - 13%, depending on the probability scenario. In addition, the determination of fair value included a conversion timeframe of one to three years, depending on probability scenario, as of June 30, 2023 and approximately one-year as of December 31, 2022.

The fair value of the Company’s 4.625% Senior Notes and 1.75% Convertible Notes (as defined in Note 7 - Debt) was determined using quoted market prices or dealer quotes for instruments with similar maturities and other terms and credit ratings, which are Level 1 inputs. If such information is not available for the 1.75% Convertible Notes, the fair value is determined using cash-flow models of the scheduled payments discounted at market interest rates for comparable debt without the conversion feature.

The Company classifies its contingent consideration liability in connection with acquisitions within Level 3 because factors used to develop the estimated fair value are unobservable inputs, such as volatility and market risks, and are not supported by market activity. The valuation approaches used to value Level 3 investments considers unobservable inputs in the market such as time to liquidity, volatility, dividend yield, and breakpoints. Significant increases or decreases in either of the inputs in isolation would result in a significantly lower or higher fair value measurement. As of June 30, 2023 and December 31, 2022, the contingent consideration was determined using a 100% probability of payout at the maximum amount, without any other estimates applied.

The following tables present the fair values of the Company’s financial assets or liabilities that are measured at fair value on a recurring basis (in thousands):

June 30, 2023	Level 1		Level 2		Level 3		Fair Value		Carrying Value
Assets:
Cash equivalents:
Money market and other funds	$	304,914	$	—	$	—	$	304,914	$	304,914
Short-term investments:
Certificates of deposit	—		3,753		—		3,753		3,753
Consensus common stock	32,063		—		—		32,063		32,063
Long-term investments:
Investment in corporate debt securities	—		—		15,067		15,067		15,067
Total assets measured at fair value	$	336,977	$	3,753	$	15,067	$	355,797	$	355,797
Liabilities:
Contingent consideration	$	—	$	—	$	3,389	$	3,389	$	3,389
Debt:
4.625% Senior Notes	399,658		—		—		399,658		456,596
1.75% Convertible Notes	515,625		—		—		515,625		543,582
Total liabilities measured at fair value	$	915,283	$	—	$	3,389	$	918,672	$	1,003,567

December 31, 2022	Level 1		Level 2		Level 3		Fair Value		Carrying Value
Assets:
Cash equivalents:
Money market and other funds	$	312,010	$	—	$	—	$	312,010	$	312,010
Short-term investments:
Consensus common stock	58,421		—		—		58,421		58,421
Long-term investments:
Investment in corporate debt securities	—		—		15,586		15,586		15,586
Total assets measured at fair value	$	370,431	$	—	$	15,586	$	386,017	$	386,017
Liabilities:
Contingent consideration	$	—	$	—	$	555	$	555	$	555
Debt:
4.625% Senior Notes	390,908		—		—		390,908		456,400
1.75% Convertible Notes	548,411		—		—		548,411		542,653
Total liabilities measured at fair value	$	939,319	$	—	$	555	$	939,874	$	999,608

At the end of each reporting period, management reviews the inputs to the fair value measurements of financial and non-financial assets and liabilities to determine when transfers between levels are deemed to have occurred. For the six months ended June 30, 2023 and 2022, there were no transfers that occurred between levels.

The following table presents a reconciliation of the Company’s Level 3 financial assets related to our contingent consideration arrangements and investment in corporate debt securities that are measured at fair value on a recurring basis (in thousands):

	Six months ended June 30,
	2023				2022
	Contingent Consideration Arrangements		Corporate Debt Securities		Contingent Consideration Arrangements		Corporate Debt Securities
Balance as of January 1	$	555	$	15,586	$	5,775	$	—
Fair value at date of acquisition	2,834		—		200		15,000
Fair value adjustments (1)	—		(519)		(9)		—
Payments	—		—		(2,919)		—
Balance as of June 30	$	3,389	$	15,067	$	3,047	$	15,000

(1)The fair value adjustments to the contingent consideration arrangements in the table above were recorded within ‘General and administrative’ on the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2023 and 2022. The fair value adjustments to the corporate debt securities in the table above were recorded within ‘Change in fair value on available-for-sale investments, net’ on the Condensed Consolidated Statements of Comprehensive (Loss) Income during the three and six months ended June 30, 2023 and 2022.

The Company’s non-financial assets, such as goodwill, intangible assets, right-of-use assets, and property, plant and equipment, are adjusted to fair value only when an impairment is recognized. Such fair value measurements are based predominately on Level 3 inputs.

XML

Goodwill and Intangible Assets

6 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets

Goodwill and Intangible Assets

Goodwill

The changes in carrying amounts of goodwill for the six months ended June 30, 2023 are as follows (in thousands):

	Digital Media		Cybersecurity and Martech		Consolidated
Balance as of January 1, 2023	$	1,065,989	$	525,485	$	1,591,474
Goodwill acquired (Note 3)	6,555		—		6,555
Purchase accounting adjustments (1)	(72)		—		(72)
Foreign exchange translation	247		1,692		1,939
Balance as of June 30, 2023	$	1,072,719	$	527,177	$	1,599,896

(1)Purchase accounting adjustments relate to measurement period adjustments to goodwill in connection with prior business acquisitions.

Goodwill as of June 30, 2023 and December 31, 2022 reflects accumulated impairment losses of $27.4 million and $27.4 million, respectively, in the Digital Media reportable segment.

Intangible Assets Subject to Amortization

As of June 30, 2023, intangible assets subject to amortization relate primarily to the following (in thousands):

	Weighted-Average   Amortization Period	Historical Cost		Accumulated Amortization		Net
Trade names	10 years	$	263,700	$	137,103	$	126,597
Customer relationships (1)	8 years	692,399		516,458		175,941
Other purchased intangibles	9 years	478,282		379,181		99,101
Total		$	1,434,381	$	1,032,742	$	401,639

(1)The Company amortizes customer relationship assets in a pattern that best reflects the pace at which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

As of December 31, 2022, intangible assets subject to amortization relate primarily to the following (in thousands):

	Weighted-Average   Amortization Period	Historical Cost		Accumulated Amortization		Net
Trade names	10 years	$	261,614	$	125,422	$	136,192
Customer relationships (1)	8 years	687,798		479,741		208,057
Other purchased intangibles	8 years	481,973		363,407		118,566
Total		$	1,431,385	$	968,570	$	462,815

(1)The Company amortizes customer relationship assets in a pattern that best reflects the pace at which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

Amortization expense, included in General and administrative expense on the Condensed Consolidated Statements of Operations, was approximately $35.3 million and $41.8 million for the three months ended June 30, 2023 and 2022, respectively, and $68.6 million and $83.0 million for the six months ended June 30, 2023 and 2022.

XML

Debt

6 Months Ended

Jun. 30, 2023

Debt Disclosure [Abstract]

Debt

Debt

Long-term debt consists of the following (in thousands):

	June 30, 2023		December 31, 2022
4.625% Senior Notes	$	460,038	$	460,038
1.75% Convertible Notes	550,000		550,000
Total Notes	1,010,038		1,010,038
Credit Agreement	—		—
Less: Unamortized discount	(2,615)		(2,764)
Deferred issuance costs	(7,245)		(8,221)
Total long-term debt	$	1,000,178	$	999,053

As of June 30, 2023, $550.0 million of principal will mature in 2026 and $460.0 million of principal will mature in 2030.

4.625% Senior Notes

On October 7, 2020, the Company completed the issuance and sale of $750.0 million aggregate principal amount of its 4.625% senior notes due 2030 (the “4.625% Senior Notes”) in a private placement offering exempt from the registration requirements of the Securities Act of 1933. The Company received proceeds of $742.7 million after deducting the initial purchasers’ discounts, commissions and offering expenses. The net proceeds were used to redeem all of its outstanding 6.0% Senior Notes due in 2025 and, the remaining net proceeds were available for general corporate purposes which may include acquisitions and the repurchase or redemption of other outstanding indebtedness.

These senior notes bear interest at a rate of 4.625% per annum, payable semi-annually in arrears on April 15 and October 15 of each year, commencing on April 15, 2021. The 4.625% Senior Notes mature on October 15, 2030, and are senior unsecured obligations of the Company which are guaranteed, jointly and severally, on an unsecured basis by certain of the Company’s existing and future domestic direct and indirect wholly-owned subsidiaries (collectively, the “Guarantors”). If the Company or any of its restricted subsidiaries acquires or creates a domestic restricted subsidiary, other than an Insignificant Subsidiary (as defined in the indenture pursuant to which the 4.625% Senior Notes were issued (the “Indenture”)), after the issue date, or any Insignificant Subsidiary ceases to fit within the definition of Insignificant Subsidiary, such restricted subsidiary is required to unconditionally guarantee, jointly and severally, on an unsecured basis, the Company’s obligations under the 4.625% Senior Notes.

The Company may redeem some or all of the 4.625% Senior Notes at any time on or after October 15, 2025 at specified redemption prices plus accrued and unpaid interest, if any, up to, but excluding the redemption date. Before October 15, 2023, and following certain equity offerings, the Company also may redeem up to 40% of the 4.625% Senior Notes at a price equal to 104.625% of the principal amount, plus accrued and unpaid interest, if any, up to, but excluding the redemption date. The Company may make such redemption only if, after such redemption, at least 50% of the aggregate principal amount of the 4.625% Senior Notes remains outstanding. In addition, at any time prior to October 15, 2025, the Company may redeem some or all of the 4.625% Senior Notes at a price equal to 100% of the principal amount, plus accrued and unpaid interest, if any, to the redemption date, plus an applicable “make-whole” premium. The discount and deferred issuance costs are being amortized, at an effective interest rate of 4.7%, to interest expense through the maturity date.

The Indenture contains covenants that restrict the Company’s ability to (i) pay dividends or make distributions on the Company’s common stock or repurchase the Company’s capital stock; (ii) make certain restricted payments; (iii) create liens or enter into sale and leaseback transactions; (iv) enter into transactions with affiliates; (v) merge or consolidate with another company; and (vi) transfer and sell assets. These covenants contain certain exceptions. Restricted payments are applicable only if the Company and subsidiaries designated as restricted subsidiaries have a net leverage ratio of greater than 3.5 to 1.0. In addition, if such net leverage ratio is in excess of 3.5 to 1.0, the restriction on restricted payments is subject to various exceptions, including the total aggregate amount not exceeding the greater of (A) $250 million and (B) 50.0% of EBITDA for the most recently ended four fiscal quarter period ended immediately prior to such date for which internal financial statements are available. The Company is in compliance with its debt covenants for the 4.625% Senior Notes as of June 30, 2023.

Repurchases of 4.625% Senior Notes on the open market were as follows (in thousands):

	Three months ended June 30, 2022		Six months ended June 30, 2022
Principal repurchased	$	21,494	$	76,103
Aggregate purchase price	$	18,245	$	73,610
Gain on repurchase (1)	$	3,069	$	1,849

(1)Presented within ‘Gain (loss) on debt extinguishment, net” on the Condensed Consolidated Statements of Operations.

Cumulatively as of June 30, 2023, the Company repurchased approximately $290 million in aggregate principal of its 4.625% Senior Notes.

1.75% Convertible Notes

On November 15, 2019, the Company issued $550.0 million aggregate principal amount of 1.75% convertible senior notes due November 1, 2026 (the “1.75% Convertible Notes”). The Company received proceeds of $537.1 million in cash, net of purchasers’ discounts and commissions and other debt issuance costs. A portion of the net proceeds were used to pay off all amounts outstanding under the then-existing Credit Facility. The 1.75% Convertible Notes bear interest at a rate of 1.75% per annum, payable semiannually in arrears on May 1 and November 1 of each year, beginning on May 1, 2020. The 1.75% Convertible Notes will mature on November 1, 2026, unless earlier converted or repurchased.

Under certain conditions set forth in the indenture, the 1.75% Convertible Notes bear additional interest of 0.50% per annum payable semiannually in arrears on May 1 and November 1 of each year, beginning on May 1, 2021. During the three and six months ended June 30, 2023, the Company recorded an additional $7.4 million of interest expense related to the 1.75% Convertible Notes for such additional interest that accumulated through June 30, 2023. On August 1, 2023, $7.0 million of this interest obligation was paid by the Company to the trustee under the indenture for the 1.75% Convertible Notes which will be payable to holders of record in August 2023. The Company will record additional interest of approximately $0.3 million in the third quarter of 2023 and the Company will pay its remaining obligation of approximately $0.7 million on November 1, 2023. As of August 1, 2023, the Company has complied with the conditions set forth in the indenture. As such, the cumulative $7.7 million interest expense will be non-recurring.

Holders may surrender their 1.75% Convertible Notes for conversion at any time prior to the close of business on the business day immediately preceding July 1, 2026 only under the following circumstances: (i) during any calendar quarter commencing after the calendar quarter ending on March 31, 2020 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding the calendar quarter is greater than 130% of the applicable conversion price of the 1.75% Convertible Notes on each such applicable trading day; (ii) during the five business day period following any 10 consecutive trading day period in which the trading price per $1,000 principal amount of 1.75% Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Company’s common stock and the applicable conversion rate on each such trading day; or (iii) upon the occurrence of specified corporate events. On or after July 1, 2026, and prior to the close of business on the business day immediately preceding the maturity date, holders may convert all or any portion of their notes at any time, regardless of the foregoing circumstances. The Company will settle conversions of the 1.75% Convertible Notes by paying or delivering, as the case may be, cash, shares of the Company’s common stock or a combination thereof at the Company’s election. The Company currently intends to satisfy its conversion obligation by paying and delivering a combination of cash and shares of the Company’s common stock. Holders of the notes will have the right to require the Company to repurchase for cash all or any portion of their notes upon the occurrence of certain corporate events, subject to certain conditions. As of June 30, 2023 and December 31, 2022, the market trigger conditions did not meet the conversion requirements of the 1.75% Convertible Notes and, accordingly, the 1.75% Convertible Notes are classified as long-term debt on our Condensed Consolidated Balance Sheets.

As of June 30, 2023, the conversion rate is 9.3783 shares of the Company’s common stock for each $1,000 principal amount of 1.75% Convertible Notes (or 5,158,071 shares), which represents a conversion price of approximately $106.63 per share of the Company’s common stock. The conversion rate is subject to adjustment for certain events as set forth in the indenture governing the 1.75% Convertible Notes, but will not be adjusted for accrued interest. In addition, upon the occurrence of a “Make-Whole Fundamental Change” (as defined in the 1.75% Convertible Note Indenture), the Company will increase the conversion rate for a holder that elects to convert its 1.75% Convertible Notes in connection with such a corporate event in certain circumstances.

The Company may not redeem the 1.75% Convertible Notes prior to November 1, 2026, and no sinking fund is provided for the 1.75% Convertible Notes.

The 1.75% Convertible Notes are the Company’s general senior unsecured obligations and rank: (i) senior in right of payment to any of the Company’s indebtedness that is expressly subordinated in right of payment to the 1.75% Convertible Notes; (ii) equal in right of payment to the Company’s existing and future indebtedness that is not so subordinated; (iii) effectively junior to any of the Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and (iv) structurally junior to all existing and future indebtedness and other liabilities incurred by the Company’s subsidiaries.

The following table provides additional information related to the 1.75% Convertible Notes (in thousands):

	June 30, 2023		December 31, 2022
Principal amount of 1.75% Convertible Notes	$	550,000	$	550,000
Less: Carrying amount of debt issuance costs	(6,418)		(7,347)
Net carrying amount of 1.75% Convertible Notes	$	543,582	$	542,653

The following table provides the components of interest expense related to the 1.75% Convertible Notes (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Contractual interest expense	$	9,810	$	2,557	$	12,216	$	4,963
Amortization of debt issuance costs	463		451		929		944
Total interest expense related to 1.75% Convertible Notes	$	10,273	$	3,008	$	13,145	$	5,907

Accounting for the 1.75% Convertible Notes

On January 1, 2022 the Company adopted ASU 2020-06 using the modified retrospective method. As a result of this adoption, the Company de-recognized the remaining unamortized debt discount of $87.3 million on the 1.75% Convertible Notes and therefore no longer recognizes any amortization of debt discounts as interest expense.

In connection with the issuance of the 1.75% Convertible Notes, the Company incurred $12.9 million of deferred issuance costs, which primarily consisted of the underwriters’ discount, legal and other professional service fees. Of the total deferred issuance costs incurred, $10.1 million were attributable to the liability component and are being amortized at an effective interest rate of 5.5%, to interest expense through the maturity date. The remaining $2.8 million of the deferred issuance costs were netted with the equity component in additional paid-in capital at the issuance date. Upon adoption of ASU 2020-06, the Company reclassified the $2.8 million from additional paid-in-capital to long-term liability and recorded a cumulative adjustment to retained earnings for amortization from the issuance date through January 1, 2022.

Credit Agreement

On April 7, 2021, the Company entered into a $100.0 million Credit Agreement (the “Credit Agreement”). Subject to customary conditions, the Company may, from time to time, request increases in the commitments under the Credit Agreement in an aggregate amount up to $250.0 million, for a total aggregate commitment of up to $350.0 million. The final maturity of the Credit Facility will occur on April 7, 2026.

At the Company’s option, amounts borrowed under the Credit Agreement will bear interest at either (i) a base rate equal to the greater of (x) the Federal Funds Effective Rate (as defined in the Credit Agreement) in effect on such day plus 0.5% per annum, (y) the rate of interest per annum most recently announced by the Agent (as defined in the Credit Agreement) as its U.S. Dollar “Reference Rate” and (z) one month LIBOR plus 1.00% or (ii) a rate per annum equal to LIBOR divided by 1.00 minus the LIBOR Reserve Requirements (as defined in the Credit Agreement), in each case, plus an applicable margin. The applicable margin relating to any base rate loan will range from 0.50% to 1.25% and the applicable margin relating to any LIBOR loan will range from 1.50% to 2.25%, in each case, depending on the total leverage ratio of the Company. The Company is permitted to make voluntary prepayments of the Credit Facility at any time without payment of a premium or penalty. The Credit Agreement is secured by an associated collateral agreement that provides for a lien on the majority of the Company’s assets and the assets of the guarantors, in each case, subject to customary exceptions. As of June 30, 2023, there were no amounts outstanding under the Credit Agreement.

The Credit Agreement contains financial maintenance covenants, including (i) a maximum total leverage ratio as of the last date of any fiscal quarter not to exceed 4.00:1.00 for the Company and its restricted subsidiaries and (ii) a minimum interest coverage ratio as of the last date of any fiscal quarter not less than 3.00:1.00 for the Company and its restricted subsidiaries. The Credit Agreement also contains restrictive covenants that limit, among other things, the Company’s and its restricted subsidiaries’ ability to incur additional indebtedness, create, incur or assume liens, consolidate, merge, liquidate or dissolve, pay dividends or make other distributions or other restricted payments, make or hold any investments, enter into certain transactions with affiliates, sell assets other than on terms specified by the Credit Agreement, amend the terms of certain other indebtedness and organizational documents, and change their lines of business and fiscal years, in each case, subject to customary exceptions. The Credit Agreement also sets forth customary events of default, including, among other things, the failure to make timely payments under the Credit Facility, the failure to satisfy certain covenants, cross-default and cross-acceleration to other material debt for borrowed money, the occurrence of a change of control, and specified events of bankruptcy and insolvency. The Company is in compliance with its debt covenants for the Credit Agreement as of June 30, 2023.

Debt-for-Equity Exchange

On June 10, 2022, the Company entered into a Fifth Amendment to its Credit Agreement with MUFG Union Bank, N.A, as administrative agent and collateral agent and the lenders party thereto to effectuate the debt-for-equity exchange. The Fifth Amendment to the Credit Agreement provided for the issuance of senior secured term loans under the Credit Agreement (the “Term Loan Facility”), in an aggregate principal amount of $90.0 million. The Term Loan Facility had a maturity date that was 60 days after the Term Loan Funding Date. The Term Loan Facility bore interest at a base rate equal to the greater of (x) the Federal Funds Effective Rate, as defined in the Credit Agreement, in effect on such day plus 0.5% per annum, (y) the rate of interest per annum most recently announced by the Agent, as defined in the Credit Agreement, as its U.S. Dollar "Reference Rate" and (z) one month LIBOR plus 1%, provided that the base rate for any term loan made under the Credit Agreement shall be greater of clause (x) and (y) above in each case.

During the three and six months ended June 30, 2022, the Company borrowed approximately $90.0 million under the Term Loan Facility and completed the non-cash debt-for-equity exchange of 2,300,000 shares of its common stock of Consensus to settle its obligation of $90.0 million outstanding aggregate principal amount of the Term Loan Facility plus an immaterial amount of interest. During the three and six months ended June 30, 2022, the Company recorded a loss on extinguishment of debt of approximately $0.5 million and $0.5 million, respectively, related to the debt-for-equity exchange, which is presented within ‘Gain (loss) on debt extinguishment, net’ on our Condensed Consolidated Statements of Operations.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

Litigation

From time to time, the Company and its affiliates are involved in litigation and other legal disputes or regulatory inquiries that arise in the ordinary course of business. Any claims or regulatory actions against the Company and its affiliates, whether meritorious or not, could be time consuming and costly, and could divert significant operational resources. The outcomes of such matters are subject to inherent uncertainties, carrying the potential for unfavorable rulings that could include monetary damages and injunctive relief.

On July 8, 2020, Jeffrey Garcia filed a putative class action lawsuit against the Company in the Central District of California (20-cv-06096), alleging violations of federal securities laws. The court appointed a lead plaintiff. The Company moved to dismiss the consolidated class action complaint. The court granted the motion to dismiss and the plaintiff filed an amended complaint. The Company moved to dismiss the amended complaint. On August 8, 2022, the court granted the Company’s motion to dismiss the amended complaint without leave to amend. The lead plaintiff has filed a notice of appeal and appeal briefs have been filed.

On September 24, 2020, International Union of Operating Engineers of Eastern Pennsylvania and Delaware filed a lawsuit in the Delaware Court of Chancery (C.A. No. 2020-0819-VCL) asserting derivative claims for breach of fiduciary duty and related theories against directors of the Company and other third parties relating generally to the investment by the Company in OCV Fund I, L.P. (the “Chancery Court Derivative Action”). On November 17, 2020, the court entered an order allowing Orlando Police Pension Fund to intervene as a plaintiff in the case. The parties reached an agreement to settle the lawsuit, which required court approval. On July 29, 2021, the parties filed a stipulation of settlement that provided the terms of the settlement and began the settlement approval process with the Court. On January 20, 2022 the court approved the settlement. Among other terms of the settlement, no further management fees will be charged and no further capital calls will be made in connection with the Company’s investment in OCV Fund I, L.P.

On December 11, 2020, Danning Huang filed a lawsuit in the District of Delaware (20-cv-01687-LPS) asserting derivative claims against directors of the Company and other third parties. The lawsuit alleges violations of Section 14(a), Section 10(b), Section 20(a) and Rule 10b-5 of the Securities Exchange Act of 1934, as well as breach of fiduciary duty, unjust enrichment and abuse of control.

On March 24, 2021, Fritz Ringling filed a lawsuit in the District of Delaware (21-cv-00421-UNA) asserting substantially similar derivative claims, and on April 8, 2021, the district court consolidated the two actions under the caption In re J2 Global Stockholder Derivative Litigation. No.: 20-cv-01687-LPS. As part of the settlement of the Chancery Court Derivative Action described above, the Company and its directors and officers intend to defend against the remaining claims in other actions.

The Company does not believe, based on current knowledge, that the foregoing legal proceedings or claims, after giving effect to existing accrued liabilities, are likely to have a material adverse effect on the Company’s consolidated financial position, results of operations, or cash flows. However, depending on the amount and timing, an unfavorable resolution of some or all of these matters could have a material effect on the Company’s consolidated financial position, results of operations, or cash flows in a particular period.

The Company has not accrued for any material loss contingencies relating to these legal proceedings because materially unfavorable outcomes are not considered probable by management. It is the Company’s policy to expense as incurred legal fees related to various litigations.

Non-Income Related Taxes

The Company does not collect and remit sales and use, telecommunication, or similar taxes and fees in certain jurisdictions where the Company believes such taxes are not applicable or legally required. Several states and other taxing jurisdictions have presented or threatened the Company with assessments, alleging that the Company is required to collect and remit such taxes there.

The Company is currently under audit or is subject to audit for indirect taxes in various states, municipalities and foreign jurisdictions. The Company established reserves for these matters of $25.5 million and $24.0 million as of June 30, 2023 and December 31, 2022, respectively, which are included within ‘Accounts payable’ and ‘Other long-term liabilities’ on the Company’s Condensed Consolidated Balance Sheet. It is reasonably possible that additional liabilities could be incurred resulting in additional expense, which could have a material impact to our financial results.

XML

Income Taxes

6 Months Ended

Jun. 30, 2023

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

The Company’s tax provision for interim periods is determined using an estimate of the Company’s annual effective tax rate adjusted for discrete interim period tax impacts. Each quarter the Company updates its estimated annual effective tax rate and, if the estimate changes, makes a cumulative adjustment. The Company’s effective tax rate was 27.2% and (33.2)% for the three months ended June 30, 2023 and 2022, respectively and 23.7% and 12,760.8% for the six months ended June 30, 2023 and 2022, respectively.

The Company’s effective tax rate for the three and six months ended June 30, 2023 was impacted due to the unrealized loss on the Company’s investment in Consensus, which resulted in a discrete tax benefit of approximately $0.8 million and $5.8 million during the three and six months ended June 30, 2023, respectively.

Conversely, during the three and six months ended June 30, 2022, the unrealized loss on the Company’s investment in Consensus resulted in no tax benefit recognized. The loss was not subject to tax since the Company had the ability at that time to dispose of the investment in a tax-free manner based on guidance and requirements set out by the Internal Revenue Service, within the one-year anniversary of the Separation.

As of June 30, 2023 and December 31, 2022, the Company had $40.3 million and $40.4 million, respectively, in liabilities for uncertain income tax positions included within ‘Other long-term liabilities’ on the Condensed Consolidated Balance Sheets. Accrued interest and penalties related to unrecognized tax benefits are recognized in income tax expense on the Company’s Condensed Consolidated Statement of Operations.

Certain taxes are prepaid during the year and, where appropriate, included within ‘Prepaid expenses and other current assets’ on the Condensed Consolidated Balance Sheets. The Company’s prepaid taxes were $1.0 million and $3.2 million as of June 30, 2023 and December 31, 2022, respectively.

XML

Stockholders' Equity

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

Stockholders' Equity

Stockholders’ Equity

On August 6, 2020, the Company’s Board of Directors approved a program authorizing the repurchase of up to ten million shares of our common stock through August 6, 2025 (the “2020 Program”). The Company entered into certain Rule 10b5-1 trading plans to execute repurchases under the 2020 Program. During the three months ended June 30, 2023 and 2022, the Company repurchased 980,418 and 182,247 shares, respectively, under the 2020 Program, at an aggregate cost of approximately $63.9 million and $12.7 million, respectively (including excise tax). During the six months ended June 30, 2023 and 2022, the Company repurchased 980,418 and 736,536 shares, respectively, under the 2020 Program, at an aggregate cost of approximately $63.9 million and $71.3 million, respectively (including excise tax). Cumulatively as of June 30, 2023, 4,653,264 shares were repurchased under the 2020 Program, at an aggregate cost of $360.8 million (including excise tax). As a result of the repurchases, the number of shares of the Company’s common stock available for purchase as of June 30, 2023 was 5,346,736 shares.

During July 2023, the Company repurchased 105,428 shares of its common stock under the 2020 Program, at an aggregate cost of approximately $7.5 million (including excise tax). As of August 4, 2023, there were 5,241,308 shares of the Company’s common stock available for purchase under the 2020 Program.

The Company accounts for share repurchases on a trade date basis by allocating cost in excess of par value between retained earnings and additional paid-in capital. The repurchased shares are constructively retired and returned to an authorized but unissued status. On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of 2022, which imposed a 1.0% excise tax on share repurchases made after December 31, 2022. As a result, the Company accrued excise tax in connection with the share repurchases it completed during the three and six months ended June 30, 2023.

Periodically, participants in the Company’s stock plans surrender to the Company shares of stock to pay the exercise price or to satisfy tax withholding obligations arising upon the exercise of stock options or the vesting of restricted stock. During the three months ended June 30, 2023 and 2022, the Company purchased and retired 5,223 and 9,864 shares at an aggregate cost of approximately $0.4 million and $0.9 million, respectively, from plan participants for this purpose. During the six months ended June 30, 2023 and 2022, the Company purchased and retired 41,875 and 50,236 shares at an aggregate cost of approximately $3.2 million and $5.0 million, respectively, from plan participants for this purpose.

XML

Share-Based Compensation

6 Months Ended

Jun. 30, 2023

Share-Based Payment Arrangement [Abstract]

Share-Based Compensation

Share-Based Compensation

The Company’s share-based compensation plans include the 2015 Stock Option Plan (the “2015 Plan”) and 2001 Employee Stock Purchase Plan (the “Purchase Plan”). Each plan is described below.

The 2015 Plan provides for the granting of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance share units, and other share-based awards. 4,200,000 shares of the Company’s common stock are authorized to be used for 2015 Plan purposes. Options under the 2015 Plan may be granted at exercise prices determined by the Board of Directors, provided that the exercise prices shall not be less than the higher of the par value or 100% of the fair market value of the Company’s common stock subject to the option on the date the option is granted. As of June 30, 2023, 435,135 shares underlying options and 849,826 shares of restricted stock units were outstanding under the 2015 Plan. At June 30, 2023, there were 1,043,255 additional shares underlying options, shares of restricted stock and other share-based awards available for grant under the 2015 Plan.

Share-Based Compensation Expense

The following table presents the effects of share-based compensation expense in the Condensed Consolidated Statements of Operations during the periods presented (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Cost of revenues	$	94	$	142	$	170	$	226
Sales and marketing	1,038		1,106		1,962		1,675
Research, development, and engineering	958		852		1,741		1,481
General and administrative	7,127		5,603		13,746		11,038
Total share-based compensation expense	$	9,217	$	7,703	$	17,619	$	14,420

Restricted Stock

The Company has awarded restricted stock and restricted stock units to its Board of Directors and senior staff pursuant to certain share-based compensation plans. Compensation expense resulting from restricted stock and restricted unit grants is measured at fair value on the date of grant and is recognized as share-based compensation expense over the applicable vesting period. Vesting periods are approximately one year for awards to members of the Company’s Board of Directors, four or five years for senior staff (excluding market-based awards discussed below) and four to eight years for the Chief Executive Officer. The Company granted 291,159 and 132,117 shares of restricted stock and restricted units (excluding awards with market conditions below) during the six months ended June 30, 2023 and 2022, respectively.

The Company has awarded certain key employees market-based restricted stock and market-based restricted stock units pursuant to the 2015 Plan. The market-based awards have vesting conditions that are based on specified stock price targets of the Company’s common stock. Market conditions were factored into the grant date fair value using a Monte Carlo valuation model, which utilized multiple input variables to determine the probability of the Company achieving the specified stock price targets with a 20-day and 30-day lookback (trading days). Share-based compensation expense related to an award with a market condition will be recognized over the requisite service period using the graded-vesting method regardless of whether the market condition is satisfied, provided that the requisite service period has been completed. During the six months ended June 30, 2023, the Company awarded 167,606 market-based restricted stock units at stock price targets ranging from $83.61 to $103.76 per share. During the six months ended June 30, 2022, the Company awarded 100,193 market-based restricted stock units at stock price targets ranging from $107.97 to $138.73 per share. The per share weighted average grant-date fair values of the market-based restricted stock units granted during the six months ended June 30, 2023 and 2022 were $70.07 and $87.11, respectively.

The weighted-average fair values of market-based restricted stock units granted have been estimated utilizing the following assumptions:

	June 30, 2023			June 30, 2022
Underlying stock price at valuation date	$	77.80		$	99.32
Expected volatility	32.0		%	36.7		%
Risk-free interest rate	4.1		%	1.8		%

Restricted stock award activity for the six months ended June 30, 2023 is set forth below:

	Shares	Weighted-Average Grant-Date Fair Value
Nonvested at January 1, 2023	311,281	$	59.90
Vested	(47,484)	$	78.37
Nonvested at June 30, 2023	263,797	$	57.71

Restricted stock unit activity for the six months ended June 30, 2023 is set forth below:

	Number of Shares	Weighted-Average Remaining Contractual Term (in years)	Aggregate Intrinsic Value
Outstanding at January 1, 2023	464,354
Granted	458,765
Vested	(67,892)
Canceled	(5,401)
Outstanding at June 30, 2023	849,826	3.2	$	59,538,810
Vested and expected to vest at June 30, 2023	710,196	2.9	$	49,756,330

As of June 30, 2023, the Company had unrecognized share-based compensation cost of approximately $58.9 million associated with these restricted stock awards and restricted stock units. This cost is expected to be recognized over a weighted-average period of 2.2 years for restricted stock awards and 3.0 years for restricted stock units.

Employee Stock Purchase Plan

The Purchase Plan provides for the issuance of a maximum of two million shares of the Company’s common stock. Under the Purchase Plan, eligible employees can have up to 15% of their earnings withheld, up to certain maximums, to be used to purchase shares of the Company’s common stock at certain plan-defined dates. The price of the Company’s common stock purchased under the Purchase Plan for the offering periods is equal to 85% of the lesser of the fair market value of a share of common stock of the Company on the beginning or the end of the offering period.

The Company determined that a plan provision exists which allows for the more favorable of two exercise prices, commonly referred to as a “look-back” feature. The purchase price discount and the look-back feature cause the Purchase Plan to be compensatory and the Company to recognize compensation expense. The compensation cost is recognized on a straight-line basis over the requisite service period. The Company used the Black-Scholes option pricing model to calculate the estimated fair value of the purchase right issued under the Purchase Plan. The expected volatility is based on historical volatility of the Company’s common stock. The risk-free interest rate is based on U.S. Treasury zero-coupon issues with a term equal to the expected term of the option assumed at the date of grant. The Company uses an annualized dividend yield based upon the per share dividends declared by its Board of Directors. Estimated forfeiture rates were 12.7% and 11.2% as of June 30, 2023 and 2022, respectively.

For the six months ended June 30, 2023 and 2022, 87,098 and 76,741 shares were purchased under the Purchase Plan, respectively at a price of $54.25 and $68.22 per share, respectively. As of June 30, 2023, 1,068,601 shares were available under the Purchase Plan for future issuance.

The shared-based compensation expense related to the Purchase Plan has been estimated utilizing the following weighted-average assumptions:

	June 30, 2023	June 30, 2022
Risk-free interest rate	4.7%	1.5%
Expected term (in years)	0.5	0.5
Expected volatility	35.8%	41.6%

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

The components of basic and diluted earnings (loss) per share are as follows (in thousands, except share and per share data):

	Three months ended June 30,
	2023				2022
	Basic		Diluted		Basic		Diluted
Numerator for basic and diluted net income (loss) per common share:
Net income (loss)	$	16,679	$	16,679	$	(46,436)	$	(46,436)
Less: Net income available to participating securities (1)	(2)		(2)		—		—
Plus: 1.75% Convertible Notes interest expense (after-tax)	—		—		—		—
Net (loss) income available to the Company’s common shareholders	$	16,677	$	16,677	$	(46,436)	$	(46,436)
Denominator:
Basic weighted-average outstanding shares of common stock	46,798,800		46,798,800		46,978,709		46,978,709
Diluted effect of:
Equity incentive plans	—		—		—		—
Convertible debt	—		—		—		—
Diluted weighted-average outstanding shares of common stock	46,798,800		46,798,800		46,978,709		46,978,709
Net income (loss) per share	$	0.36	$	0.36	$	(0.99)	$	(0.99)

(1)Represents unvested share-based payment awards that contain certain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid).

	Six months ended June 30,
	2023				2022
	Basic		Diluted		Basic		Diluted
Numerator for basic and diluted net income (loss) per common share:
Net income (loss)	$	9,052	$	9,052	$	(21,899)	$	(21,899)
Less: Net income available to participating securities (1)	(2)		(2)		—		—
Plus: 1.75% Convertible Notes interest expense (after-tax)	—		—		—		—
Net income (loss) available to the Company’s common shareholders	$	9,050	$	9,050	$	(21,899)	$	(21,899)
Denominator:
Basic weighted-average outstanding shares of common stock	46,892,504		46,892,504		47,016,351		47,016,351
Diluted effect of:
Equity incentive plans	—		—		—		—
Convertible debt	—		—		—		—
Diluted weighted-average outstanding shares of common stock	46,892,504		46,892,504		47,016,351		47,016,351
Net income (loss) per share	$	0.19	$	0.19	$	(0.47)	$	(0.47)

(1)Represents unvested share-based payment awards that contain certain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid).

For the three months ended June 30, 2023 and 2022, there were 1,548,331 and 1,263,394 shares, respectively, of stock options and restricted stock excluded from the calculation of diluted shares as they were anti-dilutive primarily due to the average stock price during the 2023 period and the net loss during the 2022 period. For the six months ended June 30, 2023 and 2022, there were 1,548,331 and 1,263,394 shares, respectively, of stock options and restricted stock excluded from the calculation of diluted shares as they were anti-dilutive primarily due to the average stock price during the 2023 period and the net loss during the 2022 period. For the three and six months ended June 30, 2023 and 2022, 5,158,071 shares related to convertible debt were excluded from diluted shares because they were anti-dilutive under the if-converted method for the diluted net income per share calculation of convertible debt instruments.

XML

Segment Information

6 Months Ended

Jun. 30, 2023

Segment Reporting [Abstract]

Segment Information

Segment Information

The Company’s businesses are based on the organizational structure used by the chief operating decision maker (“CODM”). The Company aggregates its operating segments into two reportable segments: Digital Media and Cybersecurity and Martech.

The accounting policies of the businesses are the same as those described in the Company’s Annual Report on Form 10-K filed with the SEC on March 1, 2023. The Company evaluates performance based on revenue and profit or loss from operations.

Information on reportable segments and reconciliation to income from operations is as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Revenue by reportable segment:
Digital Media	$	252,870	$	258,700	$	487,081	$	493,527
Cybersecurity and Martech	73,196		78,910		146,212		159,404
Elimination of inter-segment revenues	(50)		(254)		(135)		(507)
Total revenues	$	326,016	$	337,356	$	633,158	$	652,424
Operating costs and expenses by reportable segment (2):
Digital Media	216,154		214,077		421,896		416,784
Cybersecurity and Martech	59,679		66,333		121,092		134,499
Elimination of inter-segment operating expenses	(50)		(254)		(135)		(507)
Total segment operating expenses	275,783		280,156		542,853		550,776
Corporate (1)	11,338		11,313		25,095		25,199
Total operating costs and expenses	287,121		291,469		567,948		575,975
Operating income by reportable segment:
Digital Media operating income	36,716		44,623		65,185		76,743
Cybersecurity and Martech operating income	13,517		12,577		25,120		24,905
Total segment operating income	50,233		57,200		90,305		101,648
Corporate (1)	(11,338)		(11,313)		(25,095)		(25,199)
Income from operations	$	38,895	$	45,887	$	65,210	$	76,449

(1)Corporate includes costs associated with general and administrative and other expenses that are managed on a global basis and that are not directly attributable to any particular segment.

(2)Operating expenses for each segment include cost of sales and other operating expenses that are directly attributable to the segment, such as employee compensation expense, local sales and marketing expenses, engineering and network operations expense, depreciation and amortization, and other administrative expenses.

XML

Supplemental Cash Flow Information

6 Months Ended

Jun. 30, 2023

Supplemental Cash Flow Elements [Abstract]

Supplemental Cash Flow Information

Supplemental Cash Flow Information

Non-cash investing and financing activities were as follows (in thousands):

	Six months ended June 30,
	2023		2022
Non-cash investing activity:
Property and equipment, accrued but unpaid	$	55	$	205
Right-of-use assets acquired in exchange for operating lease obligations	$	311	$	2,673
Disposition of Consensus common stock (1)	$	—	$	89,991
Non-cash financing activity:
Debt principal settled in exchange for Consensus common stock (1)	$	—	$	89,991

(1)During the three and six months ended June 30, 2022, the Company disposed $138.3 million of its investment in Consensus common stock in exchange for $90.0 million of debt and recorded $48.2 million of Loss on investment, net.

Supplemental data (in thousands):

	Six months ended June 30,
	2023		2022
Interest paid	$	15,443	$	19,264
Income taxes paid, net of refunds	$	29,966	$	15,436

XML

Accumulated Other Comprehensive (Loss) Income

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

Accumulated Other Comprehensive (Loss) Income

Accumulated Other Comprehensive (Loss) Income

The following table summarizes the changes in accumulated balances of other comprehensive loss (income), net of tax, for the three months ended June 30, 2023 (in thousands):

	Unrealized Gains (Losses) on Investments		Foreign Currency Translation		Total
Balance as of April 1, 2023	$	765	$	(82,101)	$	(81,336)
Other comprehensive income	(713)		2,468		1,755
Balance as of June 30, 2023	$	52	$	(79,633)	$	(79,581)

The following table summarizes the changes in accumulated balances of other comprehensive loss (income), net of tax, for the six months ended June 30, 2023 (in thousands):

	Unrealized Gains (Losses) on Investments		Foreign Currency Translation		Total
Balance as of January 1, 2023	$	441	$	(85,814)	$	(85,373)
Other comprehensive income	(389)		6,181		5,792
Balance as of June 30, 2023	$	52	$	(79,633)	$	(79,581)

There were no reclassifications out of accumulated other comprehensive loss for the three and six months ended June 30, 2023 and 2022, respectively.

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2023

Related Party Transactions [Abstract]

Related Party Transactions

Related Party Transactions

Consensus

As of June 30, 2023 and December 31, 2022, the Company held approximately 1.0 million and 1.1 million shares of the common stock of Consensus, respectively, representing approximately 5% of the Consensus outstanding common stock. The Company determined that Consensus was no longer a related party after September 30, 2022. Related party transactions with Consensus through September 30, 2022 are included within the disclosures below.

In preparation for and in executing the Separation, the Company incurred transaction-related costs, some of which were, reimbursed by Consensus. These transaction costs primarily related to professional fees associated with preparation of regulatory filings and transaction execution and separation activities within finance, tax, and legal functions. In connection with the Separation, Ziff Davis and Consensus entered into several agreements that govern the relationship of the parties following the Separation, including a separation and distribution agreement, a transition services agreement, a tax matters agreement, an employee matters agreement, an intellectual property license agreement, and a stockholder and registration rights agreement. The transition services agreement governs services including certain information technology services, finance and accounting services, and human resource and employee benefit services. The agreed-upon charges for such services are generally intended to allow the providing company to recover all costs and expenses of providing such services, and nearly all such services were terminated without extension twelve months after the Separation. During the three and six months ended June 30, 2022, the Company recorded an offset to expense of approximately zero and $1.2 million, respectively, from Consensus related to the transition services agreement within ‘General and administrative expenses’ within the Condensed Consolidated Statements of Operations. During the three and six months ended June 30, 2022, Consensus paid the Company approximately $11.5 million and $11.5 million, respectively, related to reimbursement of the items described above. Further, the Company assigned its lease of office space in Los Angeles, California to Consensus. Ziff Davis remained the lessee under this lease and its obligations remained in place through October 7, 2022, after which time Consensus took over the lease in full. During the three and six months ended June 30, 2022, the Company recorded an offset to lease expense of approximately $0.4 million and $0.9 million, respectively, related to this lease, however, Consensus paid the landlord directly (other than an immaterial amount of sublease payments from Ziff Davis to Consensus).

OCV

OCV is considered a related party because it is an investment that is accounted for by the equity method. On September 25, 2017, the Company entered into a commitment to invest in the OCV Fund. During the three months ended June 30, 2023 and 2022, the Company recognized expense for management fees of zero and $0.8 million. During the six months ended June 30, 2023 and 2022, the Company recognized expense for management fees of zero and $1.5 million, net of tax benefit, respectively. During both the six months ended June 30, 2023 and 2022, the Company received no distributions from OCV.

XML

Subsequent Event	6 Months Ended
	Jun. 30, 2023
Subsequent Events [Abstract]
Subsequent Event	Subsequent EventOn July 31, 2023, the Company made a minority investment in Xyla, Inc., an artificial intelligence company, for $25 million in the form of cash and shares of the Company’s common stock.

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Pay vs Performance Disclosure
Net income (loss)	$ 16,679	$ (46,436)	$ 9,052	$ (21,899)

XML

Insider Trading Arrangements	3 Months Ended
	Jun. 30, 2023
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

Basis of Presentation and Overview (Policies)

6 Months Ended

Jun. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Impairment or Disposal of Long-Lived Assets

Impairment or Disposal of Long-Lived AssetsThe Company assesses whether events or changes in circumstances have occurred that potentially indicate the carrying amount of definite-lived assets may not be recoverable. During the three months ended June 30, 2023 and 2022, and the six months ended June 30, 2023 and 2022, the Company recorded an impairment of approximately $0.2 million, $0.2 million, $2.0 million, and $0.2 million, respectively, related to certain operating lease right-of-use assets and other definite-lived intangibles. The Company regularly evaluates its office space requirements in light of more of its workforce working from home as part of a permanent “remote” or “partial remote” work model. The impairment is presented in general and administrative expense on the Condensed Consolidated Statement of Operations.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This update provides for optional financial reporting alternatives to reduce cost and complexities associated with accounting for contracts, hedging relationships, and other transactions affected by reference rate reform. This update applies only to contracts, hedging relationships, and other transactions that reference London Interbank Offer Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. The accommodations were available for all entities through December 31, 2022, with early adoption permitted. This update was later amended by ASU 2022-06.

In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. This update defers the expiration date of ASC Topic 848 from December 31, 2022 to December 31, 2024. We are currently evaluating the effect the adoption of this update will have on our condensed consolidated financial statements and related disclosures.

Reclassifications

Reclassifications

Certain prior year reported amounts have been reclassified to conform with 2023 presentation.

Revenue Recognition

Digital Media revenues are earned primarily from the delivery of advertising services and from subscriptions to services and information.

Revenue is earned from the delivery of advertising services on websites that are owned and operated by us and on those websites that are part of Digital Media’s advertising network. Depending on the individual contracts with the customer, revenue for these services is recognized over the contract period when any of the following performance obligations are satisfied: (i) when an advertisement is placed for viewing, (ii) when a qualified sales lead is delivered, (iii) when a visitor “clicks through” on an advertisement or (iv) when commissions are earned upon the sale of an advertised product.

Revenue from subscriptions is earned through the granting of access to, or delivery of, data products or services to customers. Subscriptions cover video games and related content, health information, data, and other copyrighted material. Revenues under such agreements are recognized over the contract term for use of the service. Revenues are also earned from listing fees, subscriptions to online publications, and from other sources. Subscription revenues are primarily recognized over time. Revenues related to the provision of access to historical data for certain services are recorded at the time of delivery.

We also generate Digital Media subscription revenues through the license of certain assets to clients. Assets are licensed for clients’ use in their own promotional materials or otherwise and may include logos, editorial reviews, or other copyrighted material. Revenues under such license agreements are recognized over the contract term for use of the asset. In instances when technology assets are licensed to our clients, revenues from the license of these assets are recognized over the term of the access period.

The Digital Media business also generates revenue from other sources which include marketing and production services. Such other revenues are generally recognized over the period in which the products or services are delivered.

We also generate Digital Media revenues from transactions involving the sale of perpetual software licenses, related software support and maintenance, hardware used in conjunction with its software, and other related services. Revenue is recognized for these software transactions with multiple performance obligations after (i) the contract has been approved and we are committed to perform the respective obligations and (ii) we can identify and quantify each obligation and its respective selling price. Once the respective performance obligations have been identified and quantified, revenue will be recognized when the obligations are met, either over time or at a point in time depending on the nature of the obligation.

Revenues from software license performance obligations are generally recognized upfront at the point in time that the software is made available to the customer to download and use. Revenues for related software support and maintenance performance obligations are related to technical support provided to customers as needed and unspecified software product upgrades, maintenance releases, and patches during the term of the support period when they are available. We are obligated to make the support services available continuously throughout the contract period. Therefore, revenues for support contracts are generally recognized ratably over the contractual period the support services are provided. Hardware product and related software performance obligations, such as an operating system or firmware, are highly interdependent and interrelated and are accounted for as a bundled performance obligation. The revenues for this bundled performance obligation are generally recognized at the point in time that the hardware and software products are delivered and ownership is transferred to the customer. Other service revenues are generally recognized over time as the services are performed.

The Company records revenue on a gross basis with respect to revenue generated (i) by the Company serving online display and video advertising across its owned and operated web properties, on third-party sites, or on unaffiliated advertising networks; (ii) through the Company’s lead-generation business; and (iii) through the Company’s subscriptions. The Company records revenue on a net basis with respect to revenue paid to the Company by certain third-party advertising networks who serve online display and video advertising across the Company’s owned-and-operated web properties and certain third-party sites.

Cybersecurity and Martech

The Company’s Cybersecurity and Martech revenues substantially consist of subscription revenues which include subscription and usage-based fees, a significant portion of which are paid in advance. The Company defers the portions of monthly, quarterly, semi-annual, and annual fees collected in advance of the satisfaction of performance obligations and recognizes them in the period earned.

Along with its numerous proprietary Cybersecurity and Martech solutions, the Company also generates subscription revenues by reselling various third-party solutions, primarily through its email security line of business. These third-party solutions, along with the Company’s proprietary products, allow it to offer customers a variety of solutions to better meet the customer’s needs. The Company records revenue on a gross basis with respect to reseller revenue because the Company has control of the specified good or service prior to transferring control to the customer.

Transaction Price Allocation to Future Performance Obligations

As of June 30, 2023, the aggregate amount of transaction price that is allocated to future performance obligations was approximately $15.6 million and is expected to be recognized as follows: 60% by December 31, 2023, 38% by December 31, 2025, and 2% thereafter. The amount disclosed does not include revenues related to performance obligations that are part of a contract with original expected duration of twelve months or less or portions of the contract that remain subject to cancellations.

Fair Value Measurements

The Company complies with the provisions of ASC 820, which defines fair value, provides a framework for measuring fair value and expands the disclosures required for fair value measurements of financial and non-financial assets and liabilities. ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value.

§	Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
§	Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
§	Level 3 – Unobservable inputs which are supported by little or no market activity.

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company’s money market funds are classified within Level 1. The Company values these Level 1 investments using quoted market prices.

The Company’s investment in Consensus’ common stock for which the Company elected the fair value option, and the fair value of the Company’s investment in Consensus and subsequent fair value changes, are included in our assets and changes in fair value are recognized in earnings. As the initial carrying value of the investment in Consensus was negative immediately following the Separation, the Company elected the fair value option under ASC 825-10-25 to support the initial recognition of the investment in Consensus at fair value and the negative book value was recorded as a gain at the date of Separation. The fair value of the investment in Consensus is determined using quoted market prices, which is a Level 1 input.

The Company has investment in a corporate debt security that does not have a readily determinable fair value because acquired securities are privately held, not traded on any public exchanges and not an investment in a mutual fund or similar investment. The fair value of the corporate debt securities is determined primarily based on significant estimates and assumptions, including Level 3 inputs. As of June 30, 2023 and December 31, 2022, the fair value was determined based upon various probability-weighted scenarios which included discount rate assumptions between 12% - 13%, depending on the probability scenario. In addition, the determination of fair value included a conversion timeframe of one to three years, depending on probability scenario, as of June 30, 2023 and approximately one-year as of December 31, 2022.

The fair value of the Company’s 4.625% Senior Notes and 1.75% Convertible Notes (as defined in Note 7 - Debt) was determined using quoted market prices or dealer quotes for instruments with similar maturities and other terms and credit ratings, which are Level 1 inputs. If such information is not available for the 1.75% Convertible Notes, the fair value is determined using cash-flow models of the scheduled payments discounted at market interest rates for comparable debt without the conversion feature.

The Company classifies its contingent consideration liability in connection with acquisitions within Level 3 because factors used to develop the estimated fair value are unobservable inputs, such as volatility and market risks, and are not supported by market activity. The valuation approaches used to value Level 3 investments considers unobservable inputs in the market such as time to liquidity, volatility, dividend yield, and breakpoints. Significant increases or decreases in either of the inputs in isolation would result in a significantly lower or higher fair value measurement. As of June 30, 2023 and December 31, 2022, the contingent consideration was determined using a 100% probability of payout at the maximum amount, without any other estimates applied.

Stockholders' Equity

The Company accounts for share repurchases on a trade date basis by allocating cost in excess of par value between retained earnings and additional paid-in capital. The repurchased shares are constructively retired and returned to an authorized but unissued status.

XML

Revenues (Tables)

6 Months Ended

Jun. 30, 2023

Revenue from Contract with Customer [Abstract]

Disaggregation of Revenue

Revenues from external customers classified by revenue source are as follows (in thousands).

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Digital Media
Advertising	$	175,083	$	189,198	$	331,165	$	359,265
Subscription	68,161		58,901		137,309		114,477
Other	9,626		10,601		18,607		19,785
Total Digital Media revenues	$	252,870	$	258,700	$	487,081	$	493,527
Cybersecurity and Martech
Subscription	$	73,196	$	78,910	$	146,212	$	159,404
Total Cybersecurity and Martech revenues	$	73,196	$	78,910	$	146,212	$	159,404
Elimination of inter-segment revenues	(50)		(254)		(135)		(507)
Total Revenues	$	326,016	$	337,356	$	633,158	$	652,424
Timing of revenue recognition
Point in time	$	11,661	$	9,202	$	23,182	$	18,185
Over time	314,355		328,154		609,976		634,239
Total	$	326,016	$	337,356	$	633,158	$	652,424

XML

Business Acquisitions (Tables)

6 Months Ended

Jun. 30, 2023

Business Combination and Asset Acquisition [Abstract]

Allocation of Aggregate Purchase Price

The following table summarizes the allocation of the purchase consideration for all 2022 acquisitions as of June 30, 2022 (in thousands):

Assets and Liabilities	Valuation
Accounts receivable	$	6,703
Prepaid expenses and other current assets	897
Property and equipment	370
Trade names	11,902
Customer relationships	22,170
Other intangibles	16,830
Goodwill	81,725
Other long-term assets	11
Accounts payable and accrued expenses	(3,383)
Deferred revenue	(19,274)
Deferred tax liability	(10,485)
Other long-term liabilities	(326)
Total	$	107,140

Pro Forma Financial Information

The supplemental information on an unaudited pro forma financial basis presents the combined results of the Company and its acquisitions during the three and six months ended June 30, 2022 as if each acquisition had occurred on January 1, 2022 (in thousands, except per share amounts):

	Three months ended June 30, 2022		Six months ended June 30, 2022
	(unaudited)		(unaudited)
Revenues	$	343,275	$	668,309
Net income	$	(46,300)	$	(21,543)
Income per common share - Basic	$	(0.99)	$	(0.46)
Income per common share - Diluted	$	(0.99)	$	(0.46)

XML

Investments (Tables)

6 Months Ended

Jun. 30, 2023

Investments, Debt and Equity Securities [Abstract]

Debt Securities, Trading, and Equity Securities, FV-NI

Losses on equity securities were recorded in ‘Unrealized loss on short-term investments held at the reporting date, net’ in the Condensed Consolidated Statements of Operations consisted of the following (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Net losses during the period	$	(3,196)	$	(75,560)	$	(23,184)	$	(66,609)
Less: (losses) gains on securities sold during the period	—		(48,243)		357		(48,243)
Unrealized losses recognized during the period on short-term investments held at the reporting date, net	$	(3,196)	$	(27,317)	$	(23,541)	$	(18,366)

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2023

Fair Value Disclosures [Abstract]

Fair Values of Financial Instruments Measured On Recurring Basis

The following tables present the fair values of the Company’s financial assets or liabilities that are measured at fair value on a recurring basis (in thousands):

June 30, 2023	Level 1		Level 2		Level 3		Fair Value		Carrying Value
Assets:
Cash equivalents:
Money market and other funds	$	304,914	$	—	$	—	$	304,914	$	304,914
Short-term investments:
Certificates of deposit	—		3,753		—		3,753		3,753
Consensus common stock	32,063		—		—		32,063		32,063
Long-term investments:
Investment in corporate debt securities	—		—		15,067		15,067		15,067
Total assets measured at fair value	$	336,977	$	3,753	$	15,067	$	355,797	$	355,797
Liabilities:
Contingent consideration	$	—	$	—	$	3,389	$	3,389	$	3,389
Debt:
4.625% Senior Notes	399,658		—		—		399,658		456,596
1.75% Convertible Notes	515,625		—		—		515,625		543,582
Total liabilities measured at fair value	$	915,283	$	—	$	3,389	$	918,672	$	1,003,567

December 31, 2022	Level 1		Level 2		Level 3		Fair Value		Carrying Value
Assets:
Cash equivalents:
Money market and other funds	$	312,010	$	—	$	—	$	312,010	$	312,010
Short-term investments:
Consensus common stock	58,421		—		—		58,421		58,421
Long-term investments:
Investment in corporate debt securities	—		—		15,586		15,586		15,586
Total assets measured at fair value	$	370,431	$	—	$	15,586	$	386,017	$	386,017
Liabilities:
Contingent consideration	$	—	$	—	$	555	$	555	$	555
Debt:
4.625% Senior Notes	390,908		—		—		390,908		456,400
1.75% Convertible Notes	548,411		—		—		548,411		542,653
Total liabilities measured at fair value	$	939,319	$	—	$	555	$	939,874	$	999,608

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

The following table presents a reconciliation of the Company’s Level 3 financial assets related to our contingent consideration arrangements and investment in corporate debt securities that are measured at fair value on a recurring basis (in thousands):

	Six months ended June 30,
	2023				2022
	Contingent Consideration Arrangements		Corporate Debt Securities		Contingent Consideration Arrangements		Corporate Debt Securities
Balance as of January 1	$	555	$	15,586	$	5,775	$	—
Fair value at date of acquisition	2,834		—		200		15,000
Fair value adjustments (1)	—		(519)		(9)		—
Payments	—		—		(2,919)		—
Balance as of June 30	$	3,389	$	15,067	$	3,047	$	15,000

(1)The fair value adjustments to the contingent consideration arrangements in the table above were recorded within ‘General and administrative’ on the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2023 and 2022. The fair value adjustments to the corporate debt securities in the table above were recorded within ‘Change in fair value on available-for-sale investments, net’ on the Condensed Consolidated Statements of Comprehensive (Loss) Income during the three and six months ended June 30, 2023 and 2022.

XML

Goodwill and Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Changes in Carrying Amounts of Goodwill

The changes in carrying amounts of goodwill for the six months ended June 30, 2023 are as follows (in thousands):

	Digital Media		Cybersecurity and Martech		Consolidated
Balance as of January 1, 2023	$	1,065,989	$	525,485	$	1,591,474
Goodwill acquired (Note 3)	6,555		—		6,555
Purchase accounting adjustments (1)	(72)		—		(72)
Foreign exchange translation	247		1,692		1,939
Balance as of June 30, 2023	$	1,072,719	$	527,177	$	1,599,896

(1)Purchase accounting adjustments relate to measurement period adjustments to goodwill in connection with prior business acquisitions.

Intangible Assets Subject to Amortization

As of June 30, 2023, intangible assets subject to amortization relate primarily to the following (in thousands):

	Weighted-Average   Amortization Period	Historical Cost		Accumulated Amortization		Net
Trade names	10 years	$	263,700	$	137,103	$	126,597
Customer relationships (1)	8 years	692,399		516,458		175,941
Other purchased intangibles	9 years	478,282		379,181		99,101
Total		$	1,434,381	$	1,032,742	$	401,639

(1)The Company amortizes customer relationship assets in a pattern that best reflects the pace at which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

As of December 31, 2022, intangible assets subject to amortization relate primarily to the following (in thousands):

	Weighted-Average   Amortization Period	Historical Cost		Accumulated Amortization		Net
Trade names	10 years	$	261,614	$	125,422	$	136,192
Customer relationships (1)	8 years	687,798		479,741		208,057
Other purchased intangibles	8 years	481,973		363,407		118,566
Total		$	1,431,385	$	968,570	$	462,815

(1)The Company amortizes customer relationship assets in a pattern that best reflects the pace at which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

XML

Debt (Tables)

6 Months Ended

Jun. 30, 2023

Debt Disclosure [Abstract]

Schedule of Long-term Debt

Long-term debt consists of the following (in thousands):

	June 30, 2023		December 31, 2022
4.625% Senior Notes	$	460,038	$	460,038
1.75% Convertible Notes	550,000		550,000
Total Notes	1,010,038		1,010,038
Credit Agreement	—		—
Less: Unamortized discount	(2,615)		(2,764)
Deferred issuance costs	(7,245)		(8,221)
Total long-term debt	$	1,000,178	$	999,053

Schedule of Debt Repurchases

Repurchases of 4.625% Senior Notes on the open market were as follows (in thousands):

	Three months ended June 30, 2022		Six months ended June 30, 2022
Principal repurchased	$	21,494	$	76,103
Aggregate purchase price	$	18,245	$	73,610
Gain on repurchase (1)	$	3,069	$	1,849

(1)Presented within ‘Gain (loss) on debt extinguishment, net” on the Condensed Consolidated Statements of Operations.

Schedule of Debt

The following table provides additional information related to the 1.75% Convertible Notes (in thousands):

	June 30, 2023		December 31, 2022
Principal amount of 1.75% Convertible Notes	$	550,000	$	550,000
Less: Carrying amount of debt issuance costs	(6,418)		(7,347)
Net carrying amount of 1.75% Convertible Notes	$	543,582	$	542,653

The following table provides the components of interest expense related to the 1.75% Convertible Notes (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Contractual interest expense	$	9,810	$	2,557	$	12,216	$	4,963
Amortization of debt issuance costs	463		451		929		944
Total interest expense related to 1.75% Convertible Notes	$	10,273	$	3,008	$	13,145	$	5,907

XML

Share-Based Compensation (Tables)

6 Months Ended

Jun. 30, 2023

Share-Based Payment Arrangement [Abstract]

Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award

The following table presents the effects of share-based compensation expense in the Condensed Consolidated Statements of Operations during the periods presented (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Cost of revenues	$	94	$	142	$	170	$	226
Sales and marketing	1,038		1,106		1,962		1,675
Research, development, and engineering	958		852		1,741		1,481
General and administrative	7,127		5,603		13,746		11,038
Total share-based compensation expense	$	9,217	$	7,703	$	17,619	$	14,420

Market-Based Restricted Stock Awards, Valuation Assumptions

The weighted-average fair values of market-based restricted stock units granted have been estimated utilizing the following assumptions:

	June 30, 2023			June 30, 2022
Underlying stock price at valuation date	$	77.80		$	99.32
Expected volatility	32.0		%	36.7		%
Risk-free interest rate	4.1		%	1.8		%

Restricted Stock and Restricted Stock Unit Award Activity

Restricted stock award activity for the six months ended June 30, 2023 is set forth below:

	Shares	Weighted-Average Grant-Date Fair Value
Nonvested at January 1, 2023	311,281	$	59.90
Vested	(47,484)	$	78.37
Nonvested at June 30, 2023	263,797	$	57.71

Restricted stock unit activity for the six months ended June 30, 2023 is set forth below:

	Number of Shares	Weighted-Average Remaining Contractual Term (in years)	Aggregate Intrinsic Value
Outstanding at January 1, 2023	464,354
Granted	458,765
Vested	(67,892)
Canceled	(5,401)
Outstanding at June 30, 2023	849,826	3.2	$	59,538,810
Vested and expected to vest at June 30, 2023	710,196	2.9	$	49,756,330

Schedule of Employee Stock Purchase Plan, Valuation Assumptions

The shared-based compensation expense related to the Purchase Plan has been estimated utilizing the following weighted-average assumptions:

	June 30, 2023	June 30, 2022
Risk-free interest rate	4.7%	1.5%
Expected term (in years)	0.5	0.5
Expected volatility	35.8%	41.6%

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2023

Earnings Per Share [Abstract]

Components of Basic and Diluted Earnings Per Share

The components of basic and diluted earnings (loss) per share are as follows (in thousands, except share and per share data):

	Three months ended June 30,
	2023				2022
	Basic		Diluted		Basic		Diluted
Numerator for basic and diluted net income (loss) per common share:
Net income (loss)	$	16,679	$	16,679	$	(46,436)	$	(46,436)
Less: Net income available to participating securities (1)	(2)		(2)		—		—
Plus: 1.75% Convertible Notes interest expense (after-tax)	—		—		—		—
Net (loss) income available to the Company’s common shareholders	$	16,677	$	16,677	$	(46,436)	$	(46,436)
Denominator:
Basic weighted-average outstanding shares of common stock	46,798,800		46,798,800		46,978,709		46,978,709
Diluted effect of:
Equity incentive plans	—		—		—		—
Convertible debt	—		—		—		—
Diluted weighted-average outstanding shares of common stock	46,798,800		46,798,800		46,978,709		46,978,709
Net income (loss) per share	$	0.36	$	0.36	$	(0.99)	$	(0.99)

(1)Represents unvested share-based payment awards that contain certain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid).

	Six months ended June 30,
	2023				2022
	Basic		Diluted		Basic		Diluted
Numerator for basic and diluted net income (loss) per common share:
Net income (loss)	$	9,052	$	9,052	$	(21,899)	$	(21,899)
Less: Net income available to participating securities (1)	(2)		(2)		—		—
Plus: 1.75% Convertible Notes interest expense (after-tax)	—		—		—		—
Net income (loss) available to the Company’s common shareholders	$	9,050	$	9,050	$	(21,899)	$	(21,899)
Denominator:
Basic weighted-average outstanding shares of common stock	46,892,504		46,892,504		47,016,351		47,016,351
Diluted effect of:
Equity incentive plans	—		—		—		—
Convertible debt	—		—		—		—
Diluted weighted-average outstanding shares of common stock	46,892,504		46,892,504		47,016,351		47,016,351
Net income (loss) per share	$	0.19	$	0.19	$	(0.47)	$	(0.47)

(1)Represents unvested share-based payment awards that contain certain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid).

XML

Segment Information (Tables)

6 Months Ended

Jun. 30, 2023

Segment Reporting [Abstract]

Reconciliation of Total Segment Operating Income to Consolidated Operating Income

Information on reportable segments and reconciliation to income from operations is as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Revenue by reportable segment:
Digital Media	$	252,870	$	258,700	$	487,081	$	493,527
Cybersecurity and Martech	73,196		78,910		146,212		159,404
Elimination of inter-segment revenues	(50)		(254)		(135)		(507)
Total revenues	$	326,016	$	337,356	$	633,158	$	652,424
Operating costs and expenses by reportable segment (2):
Digital Media	216,154		214,077		421,896		416,784
Cybersecurity and Martech	59,679		66,333		121,092		134,499
Elimination of inter-segment operating expenses	(50)		(254)		(135)		(507)
Total segment operating expenses	275,783		280,156		542,853		550,776
Corporate (1)	11,338		11,313		25,095		25,199
Total operating costs and expenses	287,121		291,469		567,948		575,975
Operating income by reportable segment:
Digital Media operating income	36,716		44,623		65,185		76,743
Cybersecurity and Martech operating income	13,517		12,577		25,120		24,905
Total segment operating income	50,233		57,200		90,305		101,648
Corporate (1)	(11,338)		(11,313)		(25,095)		(25,199)
Income from operations	$	38,895	$	45,887	$	65,210	$	76,449

(1)Corporate includes costs associated with general and administrative and other expenses that are managed on a global basis and that are not directly attributable to any particular segment.

(2)Operating expenses for each segment include cost of sales and other operating expenses that are directly attributable to the segment, such as employee compensation expense, local sales and marketing expenses, engineering and network operations expense, depreciation and amortization, and other administrative expenses.

XML

Supplemental Cash Flow Information (Tables)

6 Months Ended

Jun. 30, 2023

Supplemental Cash Flow Elements [Abstract]

Schedule of Other Significant Noncash Transactions

Non-cash investing and financing activities were as follows (in thousands):

	Six months ended June 30,
	2023		2022
Non-cash investing activity:
Property and equipment, accrued but unpaid	$	55	$	205
Right-of-use assets acquired in exchange for operating lease obligations	$	311	$	2,673
Disposition of Consensus common stock (1)	$	—	$	89,991
Non-cash financing activity:
Debt principal settled in exchange for Consensus common stock (1)	$	—	$	89,991

(1)During the three and six months ended June 30, 2022, the Company disposed $138.3 million of its investment in Consensus common stock in exchange for $90.0 million of debt and recorded $48.2 million of Loss on investment, net.

Other Supplemental Data

Supplemental data (in thousands):

	Six months ended June 30,
	2023		2022
Interest paid	$	15,443	$	19,264
Income taxes paid, net of refunds	$	29,966	$	15,436

XML

Accumulated Other Comprehensive (Loss) Income (Tables)

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

Summary of Changes in Accumulated Balances in Other Comprehensive Income

The following table summarizes the changes in accumulated balances of other comprehensive loss (income), net of tax, for the three months ended June 30, 2023 (in thousands):

	Unrealized Gains (Losses) on Investments		Foreign Currency Translation		Total
Balance as of April 1, 2023	$	765	$	(82,101)	$	(81,336)
Other comprehensive income	(713)		2,468		1,755
Balance as of June 30, 2023	$	52	$	(79,633)	$	(79,581)

The following table summarizes the changes in accumulated balances of other comprehensive loss (income), net of tax, for the six months ended June 30, 2023 (in thousands):

	Unrealized Gains (Losses) on Investments		Foreign Currency Translation		Total
Balance as of January 1, 2023	$	441	$	(85,814)	$	(85,373)
Other comprehensive income	(389)		6,181		5,792
Balance as of June 30, 2023	$	52	$	(79,633)	$	(79,581)

XML

Basis of Presentation and Overview (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Impairment of intangible assets	$ 0.2	$ 0.2	$ 2.0	$ 0.2

XML

Revenues (Disaggregation of Revenue) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Disaggregation of Revenue [Line Items]
Total revenues	$ 326,016	$ 337,356	$ 633,158	$ 652,424
Point in time
Disaggregation of Revenue [Line Items]
Total revenues	11,661	9,202	23,182	18,185
Over time
Disaggregation of Revenue [Line Items]
Total revenues	314,355	328,154	609,976	634,239
Operating Segments | Digital Media
Disaggregation of Revenue [Line Items]
Total revenues	252,870	258,700	487,081	493,527
Operating Segments | Cybersecurity and Martech
Disaggregation of Revenue [Line Items]
Total revenues	73,196	78,910	146,212	159,404
Operating Segments | Advertising | Digital Media
Disaggregation of Revenue [Line Items]
Total revenues	175,083	189,198	331,165	359,265
Operating Segments | Subscription | Digital Media
Disaggregation of Revenue [Line Items]
Total revenues	68,161	58,901	137,309	114,477
Operating Segments | Subscription | Cybersecurity and Martech
Disaggregation of Revenue [Line Items]
Total revenues	73,196	78,910	146,212	159,404
Operating Segments | Other | Digital Media
Disaggregation of Revenue [Line Items]
Total revenues	9,626	10,601	18,607	19,785
Elimination of inter-segment revenues
Disaggregation of Revenue [Line Items]
Total revenues	$ (50)	$ (254)	$ (135)	$ (507)

XML

Revenues (Narrative) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Disaggregation of Revenue [Line Items]
Contract liability, revenue recognized	$ 30.3	$ 49.8	$ 95.4	$ 122.7
Revenue, remaining performance obligation	$ 15.6		$ 15.6
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01
Disaggregation of Revenue [Line Items]
Remaining performance obligation, percent	60.00%		60.00%
Remaining performance obligation, period	6 months		6 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01
Disaggregation of Revenue [Line Items]
Remaining performance obligation, percent	38.00%		38.00%
Remaining performance obligation, period	2 years		2 years
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01
Disaggregation of Revenue [Line Items]
Remaining performance obligation, percent	2.00%		2.00%
Remaining performance obligation, period

XML

Business Acquisitions (Narrative) (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2023 USD ($) subsidiary	Jun. 30, 2022 USD ($) subsidiary	Dec. 31, 2022 USD ($)	Jun. 02, 2022	Jan. 21, 2022
Business Acquisition [Line Items]
Goodwill	$ 1,599,896		$ 1,591,474
Series of Individually Immaterial Business Acquisitions
Business Acquisition [Line Items]
Number of businesses acquired | subsidiary	2	2
Fiscal 2023 Acquisitions
Business Acquisition [Line Items]
Goodwill	$ 6,600
Definite-lived intangible assets acquired	$ 7,200
Lifecycle Marketing Group Limited
Business Acquisition [Line Items]
Percentage of voting interests acquired					100.00%
FitNow, Inc.
Business Acquisition [Line Items]
Percentage of voting interests acquired				100.00%
Fiscal 2022 Acquisitions
Business Acquisition [Line Items]
Goodwill		$ 81,725
Revenue of acquiree since acquisition date		7,400
Total consideration of transactions		107,100
Fair value of accounts receivable acquired		6,700
Amount expected to be uncollectable		0
Expected income tax deductible amount		$ 1,200

XML

Business Acquisitions (Allocation of Aggregate Purchase Price) (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022	Jun. 30, 2022
Business Acquisition [Line Items]
Goodwill	$ 1,599,896	$ 1,591,474
Fiscal 2022 Acquisitions
Business Acquisition [Line Items]
Accounts receivable			$ 6,703
Prepaid expenses and other current assets			897
Property and equipment			370
Goodwill			81,725
Other long-term assets			11
Accounts payable and accrued expenses			(3,383)
Deferred revenue			(19,274)
Deferred tax liability			(10,485)
Other long-term liabilities			(326)
Total			107,140
Fiscal 2022 Acquisitions | Trade names
Business Acquisition [Line Items]
Finite-lived intangible assets			11,902
Fiscal 2022 Acquisitions | Customer relationships
Business Acquisition [Line Items]
Finite-lived intangible assets			22,170
Fiscal 2022 Acquisitions | Other intangibles
Business Acquisition [Line Items]
Finite-lived intangible assets			$ 16,830

XML

Business Acquisitions (Pro Forma Financial Information) (Details) - Fiscal 2022 Acquisitions - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2022
Business Acquisition [Line Items]
Revenues	$ 343,275	$ 668,309
Net income	$ (46,300)	$ (21,543)
Income per common share - Basic (in dollars per share)	$ (0.99)	$ (0.46)
Income per common share - Diluted (in dollars per share)	$ (0.99)	$ (0.46)

XML

Investments (Narrative) (Details)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2023 USD ($) shares	Jun. 30, 2022 USD ($) investment shares	Jun. 30, 2023 USD ($) shares	Jun. 30, 2022 USD ($) investment shares	Dec. 31, 2022 USD ($) investment	May 19, 2023	Apr. 12, 2022 USD ($)
Debt Securities, Available-for-sale [Line Items]
Shares held | shares	1,000,000		1,000,000
Investment in corporate debt securities	$ 32,100,000		$ 32,100,000		$ 58,400,000
Shares issued in debt-for-equity exchange (in shares) | shares		2,300,000		2,300,000
Aggregate purchase price		$ 90,000,000.0		$ 90,000,000.0
Number of shares sold in transaction (in shares) | shares	0		52,393
Gross unrealized gains	$ 100,000		$ 100,000		$ 600,000
Investments in an unrealized loss position | investment		0		0	0
Impairment losses			0		$ 0
Loss from equity method investment, net	(573,000)	$ (6,101,000)	(9,755,000)	$ (6,886,000)
Management fees recognized	0	$ 800,000	0	$ 1,500,000
Equity method investments	99,300,000		99,300,000		112,300,000
OCV Management, LLC
Debt Securities, Available-for-sale [Line Items]
Maximum exposure of investment	99,300,000		99,300,000		112,300,000
Corporate Debt Securities
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, coupon rate						6.00%	4.00%
Debt securities, available-for-sale							$ 15,000,000
Carrying value of investment	15,100,000		15,100,000		15,600,000
Maximum exposure of investment	$ 15,100,000		$ 15,100,000		$ 15,600,000

XML

Investments (Gains (Losses) on Equity Securities) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Investments, Debt and Equity Securities [Abstract]
Net losses during the period	$ (3,196)	$ (75,560)	$ (23,184)	$ (66,609)
Less: (losses) gains on securities sold during the period	0	(48,243)	357	(48,243)
Unrealized loss on short-term investments held at the reporting date, net	$ (3,196)	$ (27,317)	$ (23,541)	$ (18,366)

XML

Fair Value Measurements (Narrative) (Details)	Jun. 30, 2023	Dec. 31, 2022	Jan. 01, 2022	Nov. 15, 2019
Measurement Input, Discount Rate | Minimum
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt securities, available-for-sale, measurement input	0.12	0.12
Measurement Input, Discount Rate | Maximum
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt securities, available-for-sale, measurement input	0.13	0.13
Measurement Input, Conversion Term
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt securities, available-for-sale, term		1 year
Measurement Input, Conversion Term | Minimum
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt securities, available-for-sale, term	1 year
Measurement Input, Conversion Term | Maximum
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt securities, available-for-sale, term	3 years
1.75% Convertible Notes | Convertible Debt
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Stated interest rate			1.75%	1.75%

XML

Fair Value Measurements (Fair Values of Financial Instruments Measured On Recurring Basis) (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022	Jan. 01, 2022	Oct. 07, 2020	Nov. 15, 2019
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Consensus common stock	$ 32,100	$ 58,400
4.625% Senior Notes | Senior Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Stated interest rate				4.625%
1.75% Convertible Notes | Convertible Debt
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Stated interest rate			1.75%		1.75%
Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Certificates of deposit	3,753
Consensus common stock	32,063	58,421
Investment in corporate debt securities	15,067	15,586
Total assets measured at fair value	355,797	386,017
Contingent consideration	3,389	555
Total liabilities measured at fair value	918,672	939,874
Fair Value | 4.625% Senior Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	399,658	390,908
Fair Value | 1.75% Convertible Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	515,625	548,411
Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Certificates of deposit	3,753
Consensus common stock	32,063	58,421
Investment in corporate debt securities	15,067	15,586
Total assets measured at fair value	355,797	386,017
Contingent consideration	3,389	555
Total liabilities measured at fair value	1,003,567	999,608
Carrying Value | 4.625% Senior Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	456,596	456,400
Carrying Value | 1.75% Convertible Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	543,582	542,653
Money market and other funds | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Money market and other funds	304,914	312,010
Money market and other funds | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Money market and other funds	304,914	312,010
Level 1 | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Certificates of deposit	0
Consensus common stock	32,063	58,421
Investment in corporate debt securities	0	0
Total assets measured at fair value	336,977	370,431
Contingent consideration	0	0
Total liabilities measured at fair value	915,283	939,319
Level 1 | Fair Value | 4.625% Senior Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	399,658	390,908
Level 1 | Fair Value | 1.75% Convertible Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	515,625	548,411
Level 1 | Money market and other funds | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Money market and other funds	304,914	312,010
Level 2 | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Certificates of deposit	3,753
Consensus common stock	0	0
Investment in corporate debt securities	0	0
Total assets measured at fair value	3,753	0
Contingent consideration	0	0
Total liabilities measured at fair value	0	0
Level 2 | Fair Value | 4.625% Senior Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	0	0
Level 2 | Fair Value | 1.75% Convertible Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	0	0
Level 2 | Money market and other funds | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Money market and other funds	0	0
Level 3 | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Certificates of deposit	0
Consensus common stock	0	0
Investment in corporate debt securities	15,067	15,586
Total assets measured at fair value	15,067	15,586
Contingent consideration	3,389	555
Total liabilities measured at fair value	3,389	555
Level 3 | Fair Value | 4.625% Senior Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	0	0
Level 3 | Fair Value | 1.75% Convertible Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Fair value of debt instruments	0	0
Level 3 | Money market and other funds | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Money market and other funds	$ 0	$ 0

XML

Fair Value Measurements (Reconciliation of Level 3 Financial Assets Measured on Recurring Basis) (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Contingent Consideration Arrangements
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Balance as of January 1	$ 555	$ 5,775
Fair value at date of acquisition	2,834	200
Fair value adjustments	0	(9)
Payments	0	(2,919)
Balance as of June 30	3,389	3,047
Corporate Debt Securities
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Balance as of January 1	15,586	0
Fair value at date of acquisition	0	15,000
Fair value adjustments	(519)	0
Payments	0	0
Balance as of June 30	$ 15,067	$ 15,000

XML

Goodwill and Intangible Assets (Narrative) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Amortization expense	$ 35.3	$ 41.8	$ 68.6	$ 83.0
Digital Media
Finite-Lived Intangible Assets [Line Items]
Goodwill impairment loss			$ 27.4		$ 27.4

XML

Goodwill and Intangible Assets (Changes in Carrying Amounts of Goodwill) (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2023 USD ($)
Goodwill [Roll Forward]
Beginning balance	$ 1,591,474
Goodwill acquired	6,555
Purchase accounting adjustments	(72)
Foreign exchange translation	1,939
Ending balance	1,599,896
Operating Segments | Digital Media
Goodwill [Roll Forward]
Beginning balance	1,065,989
Goodwill acquired	6,555
Purchase accounting adjustments	(72)
Foreign exchange translation	247
Ending balance	1,072,719
Operating Segments | Cybersecurity and Martech
Goodwill [Roll Forward]
Beginning balance	525,485
Goodwill acquired	0
Purchase accounting adjustments	0
Foreign exchange translation	1,692
Ending balance	$ 527,177

XML

Goodwill and Intangible Assets (Intangible Assets Subject to Amortization) (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Historical Cost	$ 1,434,381	$ 1,431,385
Accumulated Amortization	1,032,742	968,570
Net	$ 401,639	$ 462,815
Trade names
Finite-Lived Intangible Assets [Line Items]
Weighted-Average   Amortization Period	10 years	10 years
Historical Cost	$ 263,700	$ 261,614
Accumulated Amortization	137,103	125,422
Net	$ 126,597	$ 136,192
Customer relationships
Finite-Lived Intangible Assets [Line Items]
Weighted-Average   Amortization Period	8 years	8 years
Historical Cost	$ 692,399	$ 687,798
Accumulated Amortization	516,458	479,741
Net	$ 175,941	$ 208,057
Customer relationships | Minimum
Finite-Lived Intangible Assets [Line Items]
Weighted-Average   Amortization Period	4 years	4 years
Customer relationships | Maximum
Finite-Lived Intangible Assets [Line Items]
Weighted-Average   Amortization Period	5 years	5 years
Other purchased intangibles
Finite-Lived Intangible Assets [Line Items]
Weighted-Average   Amortization Period	9 years	8 years
Historical Cost	$ 478,282	$ 481,973
Accumulated Amortization	379,181	363,407
Net	$ 99,101	$ 118,566

XML

Debt (Long-term Debt) (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022	Jan. 01, 2022	Oct. 07, 2020	Nov. 15, 2019
Debt Instrument [Line Items]
Less: Unamortized discount	$ (2,615)	$ (2,764)
Deferred issuance costs	(7,245)	(8,221)
Total long-term debt	1,000,178	999,053
Revolving Credit Facility
Debt Instrument [Line Items]
Long-term debt, gross	0	0
Senior Notes | 4.625% Senior Notes
Debt Instrument [Line Items]
Stated interest rate				4.625%
Long-term debt, gross	460,038	460,038
Convertible Debt
Debt Instrument [Line Items]
Long-term debt, gross	1,010,038	1,010,038
Convertible Debt | 1.75% Convertible Notes
Debt Instrument [Line Items]
Stated interest rate			1.75%		1.75%
Long-term debt, gross	550,000	550,000
Deferred issuance costs	$ (6,418)	$ (7,347)			$ (2,800)

XML

Debt (Narrative) (Details)								3 Months Ended				6 Months Ended
	Nov. 01, 2023 USD ($)	Aug. 01, 2023 USD ($)	Jun. 10, 2022 USD ($)	Oct. 07, 2021	Apr. 07, 2021 USD ($)	Oct. 07, 2020 USD ($) fiscalQuarterPeriod	Nov. 15, 2019 USD ($) tradingDay	Nov. 01, 2023 USD ($)	Sep. 30, 2023 USD ($)	Jun. 30, 2023 USD ($) $ / shares	Jun. 30, 2022 USD ($) shares	Jun. 30, 2023 USD ($) $ / shares shares	Jun. 30, 2022 USD ($) shares	Dec. 31, 2022 USD ($)	Jan. 01, 2022 USD ($)	May 01, 2021
Debt Instrument [Line Items]
Principal maturing in 2026										$ 550,000,000		$ 550,000,000
Principal maturing in 2030										460,000,000		460,000,000
Shares issued in debt-for-equity exchange (in shares) | shares											2,300,000		2,300,000
Unamortized discount										2,615,000		2,615,000		$ 2,764,000
Deferred issuance costs										7,245,000		7,245,000		8,221,000
Loss on extinguishment of debt										0	$ (2,613,000)	0	$ (1,393,000)
Revolving Credit Facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity					$ 100,000,000
Increase available					250,000,000
Total aggregate commitment					$ 350,000,000
4.625% Senior Notes | Senior Notes
Debt Instrument [Line Items]
Stated interest rate						4.625%
Percentage principal outstanding to be eligible for redemption						50.00%
Covenant, leverage ratio, minimum						3.5
Covenant restricted payment threshold						$ 250,000,000
Covenant, EBITDA minimum						50.00%
Covenant, EBITDA minimum, fiscal quarter period | fiscalQuarterPeriod						4
Principal repurchased											21,494,000	290,000,000	76,103,000
Debt instrument, face amount						$ 750,000,000
Proceeds from debt, net of issuance costs						$ 742,700,000
Effective interest rate						4.70%
4.625% Senior Notes | Senior Notes | Debt Instrument, Redemption, Period One
Debt Instrument [Line Items]
Percentage of principal amount redeemed						40.00%
Redemption price, percentage						104.625%
4.625% Senior Notes | Senior Notes | Debt Instrument, Redemption, Period Two
Debt Instrument [Line Items]
Redemption price, percentage						100.00%
6.0% Senior Notes | Senior Notes
Debt Instrument [Line Items]
Stated interest rate						6.00%
1.75% Convertible Notes | Convertible Debt
Debt Instrument [Line Items]
Stated interest rate							1.75%								1.75%
Debt instrument, face amount							$ 550,000,000
Proceeds from debt, net of issuance costs							537,100,000
Additional interest																0.50%
Interest expense										$ 7,400,000		$ 7,400,000
Convertible debt conversion ratio				0.0093783
Shares issued in debt-for-equity exchange (in shares) | shares												5,158,071
Convertible debt conversion price (in usd per share) | $ / shares										$ 106.63		$ 106.63
Gross debt issuance costs							12,900,000
Accumulated amortization of debt issuance costs							$ 10,100,000
Effective interest rate							5.50%
Deferred issuance costs							$ 2,800,000			$ 6,418,000		$ 6,418,000		$ 7,347,000
1.75% Convertible Notes | Convertible Debt | Forecast
Debt Instrument [Line Items]
Interest expense	$ 700,000	$ 7,000,000
Incremental interest expense									$ 300,000
Non-recurring interest expense								$ 7,700,000
1.75% Convertible Notes | Convertible Debt | Cumulative Effect, Period of Adoption, Adjustment
Debt Instrument [Line Items]
Unamortized discount															$ 87,300,000
1.75% Convertible Notes | Convertible Debt | Debt Instrument, Redemption, Period One
Debt Instrument [Line Items]
Convertible debt threshold trading days | tradingDay							20
Convertible debt threshold consecutive trading days | tradingDay							30
Percentage of stock price							130.00%
1.75% Convertible Notes | Convertible Debt | Debt Instrument, Redemption, Period Two
Debt Instrument [Line Items]
Convertible debt threshold trading days | tradingDay							5
Convertible debt threshold consecutive trading days | tradingDay							10
Percentage of product of stock price and conversion rate							98.00%
Revolving Credit Facility | Secured Debt
Debt Instrument [Line Items]
Loss on extinguishment of debt											500,000		500,000
Bridge Loan Facility | LIBOR Rate | Minimum
Debt Instrument [Line Items]
Basis spread on variable rate					1.50%
Bridge Loan Facility | LIBOR Rate | Maximum
Debt Instrument [Line Items]
Basis spread on variable rate					2.25%
Bridge Loan Facility | Base Rate | Minimum
Debt Instrument [Line Items]
Basis spread on variable rate					0.50%
Bridge Loan Facility | Base Rate | Maximum
Debt Instrument [Line Items]
Basis spread on variable rate					1.25%
Bridge Loan Facility | Bridge Loan | Federal Funds Effective Rate
Debt Instrument [Line Items]
Basis spread on variable rate					0.50%
Bridge Loan Facility | Bridge Loan | LIBOR Rate
Debt Instrument [Line Items]
Basis spread on variable rate					1.00%
Calculation denominator					1.00
Credit Agreement | Line of Credit
Debt Instrument [Line Items]
Debt instrument, covenant, leverage ratio, maximum										4.00		4.00
Debt instrument, covenant, interest coverage ratio, minimum												3.00
Credit Agreement | Line of Credit | Secured Debt
Debt Instrument [Line Items]
Debt instrument, face amount			$ 90,000,000
Maturity date, period after funding date			60 days
Proceeds from bridge loan											$ 90,000,000		$ 90,000,000
Credit Agreement | Line of Credit | Secured Debt | Federal Funds Effective Rate
Debt Instrument [Line Items]
Basis spread on variable rate			0.50%
Credit Agreement | Line of Credit | Secured Debt | LIBOR Rate
Debt Instrument [Line Items]
Basis spread on variable rate			1.00%

XML

Debt - Repurchases (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Debt Instrument [Line Items]
Aggregate purchase price	$ 90,000		$ 90,000
4.625% Senior Notes | Senior Notes
Debt Instrument [Line Items]
Principal repurchased	21,494	$ 290,000	76,103
Aggregate purchase price	18,245		73,610
Gain on repurchase	$ 3,069		$ 1,849

XML

Debt - Additional Information Related to Convertible Notes (Details) - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022	Jan. 01, 2022	Nov. 15, 2019
Debt Instrument [Line Items]
Less: Carrying amount of debt issuance costs	$ (7,245)	$ (8,221)
Convertible Debt
Debt Instrument [Line Items]
Principal amount of 1.75% Convertible Notes	1,010,038	1,010,038
1.75% Convertible Notes | Convertible Debt
Debt Instrument [Line Items]
Stated interest rate			1.75%	1.75%
Principal amount of 1.75% Convertible Notes	550,000	550,000
Less: Carrying amount of debt issuance costs	(6,418)	(7,347)		$ (2,800)
Long-term debt	$ 543,582	$ 542,653

XML

Debt - Components of Interest Expense Related to Convertible Notes (Details) - 1.75% Convertible Notes - Convertible Debt - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Debt Instrument [Line Items]
Contractual interest expense	$ 9,810	$ 2,557	$ 12,216	$ 4,963
Amortization of debt issuance costs	463	451	929	944
Total interest expense related to 1.75% Convertible Notes	$ 10,273	$ 3,008	$ 13,145	$ 5,907

XML

Commitments and Contingencies (Details) - USD ($) $ in Millions	Jun. 30, 2023	Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]
Loss contingencies accrued	$ 25.5	$ 24.0

XML

Income Taxes (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Income Tax Disclosure [Abstract]
Effective tax rate	27.20%	(33.20%)	23.70%	12760.80%
Discrete tax benefit from gain on investment	$ 0.8		$ 5.8
Unrecognized tax benefits	40.3		40.3		$ 40.4
Prepaid tax payments	$ 1.0		$ 1.0		$ 3.2

XML

Stockholders' Equity (Details) - USD ($) $ in Thousands	1 Months Ended	3 Months Ended		6 Months Ended		35 Months Ended
	Jul. 31, 2023	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Aug. 04, 2023	Aug. 06, 2020
Equity, Class of Treasury Stock [Line Items]
Repurchase of common stock		$ 63,900	$ 12,652	$ 63,900	$ 71,337
Number of remaining shares available for purchase (in shares)		5,346,736		5,346,736		5,346,736
Number of shares purchased from plan participants (in shares)		5,223	9,864	41,875	50,236
Tax withholding aggregate cost		$ 400	$ 900	$ 3,200	$ 5,000
2020 Repurchase Program
Equity, Class of Treasury Stock [Line Items]
Maximum number of shares authorized to be repurchased (in shares)								10,000,000
Shares repurchased under the program (in shares)		980,418	182,247	980,418	736,536	4,653,264
Repurchase of common stock		$ 63,900	$ 12,700	$ 63,900	$ 71,300
Repurchase of common stock				$ 360,800
2020 Repurchase Program | Subsequent Event
Equity, Class of Treasury Stock [Line Items]
Shares repurchased under the program (in shares)	105,428
Repurchase of common stock	$ 7,500
Number of remaining shares available for purchase (in shares)							5,241,308

XML

Share-Based Compensation (Narrative) (Details) $ / shares in Units, $ in Millions	6 Months Ended
	Jun. 30, 2023 USD ($) d $ / shares shares	Jun. 30, 2022 $ / shares shares	Dec. 31, 2022 shares
Restricted Stock And Restricted Stock Unit (RSU)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Granted (in shares)	291,159	132,117
Restricted Stock And Restricted Stock Unit (RSU) | Board of Directors
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting periods	1 year
Restricted Stock And Restricted Stock Unit (RSU) | Chief Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting periods	8 years
Market-based Restricted Stock Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Granted (in shares)	167,606	100,193
Trading days | d	20
Trading days, lookback | d	30
Weighted-average grant-date fair values of restricted stock awards granted (in usd per share) | $ / shares	$ 70.07	$ 87.11
Weighted-average period to recognize compensation cost (in years)	2 years 2 months 12 days
Restricted Stock, Restricted Stock Unit (RSU), Market-based Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation cost related to non-vested awards granted | $	$ 58.9
Restricted Stock Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation arrangement by share-based payment award, non-option equity instruments, outstanding, number	849,826		464,354
Granted (in shares)	458,765
Weighted-average period to recognize compensation cost (in years)	3 years
ESPP
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Maximum issuance of common stock (in shares)	2,000,000
Market value of common stock (as a percent)	85.00%
Number of shares available for issuance (in shares)	1,068,601
Maximum earnings withheld by the employees (as a percent)	15.00%
Estimated forfeiture rate	12.70%	11.20%
Issuance of shares under employee stock purchase plan (in shares)	87,098	76,741
Minimum | Restricted Stock And Restricted Stock Unit (RSU) | Senior Staff
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting periods	4 years
Minimum | Market-based Restricted Stock Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Weighted-average grant-date fair values of restricted stock awards granted (in usd per share) | $ / shares	$ 83.61	$ 107.97
Maximum | Restricted Stock And Restricted Stock Unit (RSU) | Senior Staff
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting periods	5 years
Maximum | Market-based Restricted Stock Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Weighted-average grant-date fair values of restricted stock awards granted (in usd per share) | $ / shares	$ 103.76	138.73
2015 Stock Option Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Maximum issuance of common stock (in shares)	4,200,000
Number of options outstanding (in shares)	435,135
Number of shares available for issuance (in shares)	1,043,255
2015 Stock Option Plan | Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Market value of common stock (as a percent)	100.00%
Employee Stock Purchase Plan | ESPP
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Per share price of shares purchased (in dollars per share) | $ / shares	$ 54.25	$ 68.22

XML

Share-Based Compensation (Effects of Share-based Compensation expense in the Condensed Consolidated Statements of Operations) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	$ 9,217	$ 7,703	$ 17,619	$ 14,420
Cost of revenues
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	94	142	170	226
Sales and marketing
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	1,038	1,106	1,962	1,675
Research, development and engineering
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	958	852	1,741	1,481
General and administrative
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	$ 7,127	$ 5,603	$ 13,746	$ 11,038

XML

Share-Based Compensation (Market-Based Restricted Stock Awards, Valuation Assumptions) (Details) - Restricted (Performance) Stock - $ / shares	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Underlying stock price at valuation date (in usd per share)	$ 77.80	$ 99.32
Expected volatility (as a percent)	32.00%	36.70%
Risk-free interest rate	4.10%	1.80%

XML

Share-Based Compensation (Restricted Stock and Restricted Stock Unit Award Activity) (Details)	6 Months Ended
	Jun. 30, 2023 USD ($) $ / shares shares
Restricted Stock
Shares
Nonvested at beginning of period (in shares)	311,281
Vested (in shares)	(47,484)
Nonvested at end of period (in shares)	263,797
Number of Shares
Vested (in shares)	(47,484)
Weighted-Average Grant-Date Fair Value
Nonvested at beginning of period (in dollars per share) | $ / shares	$ 59.90
Vested (in dollars per share) | $ / shares	78.37
Nonvested at end of period (in dollars per share) | $ / shares	$ 57.71
Restricted Stock Units
Shares
Vested (in shares)	(67,892)
Number of Shares
Outstanding at beginning of period (in shares)	464,354
Granted (in shares)	458,765
Vested (in shares)	(67,892)
Canceled (in shares)	(5,401)
Outstanding at end of period (in shares)	849,826
Vested and expected to vest at end of period (in shares)	710,196
Weighted-Average Remaining Contractual Term (in years)
Outstanding at end of period	3 years 2 months 12 days
Vested and expected to vest at end of period	2 years 10 months 24 days
Aggregate Intrinsic Value
Outstanding at end of period | $	$ 59,538,810
Vested and expected to vest at end of period | $	$ 49,756,330

XML

Share-Based Compensation (Employee Stock Repurchase Plan) (Details) - ESPP	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Risk-free interest rate	4.70%	1.50%
Expected term (in years)	6 months	6 months
Expected volatility (as a percent)	35.80%	41.60%

XML

Earnings Per Share (Components of Basic and Diluted Earnings Per Share) (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Jan. 01, 2022	Nov. 15, 2019
Numerator for basic and diluted net income (loss) per common share:
Net (loss) income - basic	$ 16,679	$ (46,436)	$ 9,052	$ (21,899)
Less: Net income available to participating securities - basic	(2)	0	(2)	0
Net (loss) income available to the Company's common shareholders - basic	16,677	(46,436)	9,050	(21,899)
Net (loss) income - diluted	16,679	(46,436)	9,052	(21,899)
Less: Net income available to participating securities - diluted	(2)	0	(2)	0
Plus: 1.75% Convertible Notes interest expense (after-tax)	0	0	0	0
Net (loss) income available to the Company’s common shareholders - diluted	$ 16,677	$ (46,436)	$ 9,050	$ (21,899)
Denominator:
Basic weighted -average outstanding shares of common stock (in shares)	46,798,800	46,978,709	46,892,504	47,016,351
Diluted effect of:
Equity incentive plans (in shares)	0	0	0	0
Convertible debt (in shares)	0	0	0	0
Diluted weighted-average outstanding shares of common stock (in shares)	46,798,800	46,978,709	46,892,504	47,016,351
Net income (loss) per share - basic (in dollars per share)	$ 0.36	$ (0.99)	$ 0.19	$ (0.47)
Net income (loss) per share - diluted (in dollars per share)	$ 0.36	$ (0.99)	$ 0.19	$ (0.47)
1.75% Convertible Notes | Convertible Debt
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Stated interest rate					1.75%	1.75%

XML

Earnings Per Share - Narrative (Details) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Stock Options And Restricted Stock
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)	1,548,331	1,263,394	1,548,331	1,263,394
Convertible Debt Securities
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)			5,158,071	5,158,071

XML

Segment Information - Narrative (Details)	6 Months Ended
	Jun. 30, 2023 business
Segment Reporting [Abstract]
Number of segments	2

XML

Segment Information (Reconciliation of Total Segment Operating Income to Consolidated Operating Income) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Segment Reporting Information [Line Items]
Revenues	$ 326,016	$ 337,356	$ 633,158	$ 652,424
Operating expenses	287,121	291,469	567,948	575,975
Income from operations	38,895	45,887	65,210	76,449
Reportable segments
Segment Reporting Information [Line Items]
Operating expenses	275,783	280,156	542,853	550,776
Income from operations	50,233	57,200	90,305	101,648
Elimination of inter-segment revenues
Segment Reporting Information [Line Items]
Revenues	(50)	(254)	(135)	(507)
Operating expenses	(50)	(254)	(135)	(507)
Corporate
Segment Reporting Information [Line Items]
Operating expenses	11,338	11,313	25,095	25,199
Income from operations	(11,338)	(11,313)	(25,095)	(25,199)
Digital Media | Reportable segments
Segment Reporting Information [Line Items]
Revenues	252,870	258,700	487,081	493,527
Operating expenses	216,154	214,077	421,896	416,784
Income from operations	36,716	44,623	65,185	76,743
Cybersecurity and Martech | Reportable segments
Segment Reporting Information [Line Items]
Revenues	73,196	78,910	146,212	159,404
Operating expenses	59,679	66,333	121,092	134,499
Income from operations	$ 13,517	$ 12,577	$ 25,120	$ 24,905

XML

Supplemental Cash Flow Information (Non-Cash) (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Non-cash investing activity:
Property and equipment, accrued but unpaid		$ 55	$ 205
Right-of-use assets acquired in exchange for operating lease obligations		311	2,673
Disposition of Consensus common stock		0	89,991
Non-cash financing activity:
Debt principal settled in exchange for Consensus Common Stock		$ 0	89,991
Disposition of investment	$ 138,300		138,300
Extinguishment of debt	90,000		90,000
Loss on sale of investments	$ 48,200		$ 48,200

XML

Supplemental Cash Flow Information (Supplemental Data) (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Supplemental Cash Flow Elements [Abstract]
Interest paid	$ 15,443	$ 19,264
Income taxes paid, net of refunds	$ 29,966	$ 15,436

XML

Accumulated Other Comprehensive (Loss) Income (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	$ 1,894,615,000	$ 1,865,494,000	$ 1,892,611,000	$ 1,967,732,000
Ending balance	1,862,682,000	1,794,196,000	1,862,682,000	1,794,196,000
Other comprehensive loss reclassifications	0	0	0	0
Accumulated other comprehensive loss
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	(81,336,000)	(59,431,000)	(85,373,000)	(57,222,000)
Other comprehensive income	1,755,000		5,792,000
Ending balance	(79,581,000)	$ (83,696,000)	(79,581,000)	$ (83,696,000)
Unrealized Gains (Losses) on Investments
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	765,000		441,000
Other comprehensive income	(713,000)		(389,000)
Ending balance	52,000		52,000
Foreign Currency Translation
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]
Beginning balance	(82,101,000)		(85,814,000)
Other comprehensive income	2,468,000		6,181,000
Ending balance	$ (79,633,000)		$ (79,633,000)

XML

Related Party Transactions (Details) - USD ($) $ in Thousands, shares in Millions	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Related Party Transaction [Line Items]
Shares held	1.0		1.0
Other (loss) income, net	$ (1,503)	$ 6,345	$ (2,411)	$ 8,744
Management fees recognized	$ 0	800	$ 0	1,500
Related Party
Related Party Transaction [Line Items]
Shares held	1.0		1.0		1.1
Other (loss) income, net		11,500		11,500
Consensus | Separation Transaction | Related Party
Related Party Transaction [Line Items]
Related party transaction, ownership percentage			5.00%		5.00%
Consensus | Various Agreements | Related Party
Related Party Transaction [Line Items]
Expenses from transactions with related party		0		1,200
Offset to lease expense		$ 400		900
OCV Management, LLC | Related Party
Related Party Transaction [Line Items]
Distribution from equity method investment			$ 0	$ 0

XML

Subsequent Event (Details) $ in Millions	Jul. 31, 2023 USD ($)
Xyla, Inc. | Subsequent Event
Subsequent Event [Line Items]
Total consideration of transactions	$ 25.0

XML

Label	Element	Value
Accounting Standards Update [Extensible Enumeration]	us-gaap_AccountingStandardsUpdateExtensibleList	Accounting Standards Update 2020-06 [Member]