XML 102 R82.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 10, 2022
USD ($)
Oct. 08, 2021
USD ($)
Oct. 07, 2021
USD ($)
$ / shares
Oct. 06, 2021
Sep. 16, 2021
USD ($)
extension
Apr. 07, 2021
USD ($)
Oct. 07, 2020
USD ($)
fiscalQuarterPeriod
Nov. 15, 2019
USD ($)
tradingDay
$ / shares
shares
Jun. 27, 2017
USD ($)
Jun. 10, 2014
USD ($)
Sep. 30, 2022
USD ($)
shares
Jun. 30, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
Sep. 15, 2022
USD ($)
Jan. 01, 2022
USD ($)
Debt Instrument [Line Items]                                      
Total interest expense related to 4.625% Senior Notes                             $ 37,100,000 $ 79,600,000 $ 58,100,000    
Redemption premium                             756,000 1,096,000 29,250,000    
(Gain) loss on extinguishment of debt                             (11,505,000) 5,274,000 0    
Aggregate purchase price                             112,300,000        
Repayments of long-term debt                             166,904,000 512,388,000 650,000,000    
Consensus separation adjustment                             0 390,526,000 0    
Debt conversion, converted instrument, shares issued | shares                     500,000 2,300,000              
Debt instrument, unamortized discount                         $ 91,593,000   2,764,000 91,593,000      
Debt issuance costs                         9,056,000   8,221,000 9,056,000      
Issuance of senior notes     $ 500,000,000                                
Proceeds from bridge loan                             0 485,000,000 0    
Revolving Credit Facility                                      
Debt Instrument [Line Items]                                      
Line of credit facility, maximum borrowing capacity           $ 100,000,000                          
Increases in commitment           250,000,000                          
Total aggregate commitment           $ 350,000,000                          
Bridge Loan | Base Rate | Minimum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate           0.50%                          
Bridge Loan | Base Rate | Maximum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate           1.25%                          
Bridge Loan | London Interbank Offered Rate (LIBOR) | Minimum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate           1.50%                          
Bridge Loan | London Interbank Offered Rate (LIBOR) | Maximum                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate           2.25%                          
Revolving Credit Facility | Secured Debt                                      
Debt Instrument [Line Items]                                      
(Gain) loss on extinguishment of debt                             600,000        
Aggregate purchase price                             112,300,000        
Senior Notes | 6.0% Senior Notes                                      
Debt Instrument [Line Items]                                      
Stated interest rate             6.00%                        
Face amount                 $ 650,000,000                    
Proceeds from debt, net of issuance costs                 $ 636,500,000                    
Redemption payment of senior notes             $ 694,600,000                        
Redemption premium             29,200,000                        
Payments of interest             15,400,000                        
(Gain) loss on extinguishment of debt             $ 38,000,000                        
Senior Notes | 4.625% Senior Notes Due in 2030                                      
Debt Instrument [Line Items]                                      
Stated interest rate             4.625%                        
Face amount             $ 750,000,000                        
Proceeds from debt, net of issuance costs             742,700,000                        
(Gain) loss on extinguishment of debt                               7,400,000      
Gross long-term debt             $ 750,000,000           641,276,000   460,038,000 641,276,000      
Percentage principal outstanding to be eligible for redemption             50.00%                        
Covenant, leverage ratio, minimum             3.5                        
Covenant restricted payment threshold             $ 250,000,000                        
Covenant, EBITDA minimum             50.00%                        
Covenant, EBITDA minimum, fiscal quarter period | fiscalQuarterPeriod             4                        
Principal repurchased   $ 83,300,000                         181,238,000 25,391,000      
Extinguishment of debt, aggregate purchase price   $ 90,000,000                                  
Aggregate purchase price                             167,661,000 26,035,000      
Fair value of senior notes                         659,900,000   390,900,000 659,900,000      
Debt instrument, unamortized discount                         4,259,000   2,764,000 4,259,000      
Effective interest rate             4.70%                        
Debt issuance costs                         1,339,000   874,000 1,339,000      
Senior Notes | 4.625% Senior Notes Due in 2030 | Debt Instrument, Redemption, Period One                                      
Debt Instrument [Line Items]                                      
Percentage of principal amount redeemed             40.00%                        
Redemption price, percentage             104.625%                        
Senior Notes | 4.625% Senior Notes Due in 2030 | Debt Instrument, Redemption, Period Two                                      
Debt Instrument [Line Items]                                      
Redemption price, percentage             100.00%                        
Convertible Debt                                      
Debt Instrument [Line Items]                                      
Gross long-term debt                         1,191,276,000   1,010,038,000 1,191,276,000      
Convertible Debt | 3.25% Convertible Notes                                      
Debt Instrument [Line Items]                                      
Total interest expense related to 4.625% Senior Notes                               11,494,000 24,546,000    
Stated interest rate                   3.25%                  
Face amount                   $ 402,500,000                  
(Gain) loss on extinguishment of debt                               $ (2,800,000)      
Contingent interest payment period                   6 months                  
Trading period                   5 days                  
Contingent interest, minimum trading price per principal amount                   $ 1,300                  
Conversion shares issued as extinguishment cost on 3.25% convertible notes (in shares) | shares                               3,050,850      
Repayments of long-term debt                               $ 402,400,000      
Convertible Debt | 1.75% Convertible Notes                                      
Debt Instrument [Line Items]                                      
Total interest expense related to 4.625% Senior Notes                             11,634,000 26,136,000 $ 25,314,000    
Stated interest rate               1.75%                      
Face amount               $ 550,000,000                      
Proceeds from debt, net of issuance costs               $ 537,100,000                      
Gross long-term debt                         550,000,000   550,000,000 550,000,000      
Fair value of senior notes                         685,400,000   548,400,000 685,400,000      
Convertible debt conversion ratio     0.0093783 0.0079864                              
Debt conversion, converted instrument, shares issued | shares               5,158,071                      
Convertible debt conversion price (in usd per share) | $ / shares     $ 106.63         $ 125.21                      
Debt instrument, unamortized discount                         87,334,000   0 87,334,000      
Gross debt issuance costs               $ 12,900,000                      
Accumulated amortization of debt issuance costs               $ 10,100,000                      
Effective interest rate               5.50%                      
Debt issuance costs               $ 2,800,000         7,717,000   7,347,000 7,717,000      
Convertible Debt | 1.75% Convertible Notes | Cumulative Effect, Period of Adoption, Adjustment                                      
Debt Instrument [Line Items]                                      
Debt instrument, unamortized discount                                     $ 87,300,000
Convertible Debt | 1.75% Convertible Notes | Debt Instrument, Redemption, Period One                                      
Debt Instrument [Line Items]                                      
Convertible debt threshold trading days | tradingDay               20                      
Convertible debt threshold consecutive trading days | tradingDay               30                      
Convertible debt conversion ratio               1.30                      
Convertible Debt | 1.75% Convertible Notes | Debt Instrument, Redemption, Period Two                                      
Debt Instrument [Line Items]                                      
Convertible debt threshold trading days | tradingDay               5                      
Convertible debt threshold consecutive trading days | tradingDay               10                      
Convertible debt conversion ratio               0.98                      
Bridge Loan | Bridge Loan                                      
Debt Instrument [Line Items]                                      
(Gain) loss on extinguishment of debt                             $ 8,800,000 8,800,000      
Line of credit facility, maximum borrowing capacity         $ 485,000,000                            
Number of extensions | extension         2                            
Debt instrument, duration fee percentage         0.25%                            
Debt instrument, funding fee percentage         0.50%                            
Costs and interest incurred                         $ 1,100,000 $ 5,200,000   $ 6,300,000      
Bridge Loan | Bridge Loan | Base Rate | Initial Funding                                      
Debt Instrument [Line Items]                                      
Derivative variable rate         2.00%                            
Bridge Loan | Bridge Loan | Base Rate | Six To Twelve Months After Funding Member                                      
Debt Instrument [Line Items]                                      
Derivative variable rate         2.50%                            
Bridge Loan | Bridge Loan | Base Rate | Twelve Months After Funding Until Repayment                                      
Debt Instrument [Line Items]                                      
Derivative variable rate         3.00%                            
Bridge Loan | Bridge Loan | London Interbank Offered Rate (LIBOR)                                      
Debt Instrument [Line Items]                                      
Derivative variable rate           1.00%                          
Basis spread on variable rate           1.00                          
Bridge Loan | Bridge Loan | London Interbank Offered Rate (LIBOR) | Initial Funding                                      
Debt Instrument [Line Items]                                      
Derivative variable rate         3.00%                            
Bridge Loan | Bridge Loan | London Interbank Offered Rate (LIBOR) | Six To Twelve Months After Funding Member                                      
Debt Instrument [Line Items]                                      
Derivative variable rate         3.50%                            
Bridge Loan | Bridge Loan | London Interbank Offered Rate (LIBOR) | Twelve Months After Funding Until Repayment                                      
Debt Instrument [Line Items]                                      
Derivative variable rate         4.00%                            
Bridge Loan | Bridge Loan | Fed Funds Effective Rate Overnight Index Swap Rate                                      
Debt Instrument [Line Items]                                      
Debt instrument, basis spread on variable rate           0.50%                          
Line of Credit | Credit Agreement                                      
Debt Instrument [Line Items]                                      
Debt instrument, leverage ratio, maximum                             4.00        
Debt instrument, interest coverage ratio, minimum                             3.00        
Line of Credit | Credit Agreement | Secured Debt                                      
Debt Instrument [Line Items]                                      
Face amount $ 90,000,000                                 $ 22,300,000  
Aggregate purchase price                             $ 22,300,000        
Maturity date, period after funding date 60 days                                    
Proceeds from bridge loan                     $ 22,300,000 $ 90,000,000              
Line of Credit | Credit Agreement | Secured Debt | London Interbank Offered Rate (LIBOR)                                      
Debt Instrument [Line Items]                                      
Derivative variable rate 1.00%                                    
Line of Credit | Credit Agreement | Secured Debt | Fed Funds Effective Rate Overnight Index Swap Rate                                      
Debt Instrument [Line Items]                                      
Derivative variable rate 0.50%