XML 62 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Summary of Long-term Debt
Long-term debt consists of the following (in thousands):
December 31,
20222021
4.625% Senior Notes
$460,038 $641,276 
Convertible Notes:
1.75% Convertible Notes
550,000 550,000 
Total Notes1,010,038 1,191,276 
Less: Unamortized discount(2,764)(91,593)
Deferred issuance costs(8,221)(9,056)
Total debt999,053 1,090,627 
Less: current portion— (54,609)
Total long-term debt, less current portion$999,053 $1,036,018 
Future Principal Payments for Debt
At December 31, 2022, future principal and interest payments for debt are as follows (in thousands):
PrincipalInterest
2023$— $30,902 
2024— 30,902 
2025— 30,902 
2026550,000 30,902 
2027— 21,276 
Thereafter460,038 63,830 
$1,010,038 $208,714 
Schedule of Repurchase Agreements epurchases of 4.625% Senior Notes on the open market (excluding those from a tender offer) were as follows (in thousands):
Year ended December 31,
20222021
Principal repurchased$181,238 $25,391 
Aggregate purchase price$167,661 $26,035 
(Gain) loss on repurchase (1)
$(12,060)$644 
(1)Presented within ‘Gain (loss) on debt extinguishment, net’ on the Consolidated Statements of Operations.
Schedule of Debt
The following table provides additional information on the 4.625% Senior Notes (in thousands):
December 31,
20222021
Principal amount of 4.625% Senior Notes
$460,038 $641,276 
Less: Unamortized discount (2,764)(4,259)
Less: Debt issuance costs(874)(1,339)
Net carrying amount of 4.625% Senior Notes
$456,400 $635,678 
The following table provides the components of interest expense related to 4.625% Senior Notes (in thousands):
Year ended December 31,
202220212020
Coupon interest expense$24,500 $33,899 $8,094 
Non-cash amortization of discount on 4.625% Senior Notes
333 529 103 
Amortization of debt issuance costs109 66 29 
Total interest expense related to 4.625% Senior Notes
$24,942 $34,494 $8,226 
Components of Interest Expense Related to Convertible Notes
The following table provides the components of interest expense related to the 3.25% Convertible Notes (in thousands):
Year ended December 31,
20212020
Coupon interest expense$5,994 $13,080 
Non-cash amortization of discount on 3.25% Convertible Notes
4,645 9,717 
Amortization of debt issuance costs855 1,749 
Total interest expense related to 3.25% Convertible Notes
$11,494 $24,546 
The following table provides the components of interest expense related to the 1.75% Convertible Notes (in thousands):
Year Ended December 31,
2022 (1)
20212020
Coupon interest expense$9,776 $9,625 $9,653 
Non-cash amortization of discount on 1.75% Convertible Notes
— 15,338 14,563 
Amortization of debt issuance costs1,858 1,173 1,098 
Total interest expense related to 1.75% Convertible Notes
$11,634 $26,136 $25,314 
(1)On January 1, 2022 the Company adopted ASU 2020-06 using the modified retrospective method. At the time of adoption, the Company de-recognized the remaining unamortized debt discount. No amortization of debt discount was recorded during the year ended December 31, 2022.
Additional Information Related to Convertible Notes
The following table provides additional information related to the 1.75% Convertible Notes (in thousands):
December 31,
20222021
Additional paid-in capital$— $88,137 
Principal amount of 1.75% Convertible Notes
$550,000 $550,000 
Less: Unamortized discount of the liability component— (87,334)
Less: Carrying amount of debt issuance costs(7,347)(7,717)
Net carrying amount of 1.75% Convertible Notes
$542,653 $454,949