XML 59 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurement Inputs and Valuation Techniques The weighted averages below are a product of the unobservable input and fair value of the contingent consideration arrangement as of December 31, 2021.
Valuation TechniqueUnobservable InputRangeWeighted Average
Contingent ConsiderationOption-Based ModelRisk free rate
1.9% - 2.2%
2.0 %
Debt spread
0.0% - 74.7%
13.6 %
Probabilities
10.0% - 100.0%
80.5 %
Present value factor
2.2% - 26.9%
19.0 %
Discount rate
27.3% - 38.0%
30.7 %
Fair Values of Financial Instruments Measured On Recurring Basis
The following tables present the fair values of the Company’s financial assets or liabilities that are measured at fair value on a recurring basis (in thousands):
December 31, 2022Level 1Level 2Level 3Fair ValueCarrying Value
Assets:
Cash equivalents:
   Money market and other funds$312,010 $— $— $312,010 $312,010 
Investment in corporate debt securities— — 15,586 15,586 15,586 
Investment in Consensus58,421 — — 58,421 58,421 
Total assets measured at fair value$370,431 $— $15,586 $386,017 $386,017 
Liabilities:
Contingent consideration$— $— $555 $555 $555 
Debt939,319 — — 939,319 999,053 
Total liabilities measured at fair value$939,319 $— $555 $939,874 $999,608 
December 31, 2021Level 1Level 2Level 3Fair ValueCarrying Value
Assets:
Cash equivalents:
   Money market and other funds$144,255 $— $— $144,255 $144,255 
Investment in Consensus229,200 — — 229,200 229,200 
Total assets measured at fair value$373,455 $— $— $373,455 $373,455 
Liabilities:
Contingent consideration$— $— $5,775 $5,775 $5,775 
Debt1,345,311 — — 1,345,311 1,090,627 
Total liabilities measured at fair value$1,345,311 $— $5,775 $1,351,086 $1,096,402 
Reconciliation of Level 3 Financial Assets Measured on Recurring Basis
The following table presents a reconciliation of the Company’s Level 3 financial assets related to our investment in corporate debt securities that are measured at fair value on a recurring basis (in thousands):
Level 3Affected line item in the Statement of Operations
Balance as of January 1, 2022$— 
Investment in corporate debt securities15,586 Not applicable
Balance as of December 31, 2022
$15,586 
Reconciliation of Level 3 Financial Liabilities Measured on Recurring Basis
The following table presents a reconciliation of the Company’s Level 3 financial liabilities related to contingent consideration that are measured at fair value on a recurring basis (in thousands):
Level 3Affected line item in the Statement of Operations
Balance as of January 1, 2021
$5,022 
Contingent consideration4,713 
Total fair value adjustments reported in earnings(1,910)General and administrative
Contingent consideration payments(2,050)Not applicable
Balance as of December 31, 2021
$5,775 
Contingent consideration555 
Total fair value adjustments reported in earnings(2,575)General and administrative
Contingent consideration payments(3,200)Not applicable
Balance as of December 31, 2022
$555