XML 38 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company’s businesses are based on the organizational structure used by the chief operating decision maker (“CODM”). The Company aggregates its operating segments into two reportable segments: Digital Media and Cybersecurity and Martech.

The accounting policies of the businesses are the same as those described in the Company’s Annual Report on Form 10-K filed with the SEC on March 15, 2022. The Company evaluates performance based on revenue, gross margin and profit or loss from operations before income taxes, not including nonrecurring gains and losses and foreign exchange gains and losses.

Information on reportable segments and reconciliation to income from operations is as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Revenue by reportable segment:
Digital Media$263,896 $262,429 $757,423 $743,280 
Cybersecurity and Martech78,192 93,071 237,596 265,580 
Elimination of inter-segment revenues(215)(356)(722)(766)
Total segment revenues341,873 355,144 994,297 1,008,094 
Corporate(1)
— — — — 
Total revenues$341,873 $355,144 $994,297 $1,008,094 
Gross profit by reportable segment:
Digital Media$232,887 $238,650 $676,040 $673,409 
Cybersecurity and Martech56,595 66,884 174,251 192,638 
Elimination of inter-segment gross profit(212)(88)(701)(214)
Total segment gross profit289,270 305,446 849,590 865,833 
Corporate(1)
— — — (74)
Total gross profit289,270 305,446 849,590 865,759 
Operating expenses by reportable segment(2):
Digital Media205,570 188,950 571,980 548,960 
Cybersecurity and Martech42,765 56,208 135,516 191,282 
Elimination of inter-segment operating expenses(212)(88)(701)(214)
Total segment operating expenses248,123 245,070 706,795 740,028 
Corporate(1)
12,113 15,366 37,312 43,785 
Total operating expenses260,236 260,436 744,107 783,813 
Operating income by reportable segment:
Digital Media27,317 49,700 104,060 124,449 
Cybersecurity and Martech13,830 10,676 38,735 1,356 
Total segment operating income41,147 60,376 142,795 125,805 
Corporate(1)
(12,113)(15,366)(37,312)(43,859)
Income from operations$29,034 $45,010 $105,483 $81,946 
(1)Corporate includes costs associated with general and administrative and other expenses that are managed on a global basis and that are not directly attributable to any particular segment.
(2)Operating expenses for each segment include other operating expenses that are directly attributable to the segment, such as employee compensation expense, local sales and marketing expenses, engineering and network operations expense, depreciation and amortization and other administrative expenses. For the nine months ended September 30, 2021, goodwill impairment related to our B2B Backup business is also included within operating expenses for Cybersecurity and Martech. For the three and nine months ended September 30, 2022, the Company had an impairment to goodwill within operating expenses for Digital Media.

The CODM does not use Balance Sheet and Cash Flow information in connection with operating and investment decisions other than as presented for Digital Media and Cybersecurity and Martech. Accordingly, the following segment information is presented for Digital Media and Cybersecurity and Martech.
September 30, 2022December 31, 2021
Assets:
Digital Media$2,014,843 $2,043,204 
Cybersecurity and Martech970,482 1,088,741 
Total assets from reportable segments2,985,325 3,131,945 
Corporate447,743 638,335 
Total assets$3,433,068 $3,770,280 

Nine Months Ended September 30,
20222021
Capital expenditures
Digital Media$69,451 $51,995 
Cybersecurity and Martech11,312 20,248 
Total from reportable segments80,763 72,243 
Corporate— 
Capital expenditures of discontinued operations— 15,252 
Total capital expenditures$80,767 $87,495 

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Depreciation and amortization:
Digital Media$44,631 $50,056 $138,297 $147,482 
Cybersecurity and Martech11,445 12,742 36,566 39,803 
Total from reportable segments56,076 62,798 174,863 187,285 
Corporate(139)79 17 217 
Depreciation and amortization of discontinued operations— 3,340 — 8,941 
Total depreciation and amortization$55,937 $66,217 $174,880 $196,443 
The Company maintains operations in the U.S., Canada, Ireland, the United Kingdom, India and other countries. Geographic information about the U.S. and all other countries for the reporting periods is presented below. Such information attributes revenues based on jurisdictions where revenues are reported (in thousands).

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Revenues:
United States$291,164 $297,123 $841,396 $837,656 
Canada8,629 8,284 24,780 24,596 
Ireland8,075 8,603 24,619 27,657 
All other countries34,005 41,134 103,502 118,185 
Total$341,873 $355,144 $994,297 $1,008,094 

September 30, 2022December 31, 2021
Long-lived assets:
United States$644,327 $726,128 
All other countries
69,563 63,423 
Total $713,890 $789,551