XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Reconciliation of Total Segment Operating Income to Consolidated Operating Income
Information on reportable segments and reconciliation to income from operations is as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Revenue by reportable segment:
Digital Media$258,700 $253,977 $493,527 $480,850 
Cybersecurity and Martech78,910 87,608 159,404 172,510 
Elimination of inter-segment revenues(254)(292)(507)(410)
Total segment revenues337,356 341,293 652,424 652,950 
Corporate(1)
— — — — 
Total revenues337,356 341,293 652,424 652,950 
Gross profit by reportable segment:
Digital Media$233,447 $228,698 $443,153 $434,759 
Cybersecurity and Martech58,263 63,895 117,656 125,754 
Elimination of inter-segment gross profit(358)(76)(489)(126)
Total segment gross profit291,352 292,517 560,320 560,387 
Corporate(1)
— (9)— (74)
Total gross profit291,352 292,508 560,320 560,313 
Direct costs by reportable segment(2):
Digital Media$188,824 $184,592 $366,410 $360,010 
Cybersecurity and Martech45,686 85,090 92,751 135,074 
Elimination of inter-segment direct costs(358)(76)(489)(126)
Total segment direct costs234,152 269,606 458,672 494,958 
Corporate(1)
11,304 12,847 25,199 28,419 
Total direct costs245,456 282,453 483,871 523,377 
Operating income by reportable segment:
Digital Media$44,623 $44,106 $76,743 $74,749 
Cybersecurity and Martech12,577 (21,195)24,905 (9,320)
Total segment operating income57,200 22,911 101,648 65,429 
Corporate(1)
(11,313)(12,856)(25,199)(28,493)
Income from operations$45,887 $10,055 $76,449 $36,936 
(1)Corporate includes costs associated with general and administrative and other expenses that are managed on a global basis and that are not directly attributable to any particular segment.
(2)Direct costs for each segment include other operating expenses that are directly attributable to the segment, such as employee compensation expense, local sales and marketing expenses, engineering and network operations expense, depreciation and amortization and other administrative expenses. For the three and six months ended June 30, 2021, goodwill impairment related to our B2B Backup business is also included within direct costs for Cybersecurity and Martech.
Total Assets, Capital Expenditures, Depreciation and Amortization
The CODM does not use Balance Sheet and Cash Flow information in connection with operating and investment decisions other than as presented for Digital Media and Cybersecurity and Martech. Accordingly, the following segment information is presented for Digital Media and Cybersecurity and Martech.
June 30, 2022December 31, 2021
Assets:
Digital Media$2,062,499 $2,043,204 
Cybersecurity and Martech1,090,546 1,088,741 
Total assets from reportable segments3,153,045 3,131,945 
Corporate390,050 638,335 
Total assets$3,543,095 $3,770,280 

Six Months Ended June 30,
20222021
Capital expenditures
Digital Media$46,777 $38,047 
Cybersecurity and Martech7,098 11,709 
Total from reportable segments53,875 49,756 
Corporate— 
Capital expenditures of discontinued operations— 8,010 
Total capital expenditures$53,876 $57,766 

Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Depreciation and amortization:
Digital Media$47,543 $49,076 $93,664 $97,426 
Cybersecurity and Martech12,264 12,836 25,121 27,061 
Total from reportable segments59,807 61,912 118,785 124,487 
Corporate65 45 158 138 
Depreciation and amortization of discontinued operations— 2,779 — 5,601 
Total depreciation and amortization$59,872 $64,736 $118,943 $130,226 
Revenues and Long-lived Assets by Geographic Information
The Company maintains operations in the U.S., Canada, Ireland, the United Kingdom, India and other countries. Geographic information about the U.S. and all other countries for the reporting periods is presented below. Such information attributes revenues based on jurisdictions where revenues are reported (in thousands).

Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Revenues:
United States$286,757 $284,398 $550,232 $540,533 
Canada8,086 8,159 16,151 16,311 
Ireland7,732 9,342 16,544 19,055 
All other countries34,781 39,394 69,497 77,051 
Total$337,356 $341,293 $652,424 $652,950 

June 30, 2022December 31, 2021
Long-lived assets:
United States$677,416 $726,128 
All other countries
74,041 63,423 
Total $751,457 $789,551