XML 80 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of Long-term Debt
Long-term debt as of December 31, 2021 and 2020 consists of the following (in thousands):
20212020
4.625% Senior Notes
$641,276 $750,000 
Convertible Notes:
3.25% Convertible Notes
— 402,414 
1.75% Convertible Notes
550,000 550,000 
Total Notes1,191,276 1,702,414 
Paycheck Protection Program Loan— 910 
Less: Unamortized discount(91,593)(112,798)
Deferred issuance costs(9,056)(11,505)
Total debt1,090,627 1,579,021 
Less: current portion(54,609)(396,801)
Total long-term debt, less current portion$1,036,018 $1,182,220 
Future Principal Payments for Debt
At December 31, 2021, future principal payments for debt are as follows (in thousands):
Years Ended December 31,
2022$54,609 
2023— 
2024— 
2025— 
2026— 
Thereafter1,136,667 
$1,191,276 
Additional Information Related to Senior Notes
The following table provides additional information on the 4.625% Senior Notes (in thousands):
2021
Principal amount of 4.625% Senior Notes
$641,276 
Less: Unamortized discount (4,259)
Less: Debt issuance costs(1,339)
Net carrying amount of 4.625% Senior Notes
$635,678 
Additional Information Related to Convertible Notes
The following table provides additional information related to the 3.25% Convertible Notes (in thousands):
20212020
Additional paid-in capital$— $37,688 
Principal amount of 3.25% Convertible Notes
$— $402,414 
Less: Unamortized discount of the liability component— (4,644)
Less: Carrying amount of debt issuance costs— (855)
Net carrying amount of 3.25% Convertible Notes
$— $396,915 
The following table provides additional information related to the 1.75% Convertible Notes (in thousands):
20212020
Additional paid-in capital$88,138 $88,138 
Principal amount of 1.75% Convertible Notes
$550,000 $550,000 
Less: Unamortized discount of the liability component(87,334)(102,631)
Less: Carrying amount of debt issuance costs(7,717)(8,889)
Net carrying amount of 1.75% Convertible Notes
$454,949 $438,480 
Components of Interest Expense Related to Convertible Notes
The following table provides the components of interest expense related to the 3.25% Convertible Notes (in thousands):
202120202019
Cash interest expense (coupon interest expense)$5,994 $13,080 $13,081 
Non-cash amortization of discount on 3.25% Convertible Notes
4,645 9,717 9,171 
Amortization of debt issuance costs855 1,749 1,600 
Total interest expense related to 3.25% Convertible Notes
$11,494 $24,546 $23,852 
The following table provides the components of interest expense related to the 1.75% Convertible Notes (in thousands):
20212020
Cash interest expense (coupon interest expense)$9,625 $9,653 
Non-cash amortization of discount on 1.75% Convertible Notes
15,338 14,563 
Amortization of debt issuance costs1,173 1,098 
Total interest expense related to 1.75% Convertible Notes
$26,136 $25,314