XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Business Acquisitions (Tables)
 9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Allocation of Aggregate Purchase Price
Assets and LiabilitiesValuation
Accounts receivable$5,167 
Prepaid expenses and other current assets1,639 
Property and equipment1,838 
Operating lease right-of-use assets, noncurrent5,888 
Trade names11,843 
Customer relationship11,521 
Goodwill85,552 
Other intangibles35,285 
Deferred tax asset230 
Accounts payable and accrued expenses(2,800)
Deferred revenue(7,192)
Operating lease liabilities, current(7,191)
Other current liabilities(14)
Deferred tax liability(4,936)
Other long-term liabilities(1,726)
 Total$135,104 
Pro Forma Financial Information
The supplemental information on an unaudited pro forma financial basis presents the combined results of the Company and its 2021 acquisitions as if each acquisition had occurred on January 1, 2020 (in thousands, except per share amounts):
 Nine Months Ended
September 30,
 2021 2020
 (unaudited)(unaudited)
Revenues$1,313,417  $1,084,967 
Net income $143,420  $95,036 
EPS - Basic$3.17  $2.02 
EPS - Diluted$3.01  $1.99