XML 92 R78.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt - Narrative (Details)
3 Months Ended 12 Months Ended
Oct. 07, 2020
USD ($)
fiscalQuarterPeriod
Nov. 15, 2019
USD ($)
tradingDay
Jun. 27, 2017
USD ($)
Jun. 10, 2014
USD ($)
tradingDay
Dec. 31, 2020
USD ($)
tradingDay
$ / shares
Dec. 31, 2019
USD ($)
tradingDay
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]                  
Redemption premium             $ 29,250,000 $ 0 $ 0
Gain (loss) on extinguishment of debt             (37,969,000) 0 0
Unamortized debt discount         $ 112,798,000 $ 139,981,000 112,798,000 139,981,000  
Total fair value adjustments reported in earnings             0 (800,000) 0
Debt issuance costs         11,505,000 14,058,000 11,505,000 14,058,000  
Proceeds from line of credit             0 185,000,000 0
Lines of credit paid off             0 185,000,000 0
Interest expense             133,800,000 70,200,000 63,500,000
Outstanding debt originating from the Paycheck Protection Program         1,703,324,000   1,703,324,000    
Senior Notes | 6.0% Senior Notes                  
Debt Instrument [Line Items]                  
Face amount     $ 650,000,000            
Stated interest rate 6.00%                
Proceeds from debt, net of issuance costs     $ 636,500,000            
Redemption payment of senior notes $ 694,600,000                
Redemption premium 29,200,000                
Payments of interest 15,400,000                
Gain (loss) on extinguishment of debt (38,000,000.0)                
Fair value of senior notes           689,800,000   689,800,000  
Unamortized debt discount           8,425,000   8,425,000  
Debt issuance costs           1,466,000   1,466,000  
Outstanding debt originating from the Paycheck Protection Program         0 650,000,000 0 650,000,000  
Senior Notes | 4.625% Senior Notes                  
Debt Instrument [Line Items]                  
Face amount $ 750,000,000                
Stated interest rate 4.625%                
Proceeds from debt, net of issuance costs $ 742,700,000                
Covenant, leverage ratio, minimum 3.5                
Fair value of senior notes         796,900,000   796,900,000    
Percentage principal outstanding to be eligible for redemption 50.00%                
Covenant, EBITDA minimum 50.00%                
Covenant, EBITDA minimum, fiscal quarter period | fiscalQuarterPeriod 4                
Covenant restricted payment threshold $ 250,000,000                
Unamortized debt discount         5,523,000   5,523,000    
Debt issuance costs         1,761,000   1,761,000    
Outstanding debt originating from the Paycheck Protection Program         750,000,000 0 750,000,000 0  
Senior Notes | 4.625% Senior Notes | Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Percentage of principal amount redeemed 40.00%                
Redemption price, percentage 104.625%                
Senior Notes | 4.625% Senior Notes | Debt Instrument, Redemption, Period Two                  
Debt Instrument [Line Items]                  
Redemption price, percentage 100.00%                
Convertible Debt                  
Debt Instrument [Line Items]                  
Outstanding debt originating from the Paycheck Protection Program         1,702,414,000 1,602,500,000 1,702,414,000 1,602,500,000  
Convertible Debt | 3.25% Convertible Notes                  
Debt Instrument [Line Items]                  
Face amount       $ 402,500,000          
Stated interest rate       3.25%          
Percentage of principal amount redeemed       100.00%          
Fair value of senior notes         $ 593,100,000 $ 583,600,000 $ 593,100,000 583,600,000  
Contingent interest, minimum trading price per principal amount       $ 1,300          
Convertible debt threshold trading days | tradingDay           20      
Convertible debt threshold consecutive trading days | tradingDay         30 30      
Convertible debt conversion ratio         1.30 1.30 0.0147632    
Convertible debt conversion price (in usd per share) | $ / shares         $ 67.74   $ 67.74    
Borrowing rates of similar debt without the conversion feature       5.79%          
Unamortized debt discount       $ 59,000,000.0 $ 4,644,000 $ 14,363,000 $ 4,644,000 14,363,000  
Convertible debt carrying amount of equity component       $ 37,700,000 37,688,000 37,700,000 37,688,000 37,700,000  
Effective interest rate       5.81%          
If-converted value in excess of the principal amount             $ 173,300,000 154,300,000  
Convertible debt remaining discount amortization period             6 months    
Debt issuance costs         855,000 2,605,000 $ 855,000 2,605,000  
Interest expense             24,546,000 23,852,000 $ 23,198,000
Outstanding debt originating from the Paycheck Protection Program         402,414,000 402,500,000 402,414,000 402,500,000  
Convertible Debt | 3.25% Convertible Notes | Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Convertible debt threshold trading days | tradingDay       20          
Convertible debt threshold consecutive trading days | tradingDay       30          
Convertible debt conversion ratio       1.30          
Convertible Debt | 3.25% Convertible Notes | Debt Instrument, Redemption, Period Two                  
Debt Instrument [Line Items]                  
Convertible debt threshold consecutive trading days | tradingDay       10          
Convertible debt conversion ratio       0.98          
Convertible debt threshold consecutive business days | tradingDay       5          
Convertible Debt | 1.75% Convertible Notes                  
Debt Instrument [Line Items]                  
Face amount   $ 550,000,000.0              
Stated interest rate   1.75%              
Proceeds from debt, net of issuance costs   $ 537,100,000              
Fair value of senior notes         $ 569,700,000 559,600,000 $ 569,700,000 559,600,000  
Convertible debt conversion ratio             0.0079864    
Convertible debt conversion price (in usd per share) | $ / shares         $ 125.21   $ 125.21    
Borrowing rates of similar debt without the conversion feature   5.50%              
Unamortized debt discount   $ 118,900,000     $ 102,631,000 117,193,000 $ 102,631,000 117,193,000  
Convertible debt carrying amount of equity component   $ 88,100,000     88,138,000 88,138,000 $ 88,138,000 88,138,000  
Effective interest rate   5.50%              
Convertible debt remaining discount amortization period             5 years 9 months 18 days    
Debt issuance costs   $ 2,800,000     8,889,000 9,987,000 $ 8,889,000 9,987,000  
Gross debt issuance costs   12,900,000              
Accumulated amortization of debt issuance costs   $ 10,100,000              
Unamortized debt issuance expense         8,900,000   8,900,000    
Interest expense             25,314,000 3,014,000  
Outstanding debt originating from the Paycheck Protection Program         550,000,000 550,000,000 550,000,000 550,000,000  
Convertible Debt | 1.75% Convertible Notes | Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Convertible debt threshold trading days | tradingDay   20              
Convertible debt threshold consecutive trading days | tradingDay   30              
Convertible debt conversion ratio   1.30              
Convertible Debt | 1.75% Convertible Notes | Debt Instrument, Redemption, Period Two                  
Debt Instrument [Line Items]                  
Convertible debt threshold trading days | tradingDay   5              
Convertible debt threshold consecutive trading days | tradingDay   10              
Convertible debt conversion ratio   0.98              
Line of Credit | MUFG Credit Facility                  
Debt Instrument [Line Items]                  
Proceeds from line of credit               185,000,000.0  
Lines of credit paid off               185,000,000.0  
Line of credit, debt issuance costs before accumulated amortization         400,000   400,000    
Line of credit, debt issuance costs after accumulated amortization           300,000   300,000  
Interest expense             0 3,400,000  
Loans Payable | Paycheck Protection Program, CARES Act                  
Debt Instrument [Line Items]                  
Outstanding debt originating from the Paycheck Protection Program         $ 910,000 $ 0 $ 910,000 $ 0