XML 25 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill And Intangible Assets
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
Goodwill and Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in a business combination. Intangible assets resulting from the acquisitions of entities accounted for using the acquisition method of accounting are recorded at the estimated fair value of the assets acquired. Identifiable intangible assets are comprised of purchased customer relationships, trademarks and trade names, developed technologies and other intangible assets. The fair values of these identified intangible assets are based upon expected future cash flows or income, which take into consideration certain assumptions such as customer turnover, trade names and patent lives. These determinations are primarily based upon the Company’s historical experience and expected benefit of each intangible asset. If it is determined that such assumptions are not accurate, then the resulting change will impact the fair value of the intangible asset. Identifiable intangible assets are amortized over the period of estimated economic benefit, which ranges from one to 20 years.

The changes in carrying amounts of goodwill for the six months ended June 30, 2018 are as follows (in thousands):
 
Cloud Services
 
Digital Media
 
Consolidated
Balance as of January 1, 2018
$
603,753

 
$
592,858

 
$
1,196,611

Goodwill acquired (Note 4)
66,709

 
4,693

 
71,402

Purchase accounting adjustments (1)
(1,014
)
 
(428
)
 
(1,442
)
Foreign exchange translation
(5,339
)
 
(418
)
 
(5,757
)
Balance as of June 30, 2018
$
664,109

 
$
596,705

 
$
1,260,814


(1) Purchase accounting adjustments relate to measurement period adjustments to goodwill in connection with prior business acquisitions (see Note 4 - Business Acquisitions).

Intangible Assets with Indefinite Lives:

Intangible assets are summarized as of June 30, 2018 and December 31, 2017 as follows (in thousands):
 
June 30,
2018
 
December 31,
2017
Trade names
$
27,379

 
$
27,379

Other
4,306

 
5,432

Total
$
31,685

 
$
32,811


Intangible Assets Subject to Amortization:

As of June 30, 2018, intangible assets subject to amortization relate primarily to the following (in thousands):
 
Weighted-Average
  Amortization
Period
 
Historical
Cost
 
Accumulated
Amortization
 
Net
Trade names
11.1 years
 
$
156,130

 
$
57,280

 
$
98,850

Patent and patent licenses
6.6 years
 
67,865

 
59,022

 
8,843

Customer relationships (1)
9.1 years
 
473,008

 
282,596

 
190,412

Other purchased intangibles
4.8 years
 
238,154

 
94,129

 
144,025

Total
 
 
$
935,157

 
$
493,027

 
$
442,130


(1) Historically, the Company has amortized its customer relationship assets in a pattern that best reflects the pace in which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

As of December 31, 2017, intangible assets subject to amortization relate primarily to the following (in thousands):
 
Weighted-Average
  Amortization
Period
 
Historical
Cost
 
Accumulated
Amortization
 
Net
Trade names
11.2 years
 
$
147,997

 
$
51,429

 
$
96,568

Patent and patent licenses
6.6 years
 
67,724

 
56,853

 
10,871

Customer relationships (1)
8.9 years
 
447,070

 
253,464

 
193,606

Other purchased intangibles
4.8 years
 
218,628

 
66,733

 
151,895

Total
 
 
$
881,419

 
$
428,479

 
$
452,940


(1) Historically, the Company has amortized its customer relationship assets in a pattern that best reflects the pace in which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

Amortization expense, included in general and administrative expense, approximated $33.8 million and $31.7 million for the three months ended June 30, 2018 and 2017, respectively, and $66.9 million and $62.5 million for the six month periods ended June 30, 2018 and 2017, respectively. Amortization expense is estimated to approximate $174.8 million, $96.7 million, $55.7 million, $40.3 million and $31.6 million for fiscal years 2018 through 2022, respectively, and $110.0 million thereafter through the duration of the amortization period.