XML 80 R69.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financials Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Total revenues $ 273,174 $ 211,800 $ 527,843 $ 412,302
Cost of revenues 43,159 35,591 83,969 69,878
Gross profit 230,015 176,209 443,874 342,424
Operating expenses:        
Selling and Marketing Expense 80,862 48,617 158,339 96,729
Research and Development Expense 11,555 9,213 23,307 18,201
General and Administrative Expense 79,038 59,434 155,693 115,211
Total operating expenses 171,455 117,264 337,339 230,141
Income from operations 58,560 58,945 106,535 112,283
Income (Loss) from Subsidiaries, before Tax 0 0 0 0
Interest (income) expense, net 13,670 10,301 26,079 20,534
Other expense (income), net 4,227 (213) 4,551 (87)
Income before income taxes 40,663 48,857 75,905 91,836
Income tax expense 9,287 15,087 18,709 28,123
Net Income (Loss) Attributable to Parent 31,376 33,770 57,196 63,713
j2 Global, Inc. [Member]        
Total revenues 0 0 0 0
Cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Operating expenses:        
Selling and Marketing Expense 0 0 0 0
Research and Development Expense 0 0 0 0
General and Administrative Expense 9,678 5,078 14,502 9,750
Total operating expenses 9,678 5,078 14,502 9,750
Income from operations (9,678) (5,078) (14,502) (9,750)
Income (Loss) from Subsidiaries, before Tax 33,960 38,019 60,390 72,342
Interest (income) expense, net (5,284) 1,591 (10,593) 3,462
Other expense (income), net 0 (300) 0 (209)
Income before income taxes 29,566 31,650 56,481 59,339
Income tax expense (1,809) (2,120) (714) (4,374)
Net Income (Loss) Attributable to Parent 31,375 33,770 57,195 63,713
j2 Cloud Services, LLC [Member]        
Total revenues 60,706 66,254 136,042 122,639
Cost of revenues 18,341 16,992 35,568 34,481
Gross profit 42,365 49,262 100,474 88,158
Operating expenses:        
Selling and Marketing Expense 10,845 10,260 21,655 20,888
Research and Development Expense 2,845 2,930 5,795 6,219
General and Administrative Expense 7,200 4,431 11,971 9,902
Total operating expenses 20,890 17,621 39,421 37,009
Income from operations 21,475 31,641 61,053 51,149
Income (Loss) from Subsidiaries, before Tax 39,948 20,786 57,776 48,482
Interest (income) expense, net 5,545 5,193 10,752 10,425
Other expense (income), net (129) (93) (175) (1,013)
Income before income taxes 56,007 47,327 108,252 90,219
Income tax expense 14,750 9,308 21,239 17,877
Net Income (Loss) Attributable to Parent 41,257 38,019 87,013 72,342
Non-Guarantor Subsidiaries [Member]        
Total revenues 224,039 166,079 431,927 321,645
Cost of revenues 36,389 39,087 88,520 67,288
Gross profit 187,650 126,992 343,407 254,357
Operating expenses:        
Selling and Marketing Expense 70,017 38,402 136,691 75,932
Research and Development Expense 8,710 6,283 17,512 11,982
General and Administrative Expense 62,160 49,925 129,220 95,559
Total operating expenses 140,887 94,610 283,423 183,473
Income from operations 46,763 32,382 59,984 70,884
Income (Loss) from Subsidiaries, before Tax 0 0 0 0
Interest (income) expense, net 13,409 3,517 25,920 6,647
Other expense (income), net 4,356 180 4,726 1,135
Income before income taxes 28,998 28,685 29,338 63,102
Income tax expense (3,654) 7,899 (1,816) 14,620
Net Income (Loss) Attributable to Parent 32,652 20,786 31,154 48,482
Consolidation, Eliminations [Member]        
Total revenues (11,571) (20,533) (40,126) (31,982)
Cost of revenues (11,571) (20,488) (40,119) (31,891)
Gross profit 0 (45) (7) (91)
Operating expenses:        
Selling and Marketing Expense 0 (45) (7) (91)
Research and Development Expense 0 0 0 0
General and Administrative Expense 0 0 0 0
Total operating expenses 0 (45) (7) (91)
Income from operations 0 0 0 0
Income (Loss) from Subsidiaries, before Tax (73,908) (58,805) (118,166) (120,824)
Interest (income) expense, net 0 0 0 0
Other expense (income), net 0 0 0 0
Income before income taxes (73,908) (58,805) (118,166) (120,824)
Income tax expense 0 0 0 0
Net Income (Loss) Attributable to Parent $ (73,908) $ (58,805) $ (118,166) $ (120,824)