XML 77 R66.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unrestricted Subsidiaries (Results of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Total revenues $ 273,174 $ 211,800 $ 527,843 $ 412,302
Cost of revenues 43,159 35,591 83,969 69,878
Gross profit 230,015 176,209 443,874 342,424
Selling and Marketing Expense 80,862 48,617 158,339 96,729
Research and Development Expense 11,555 9,213 23,307 18,201
General and Administrative Expense 79,038 59,434 155,693 115,211
Total operating expenses 171,455 117,264 337,339 230,141
Income from operations 58,560 58,945 106,535 112,283
Interest (income) expense, net 13,670 10,301 26,079 20,534
Other expense (income), net 4,227 (213) 4,551 (87)
Income (loss) before income taxes 40,663 48,857 75,905 91,836
Income tax expense 9,287 15,087 18,709 28,123
Net Income (Loss) Attributable to Parent 31,376 33,770 57,196 63,713
Unrestricted Subsidiaries [Member]        
Total revenues 128,474 69,385 241,606 131,842
Cost of revenues 13,231 5,560 24,943 10,871
Gross profit 115,243 63,825 216,663 120,971
Selling and Marketing Expense 58,532 27,244 113,858 53,705
Research and Development Expense 5,759 3,169 11,258 5,652
General and Administrative Expense 42,311 23,706 88,158 46,524
Total operating expenses 106,602 54,119 213,274 105,881
Income from operations 8,641 9,706 3,389 15,090
Interest (income) expense, net 14,420 4,486 28,031 8,613
Other expense (income), net 744 315 120 487
Income (loss) before income taxes (6,523) 4,905 (24,762) 5,990
Income tax expense 774 1,691 1,857 2,271
Net Income (Loss) Attributable to Parent $ (7,297) $ 3,214 $ (26,619) $ 3,719