XML 45 R31.htm IDEA: XBRL DOCUMENT

Business Acquisition (Tables)

12 Months Ended

Dec. 31, 2016

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

The following table summarizes the allocation of the purchase consideration as follows (in thousands):



Assets and Liabilities	Valuation

Accounts receivable	$	18,024
Other assets		5,500
Property and equipment		10,022
Deferred tax asset		419
Software		9,836
Trade names		28,192
Customer relationships		98,498
Other intangibles		2,121
Goodwill		184,837
Accounts payables and accrued expenses		(14,338	)
Deferred revenue		(29,182	)
Deferred tax liability		(12,328	)
Capital lease		(1,361	)
Total	$	300,240

The following table summarizes the allocation of the purchase consideration for all 2016 acquisitions (in thousands):



Assets and Liabilities ⁽¹⁾	Valuation

Accounts receivable	$	70,922
Other assets		11,730
Property and equipment		11,109
Trade names		5,866
Trademarks		70,300
Customer relationships		85,482
Other intangibles		91,264
Goodwill		333,190
Accounts payables and accrued expenses		(62,188	)
Deferred revenue		(6,904	)
Deferred tax liability		(14,503	)
Capital lease		(194	)
Total	$	596,074

The following table summarizes the allocation of the purchase consideration as follows (in thousands):



Assets and Liabilities	Valuation

Accounts receivable	$	14,935
Other assets		1,415
Property and equipment		5,769
Software		18,764
Trade names		22,602
Customer relationships		98,027
Other intangibles		1,873
Goodwill		172,593
Accounts payables and accrued expenses		(9,684	)
Deferred revenue		(10,764	)
Deferred tax liability		(1,316	)
Capital lease		(195	)
Total	$	314,019

Business Acquisition, Pro Forma Information [Table Text Block]

The supplemental information on an unaudited pro forma financial basis presents the combined results of j2 Global and its 2015 acquisitions as if each acquisition had occurred on January 1, 2014 (in thousands, except per share amounts):



	Year ended
	December 31, 2015		December 31, 2014
	(unaudited)		(unaudited)
Revenues	$	823,904	$	744,388
Net income	$	159,408	$	126,196
EPS - Basic	$	3.29	$	2.64
EPS - Diluted	$	3.26	$	2.62

The supplemental information on an unaudited pro forma financial basis presents the combined results of j2 Global and its 2016 acquisitions as if each acquisition had occurred on January 1, 2015 (in thousands, except per share amounts):



	Year ended
	December 31, 2016		December 31, 2015
	(unaudited)		(unaudited)
Revenues	$	1,102,510	$	1,009,169
Net income	$	108,822	$	11,817
EPS - Basic	$	2.25	$	2.31
EPS - Diluted	$	2.24	$	2.29

The supplemental information on an unaudited pro forma financial basis presents the combined results of j2 Global and its 2014 acquisitions as if each acquisition had occurred on January 1, 2013 (in thousands, except per share amounts):



	Year ended
	December 31, 2014		December 31, 2013
	(unaudited)		(unaudited)
Revenues	$	672,701	$	626,906
Net income	$	119,773	$	132,480
EPS - Basic	$	2.51	$	2.85
EPS - Diluted	$	2.49	$	2.81

EVDY [Member]

Business Acquisition [Line Items]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

The following table summarizes the allocation of the purchase consideration for the Everyday Health acquisition (in thousands):



Assets and Liabilities	Valuation

Cash	$	15,918
Accounts receivable		67,968
Other assets		11,168
Property and equipment		6,494
Trademarks		70,300
Customer relationships		45,500
Other intangibles		88,267
Goodwill		263,988
Accounts payables and accrued expenses		(59,091	)
Deferred revenue		(5,297	)
Deferred tax liability		(11,500	)
Total	$	493,715

Business Acquisition, Pro Forma Information [Table Text Block]

The supplemental information on an unaudited pro forma financial basis presents the combined results of j2 Global and Everyday Health as if the acquisition had occurred on January 1, 2015 (in thousands, except per share amounts):



	Year ended
	December 31, 2016		December 31, 2015
	(unaudited)		(unaudited)
Revenues	$	1,082,813	$	952,806
Net income	$	103,541	$	115,059
EPS - Basic	$	2.14	$	2.38
EPS - Diluted	$	2.13	$	2.35