XML 45 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
Unrestricted Subsidiaries (Tables)
3 Months Ended
Mar. 31, 2016
Unrestricted Subsidiaires [Abstract]  
Schedule of Unrestricted Subsidiaries Financial Information [Table Text Block]
The financial position of the Unrestricted Subsidiaries as of March 31, 2016 and December 31, 2015 is as follows (in thousands):
 
March 31, 2016
 
December 31, 2015
ASSETS
 
 
 
Cash and cash equivalents
$
36,839

 
$
16,482

Accounts receivable
62,028

 
79,283

Prepaid expenses and other current assets
5,879

 
5,437

Deferred income taxes, current

 
3,382

Total current assets
104,746

 
104,584

Property and equipment, net
26,093

 
25,353

Trade names, net
75,511

 
73,034

Patent and patent licenses, net
16,609

 
18,071

Customer relationships, net
63,508

 
68,317

Goodwill
298,858

 
304,943

Other purchased intangibles, net
8,545

 
7,810

Deferred income taxes, non-current
1,092

 
2,373

Other assets
3,204

 

Total assets
$
598,166

 
$
604,485

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Accounts payable and accrued expenses
$
53,843

 
$
88,580

Deferred revenue, current
8,420

 
6,554

Total current liabilities
62,263

 
95,134

Long-term debt
182,488

 
155,000

Deferred income taxes, non-current
7,435

 
11,270

Other long-term liabilities
15,109

 
13,546

Total liabilities
267,295

 
274,950

Additional paid-in capital
320,104

 
319,728

Retained earnings
12,057

 
11,552

Accumulated other comprehensive loss
(1,290
)
 
(1,745
)
Total stockholders' equity
330,871

 
329,535

Total liabilities and stockholders' equity
$
598,166

 
$
604,485


The results of operations of the Unrestricted Subsidiaries for the three months ended March 31, 2016 and 2015 is as follows (in thousands):
 
Three Months Ended March 31,
 
2016
 
2015
Revenues
$
62,457

 
$
44,420

 
 
 
 
Cost of revenues
5,311

 
4,354

Gross profit
57,146

 
40,066

Operating expenses:
 
 
 
Sales and marketing
26,461

 
17,662

Research, development and engineering
2,482

 
1,901

General and administrative
22,819

 
17,979

Total operating expenses
51,762

 
37,542

Income from operations
5,384

 
2,524

Interest expense, net
4,127

 
2,517

Other expense, net
172

 
243

Income (loss) before income taxes
1,085

 
(236
)
Income tax expense
580

 
319

Net income (loss)
$
505

 
$
(555
)