XML 51 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Unrestricted Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2015
Unrestricted Subsidiaires [Abstract]  
Schedule of Unrestricted Subsidiaries Financial Information [Table Text Block]
The financial position of the Unrestricted Subsidiaries as of June 30, 2015 and December 31, 2014 is as follows (in thousands):
 
June 30, 2015
 
December 31, 2014
ASSETS
 
 
 
Cash and cash equivalents
$
55,796

 
$
27,944

Accounts receivable
51,295

 
57,005

Prepaid expenses and other current assets
2,785

 
2,986

Deferred income taxes
5,829

 
5,292

Total current assets
115,705

 
93,227

Property and equipment, net
13,408

 
12,834

Trade names, net
67,038

 
70,310

Patent and patent licenses, net
21,013

 
24,007

Customer relationships, net
49,779

 
55,925

Goodwill
241,328

 
245,613

Other purchased intangibles, net
7,114

 
8,901

Other assets
1,654

 
1,706

Total assets
$
517,039

 
$
512,523

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 
 
Accounts payable and accrued expenses
$
42,389

 
$
40,296

Income taxes payable

 
316

Deferred revenue, current
5,990

 
5,277

Total current liabilities
48,379

 
45,889

Long-term debt
110,000

 
110,000

Deferred income taxes
18,224

 
17,397

Other long-term liabilities
15,100

 
16,243

Total liabilities
191,703

 
189,529

Additional paid-in capital
318,810

 
317,932

Retained Earnings
7,780

 
6,051

Accumulated other comprehensive income (loss)
(1,254
)
 
(989
)
Total stockholders’ equity
325,336

 
322,994

Total liabilities and stockholders’ equity
$
517,039

 
$
512,523


The results of operations of the Unrestricted Subsidiaries for the three and six months ended June 30, 2015 and 2014 is as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015

2014
Revenues
$
51,103

 
$
38,907

 
$
95,524

 
$
72,275

 
 
 
 
 
 
 
 
Cost of revenues
5,017

 
4,445

 
9,371

 
8,297

Gross profit
46,086

 
34,462

 
86,153

 
63,978

Operating expenses:
 
 
 
 
 
 
 
Sales and marketing
19,182

 
16,431

 
36,844

 
31,389

Research, development and engineering
2,167

 
1,154

 
4,068

 
2,226

General and administrative
16,918

 
12,959

 
34,897

 
21,793

Total operating expenses
38,267

 
30,544

 
75,809

 
55,408

Income from operations
7,819

 
3,918

 
10,344

 
8,570

Interest expense (income), net
2,801

 
(3
)
 
5,318

 
(1
)
Other expense (income), net
(145
)
 
(76
)
 
99

 
(418
)
Income (loss) before income taxes
5,163

 
3,997

 
4,927

 
8,989

Income tax expense
2,878

 
2,209

 
3,197

 
4,235

Net income (loss)
$
2,285

 
$
1,788

 
$
1,730

 
$
4,754