XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Business Acquisition [Line Items]      
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the allocation of the purchase consideration for these acquisitions (in thousands):
Assets and Liabilities
Valuation
 
 
Accounts receivable
$
18,024

Property and equipment
 
10,022

Other assets
 
5,500

Deferred tax asset
 
419

Software
 
9,836

Trade name
 
28,192

Customer relationship
 
98,498

Other intangibles
 
2,121

Goodwill
 
184,837

Deferred revenue
 
(29,182
)
Deferred tax liability
 
(12,328
)
Other accrued liabilities
 
(14,338
)
Capital lease
 
(1,361
)
           Total
$
300,240

The following table summarizes the allocation of the purchase consideration as follows (in thousands):
Assets and Liabilities
Valuation
 
 
Accounts receivable
$
24,658

Property and equipment
 
3,274

Other assets
 
2,703

Deferred tax asset
 
2,058

Software
 
3,031

Content
 
2,460

Trade name
 
18,581

Customer relationship
 
40,275

Advertiser Relationship
 
11,770

Other intangibles
 
168

Goodwill
 
54,472

Deferred revenue
 
(2,543
)
Other accrued liabilities
 
(13,162
)
           Total
$
147,745

 
Business Acquisition, Pro Forma Information [Table Text Block]
The supplemental information on an unaudited pro forma financial basis presents the combined results of j2 Global and its 2014 acquisitions as if each acquisition had occurred on January 1, 2013 (in thousands, except per share amounts):
 
Year ended
 
December 31,
2014
 
December 31,
2013
 
(unaudited)
 
(unaudited)
Revenues
$
672,701

 
$
626,906

Net income attributable to j2 Global, Inc. common shareholders
$
119,773

 
$
132,480

EPS - Basic
$
2.51

 
$
2.85

EPS - Diluted
$
2.49

 
$
2.81

The supplemental information on an unaudited pro forma financial basis presents the combined results of j2 Global and its 2013 acquisitions as if each acquisition had occurred on January 1, 2012 (in thousands, except per share amounts):
 
Year ended
 
December 31,
2013
 
December 31,
2012
 
(unaudited)
 
(unaudited)
Revenues
$
545,952

 
$
470,190

Net income attributable to j2 Global, Inc. common shareholders
$
108,600

 
$
122,187

EPS - Basic
$
2.34

 
$
2.64

EPS - Diluted
$
2.31

 
$
2.62

The supplemental information on an unaudited pro forma financial basis presents the combined results of j2 Global and its 2012 acquisitions as if each acquisition had occurred on January 1, 2011 (in thousands, except per share amounts):
 
Year ended
 
December 31,
2012
 
December 31,
2011
 
(unaudited)
 
(unaudited)
Revenues
$
417,250

 
$
385,974

Net income attributable to j2 Global, Inc. common shareholders
$
120,210

 
$
114,889

EPS - Basic
$
2.60

 
$
2.47

EPS - Diluted
$
2.58

 
$
2.44

Ziff Davis, Inc [Member]      
Business Acquisition [Line Items]      
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]    
The following table summarizes the allocation of the purchase consideration (including the portion allocable to the minority interest) as follows (in thousands):
Assets and Liabilities
Valuation
 
 
Accounts receivable
$
14,450

Property and equipment
 
842

Software
 
4,780

Other assets
 
1,283

Deferred tax asset
 
1,139

Trade name
 
37,730

Customer relationship
 
5,380

Advertiser relationship
 
14,500

Licensing relationships
 
4,910

Other intangibles
 
2,540

Goodwill
 
112,882

Deferred revenue
 
(2,188
)
Other accrued liabilities
 
(4,767
)
Deferred tax liability
 
(21,829
)
           Total
$
171,652