XML 53 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unrestricted Subsidiaries (Notes)
9 Months Ended
Sep. 30, 2014
Unrestricted Subsidiaires [Abstract]  
Unrestricted Subsidiaries [Text Block]
Unrestricted Subsidiaries

As of September 30, 2014, the Company's Board of Directors had designated the following entities as “Unrestricted Subsidiaries” under the indenture governing j2 Cloud Services' Senior Notes:

Ziff Davis, LLC and subsidiaries
Advanced Messaging Technologies, Inc. and subsidiaries

The financial position and results of operations of these Unrestricted Subsidiaries are included in the Company's condensed consolidated financial statements.

As required by the indenture governing j2 Cloud Services' Senior Notes, information sufficient to ascertain the financial condition and results of operations excluding the Unrestricted Subsidiaries must be presented. Accordingly, the Company is presenting the following tables.

The financial position of the Unrestricted Subsidiaries as of September 30, 2014 is as follows (in thousands):
 
September 30, 2014
ASSETS
 
Cash and cash equivalents
$
28,093

Accounts receivable
47,081

Prepaid expenses and other current assets
3,570

Deferred income taxes
9,289

Total current assets
88,033

Property and equipment, net
12,737

Trade names, net
50,156

Patent and patent licenses, net
25,904

Customer relationships, net
49,885

Goodwill
148,080

Other purchased intangibles, net
802

Deferred income taxes
1,280

Other assets
1,707

Total assets
$
378,584

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

Accounts payable and accrued expenses
$
36,700

Income taxes payable
249

Deferred revenue, current
4,044

Deferred income taxes

Total current liabilities
40,993

Deferred income taxes
25,238

Other long-term liabilities
1,541

Total liabilities
67,772

Additional paid-in capital
316,124

Accumulated deficit
(5,306
)
Accumulated other comprehensive income (loss)
(6
)
Total stockholders’ equity
310,812

Total liabilities and stockholders’ equity
$
378,584


The results of operations of the Unrestricted Subsidiaries for the three and nine months ended September 30, 2014 and 2013 is as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2014 (1)
 
2013
 
2014 (1)

2013
Revenues
$
43,618

 
$
33,522

 
$
115,801

 
$
89,207

 
 
 
 
 
 
 
 
Cost of revenues
5,299

 
4,398

 
13,596

 
12,682

Gross profit
38,319

 
29,124

 
102,205

 
76,525

Operating expenses:
 
 
 
 
 
 
 
Sales and marketing
18,163

 
18,085

 
49,552

 
49,049

Research, development and engineering
1,565

 
943

 
3,792

 
4,401

General and administrative
13,527

 
9,225

 
35,320

 
26,713

Total operating expenses
33,255

 
28,253

 
88,664

 
80,163

Income (loss) from operations
5,064

 
871

 
13,541

 
(3,638
)
Interest expense (income), net
(3
)
 
2,633

 
(5
)
 
6,350

Other expense (income), net
518

 
278

 
100

 
85

Income (loss) before income taxes
4,549

 
(2,040
)
 
13,446

 
(10,073
)
Income tax expense (benefit)
4,015

 
1,624

 
8,250

 
(1,836
)
Net income (loss)
$
534

 
$
(3,664
)
 
$
5,196

 
$
(8,237
)


(1) Effective in the second quarter of 2014, Advanced Messaging Technologies, Inc. and subsidiaries were classified as Unrestricted Subsidiaries. As a result, the prior period may not be comparable to the current period presentation.