XML 27 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unrestricted Subsidiaries (Tables)
9 Months Ended
Sep. 30, 2013
Unrestricted Subsidiaires [Abstract]  
Schedule of Unrestricted Subsidiaries Financial Information [Table Text Block]
The financial position of Ziff Davis, Inc. and its subsidiaries as of September 30, 2013 is as follows (in thousands):
 
September 30, 2013
ASSETS
 
Cash and cash equivalents
$
14,910

Accounts receivable
45,773

Prepaid expenses and other current assets
4,599

Deferred income taxes
3,197

Total current assets
68,479

Property and equipment, net
12,777

Trade names, net
50,620

Customer relationships, net
39,658

Goodwill
131,877

Other purchased intangibles, net
1,828

Deferred income taxes

Other assets
1,511

Total assets
$
306,750

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

Accounts payable and accrued expenses
$
30,268

Income taxes payable
1,578

Deferred revenue, current
2,294

Total current liabilities
34,140

Note payable
67,500

Interest payable
6,351

Deferred income taxes
30,550

Other long-term liabilities
16

Mandatorily redeemable financial instrument
199,611

Total liabilities
338,168

Commitments and contingencies

Common stock

Additional paid-in capital
(25,064
)
Retained earnings
(6,325
)
Accumulated other comprehensive income (loss)
(29
)
Total stockholders’ equity
(31,418
)
Total liabilities and stockholders’ equity
$
306,750


The results of operations of Ziff Davis, Inc. and its subsidiaries for the three and nine months ended September 30, 2013 is as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2013
Revenues
$
33,522

 
$
89,207

 
 
 
 
Cost of revenues
4,398

 
12,682

Gross profit
29,124

 
76,525

Operating expenses:
 

 
 

Sales and marketing
18,085

 
49,049

Research, development and engineering
943

 
4,401

General and administrative
9,225

 
26,713

Total operating expenses
28,253

 
80,163

Income (loss) from operations
871

 
(3,638
)
Interest and other income (expense), net
(2,911
)
 
(6,435
)
Loss before income taxes
(2,040
)
 
(10,073
)
Income tax expense (benefit)
1,624

 
(1,836
)
Net loss
$
(3,664
)
 
$
(8,237
)