XML 69 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unrestricted Subsidiaries (Tables)
3 Months Ended
Mar. 31, 2013
Unrestricted Subsidiaires [Abstract]  
Schedule of Unrestricted Subsidiaries Financial Information [Table Text Block]
The financial position of Ziff Davis, Inc. and its subsidiaries as of March 31, 2013 is as follows (in thousands):
 
March 31, 2013
ASSETS
 
Cash and cash equivalents
$
17,140

Accounts receivable
36,424

Prepaid expenses and other current assets
3,548

Deferred income taxes
3,197

Total current assets
60,309

Property and equipment, net
10,153

Trade names, net
50,365

Customer relationships, net
36,871

Goodwill
125,926

Other purchased intangibles, net
2,970

Deferred income taxes
114

Other assets
1,192

Total assets
$
287,900

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

Accounts payable and accrued expenses
$
25,418

Deferred revenue
2,884

Total current liabilities
28,302

Note payable
54,000

Interest payable
1,350

Deferred income taxes
30,610

Other long-term liabilities
140

Mandatorily redeemable financial instrument
185,442

Total liabilities
299,844

Commitments and contingencies

Common stock

Additional paid-in capital
(10,690
)
Retained earnings
(1,327
)
Accumulated other comprehensive income
73

Total stockholders’ equity
(11,944
)
Total liabilities and stockholders’ equity
$
287,900


The results of operations of Ziff Davis, Inc. and its subsidiaries for the three months ended March 31, 2013 is as follows (in thousands):
 
Three Months Ended March 31,
 
2013
Revenues
$
22,907

 
 
Cost of revenues
3,593

Gross profit
19,314

Operating expenses:
 

Sales and marketing
12,787

Research, development and engineering
1,978

General and administrative
8,545

Total operating expenses
23,310

Loss from operations
(3,996
)
Interest and other income (expense), net
(1,419
)
Loss before income taxes
(5,415
)
Income tax benefit
(2,332
)
Net loss
$
(3,083
)