XML 54 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2010
Business Acquisition [Line Items]    
Schedule of Purchase Price Allocation [Table Text Block]  
The following table summarizes the allocation of the purchase consideration as follows (in thousands):
 Asset
Valuation
Accounts Receivable
$
3,969

Property and Equipment
 
4,262

Technology
 
2,600

Other Assets
 
2,122

Customer Relationships
 
35,832

Trade Name
 
27,741

Non-Compete Agreements
 
2,588

Goodwill
 
195,633

Deferred Revenue
 
(6,683
)
Accounts Payable and Other
 
(7,743
)
Deferred Tax Liability, net
 
(12,408
)
 Total
$
247,913

Business Acquisition, Pro Forma Information [Table Text Block]
The supplemental information on an unaudited pro forma financial basis presents the combined results of j2 Global and its 2012 acquisitions as if each acquisition had occurred on January 1, 2011 (in thousands, except per share amounts):
 
Year ended
 
December 31,
2012
 
December 31,
2011
 
(unaudited)
 
(unaudited)
Revenues
$
417,250

 
$
385,974

Net Income
$
120,210

 
$
114,889

EPS - Basic
$
2.60

 
$
2.47

EPS - Diluted
$
2.58

 
$
2.44

The supplemental information on an unaudited pro forma financial basis presents the combined results of j2 Global and its 2010 acquisitions as if the acquisitions had occurred on January 1, 2009 (in thousands, except per share amounts):
 
 
Year ended
 
 
 
December 31,
2010
 
 
December 31,
2009
 
 
 
(unaudited)
 
 
(unaudited)
 
Revenues
 
$
332,623

 
 
$
325,219

 
Net Income
 
$
92,659

 
 
$
75,951

 
EPS - Basic
 
$
2.08

 
 
$
1.73

 
EPS - Diluted
 
$
2.02

 
 
$
1.68

 
Ziff Davis, Inc [Member]
   
Business Acquisition [Line Items]    
Schedule of Purchase Price Allocation [Table Text Block]
The following table summarizes the allocation of the purchase consideration (including the portion allocable to the minority interest) as follows (in thousands):
Asset
Valuation
 
 
Accounts Receivable
$
14,450

Property and Equipment
 
842

Software
 
4,780

Other Assets
 
1,283

Deferred Tax Asset
 
1,139

Trade Name
 
37,730

Customer Relationship
 
5,380

Advertiser Relationship
 
14,500

Licensing Relationship
 
4,910

Other Intangibles
 
2,540

Goodwill
 
112,882

           Total
$
200,436

 
Protus Ip Solutions Inc [Member]
   
Business Acquisition [Line Items]    
Schedule of Purchase Price Allocation [Table Text Block]  
The following table summarizes the allocation of the Protus purchase consideration as follows (in thousands):
 
Asset
Valuation
Accounts Receivable
$
2,338

Property and Equipment
 
3,137

Technology
 
2,600

Other Assets
 
1,812

Customer Relationship
 
29,640

Trade Name
 
26,982

Non-Compete Agreements
 
1,576

Goodwill
 
164,498

Deferred Revenue
 
(4,928
)
Accounts Payable
 
(1,219
)
Accrued Liabilities
 
(5,295
)
Deferred Tax Liability, net
 
(13,796
)
           Total
$
207,345