XML 28 R10.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Allowance for Credit Losses and Credit Quality Information
12 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Allowance for Credit Losses and Credit Quality Information Allowance for Credit Losses and Credit Quality Information
The following is a summary of gross loans receivable by Customer Tenure as of:
Customer TenureMarch 31, 2024March 31, 2023
0 to 5 months$73,699,568 $81,803,668 
6 to 17 months69,616,739 133,650,188 
18 to 35 months140,340,728 135,396,187 
36 to 59 months181,399,293 244,414,255 
60+ months799,703,920 792,189,216 
Tax advance loans12,389,008 2,562,054 
Total gross loans$1,277,149,256 $1,390,015,568 
The Company uses current payment performance to assess the capability of the borrower to repay contractual obligations of the loan agreements as scheduled. Current payment performance is monitored by management on a daily basis. The Company’s payment performance buckets are as follows: current, 30-60 days past due, 61-90 days past due, 91 days or more past due.

All loans, except for TALs, that are greater than 90 days past due on a recency basis and not written off as of the reporting date are reserved for at 100% of the outstanding balance, net of a calculated Rehab Rate. The weighted average Rehab Rate at March 31, 2024 and 2023 was 4.9% and 7.1%, respectively. A loan is charged off within the allowance for credit losses in the month following when an account reaches 120 days past due on a recency basis, subject to certain exceptions. Specifically, the Company’s customer accounts in a confirmed bankruptcy are charged off in the month after they reach 60 days past due on a recency basis. The accounts of deceased or incarcerated customers are also charged off in the month after they reach 60 days past due on a recency basis, with the exception of deceased customers with credit life insurance. Subsequent recoveries of amounts charged off, if any, are credited to the allowance.

The following tables provide a breakdown of the Company’s gross loans receivable by current payment performance on a recency basis and year of origination at March 31, 2024:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,094,896,350 $61,853,967 $4,807,924 $109,050 $25,850 $1,371 $1,161,694,512 
30 - 60 days past due34,034,537 4,600,615 610,649 10,856 14,076 5,429 39,276,162 
61 - 90 days past due21,874,701 2,154,561 200,117 17,493 204 — 24,247,076 
91 or more days past due34,560,868 4,600,040 364,386 6,151 5,617 5,436 39,542,498 
Total$1,185,366,456 $73,209,183 $5,983,076 $143,550 $45,747 $12,236 $1,264,760,248 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$7,441,660 $860 $— $— $— $— $7,442,520 
30 - 60 days past due4,942,757 788 — — — — 4,943,545 
61 - 90 days past due— 1,650 — — — — 1,650 
91 or more days past due— 1,293 — — — — 1,293 
Total$12,384,417 $4,591 $— $— $— $— $12,389,008 
Total gross loans$1,277,149,256 

The following tables provide a breakdown of the Company’s gross loans receivable by current payment performance on a recency basis and year of origination at March 31, 2023:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,200,504,088 $62,076,656 $1,998,218 $148,662 $23,046 $6,863 $1,264,757,533 
30 - 60 days past due40,791,746 4,689,867 160,956 42,700 8,504 2,988 45,696,761 
61 - 90 days past due26,319,250 2,572,733 92,088 40,281 884 — 29,025,236 
91 or more days past due41,832,821 5,944,645 160,361 29,494 4,430 2,233 47,973,984 
Total$1,309,447,905 $75,283,901 $2,411,623 $261,137 $36,864 $12,084 $1,387,453,514 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,932,607 $3,524 $— $— $— $— $1,936,131 
30 - 60 days past due609,844 736 — — — — 610,580 
61 - 90 days past due— 4,845 — — — — 4,845 
91 or more days past due409 10,089 — — — — 10,498 
Total$2,542,860 $19,194 $— $— $— $— $2,562,054 
Total gross loans$1,390,015,568 

The following tables provide a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2024:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,079,720,968 $54,770,231 $3,681,104 $39,921 $10,484 $1,371 $1,138,224,079 
30 - 60 days past due37,475,784 3,388,380 288,576 1,064 — — 41,153,804 
61 - 90 days past due26,191,269 2,903,253 208,172 3,430 204 — 29,306,328 
91 or more days past due41,978,436 12,147,320 1,805,223 99,134 35,059 10,865 56,076,037 
Total$1,185,366,457 $73,209,184 $5,983,075 $143,549 $45,747 $12,236 $1,264,760,248 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$7,441,661 $— $— $— $— $— $7,441,661 
30 - 60 days past due4,942,757 — — — — — 4,942,757 
61 - 90 days past due— — — — — — — 
91 or more days past due— 4,590 — — — — 4,590 
Total$12,384,418 $4,590 $— $— $— $— $12,389,008 
Total gross loans$1,277,149,256 

The following tables provide a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2023:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,174,237,761 $53,652,011 $1,554,144 $64,233 $5,142 $1,491 $1,229,514,782 
30 - 60 days past due47,346,331 3,661,493 77,857 6,714 — — 51,092,395 
61 - 90 days past due33,012,804 3,030,052 44,129 7,643 — — 36,094,628 
91 or more days past due54,851,010 14,940,345 735,493 182,547 31,721 10,593 70,751,709 
Total$1,309,447,906 $75,283,901 $2,411,623 $261,137 $36,863 $12,084 $1,387,453,514 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,932,607 $— $— $— $— $— $1,932,607 
30 - 60 days past due609,844 — — — — — 609,844 
61 - 90 days past due— — — — — — — 
91 or more days past due409 19,194 — — — — 19,603 
Total$2,542,860 $19,194 $— $— $— $— $2,562,054 
Total gross loans$1,390,015,568 

The following table provides a breakdown of the Company’s gross charge-offs by fiscal year of origination for the years ended March 31, 2024 and 2023:
2024
Gross Charge-offs by Origination
Origination Year
LoansTax advance loansTotal
2019 and prior
$17,352 $ $17,352 
202053,791  53,791 
2021301,162  301,162 
202211,095,208 5,197 11,100,405 
2023132,745,783 1,287,512 134,033,295 
202465,038,754  65,038,754 
Total$209,252,050 $1,292,709 $210,544,759 
2023
Gross Charge-offs by Origination
Origination Year
LoansTax advance loansTotal
2018 and prior
$7,940 $7,940 
201933,698 33,698 
2020313,337 313,337 
20214,663,908 18,716 4,682,624 
2022193,167,575 2,473,341 195,640,916 
2023101,668,877 32,753 101,701,630 
Total$299,855,335 $2,524,810 $302,380,145 
The allowance for credit losses is applied to amortized cost, which is defined as the amount at which a financing receivable is originated, and net of deferred fees and costs, collection of cash, and charge-offs. Amortized cost also includes interest earned but not collected.

Credit risk is inherent in the business of extending loans to borrowers and is continuously monitored by management and reflected within the allowance for credit losses for loans. The allowance for credit losses is an estimate of expected losses inherent within the Company’s gross loans receivable portfolio. In estimating the allowance for credit losses, loans with similar risk characteristics are aggregated into pools and collectively assessed. The Company’s loan products have generally the same terms; therefore, the Company looks to borrower characteristics as a way to disaggregate loans into pools sharing similar risks.

In determining the allowance for credit losses, the Company examined four borrower risk metrics as noted below.

1.Borrower type
2.Active months
3.Prior loan performance
4.Customer Tenure

To determine how well each metric predicts default risk, the Company used loss rate data over an observation period of twelve months at the loan level. The information value was then calculated for each metric. From this analysis, management determined the metric that had the strongest predictor of default risk was Customer Tenure. The Customer Tenure buckets used in the allowance for credit loss calculation are:

1.0 to 5 months
2.6 to 17 months
3.18 to 35 months
4.36 to 59 months
5.60+ months

Management will continue to monitor this credit metric on a quarterly basis.

Management estimates an allowance for each Customer Tenure bucket by performing a historical migration analysis of loans in that bucket for the twelve most recent historical twelve-month migration periods. Management considers whether current credit conditions might suggest a change is needed to the allowance for credit losses by monitoring trends in first pay success for NBs, 60-89 day delinquencies on a recency basis, FICO scores at origination, percent of loan balances that are paying and percentage of gross loans that are acquired loans. If management determines that historical migration rates should be adjusted to reflect expected credit losses, a qualitative adjustment is made to reflect management's judgment regarding observable changes in recent or expected economic trends and conditions, portfolio composition, or other significant events or conditions that affect the current estimate. The decrease in the allowance for credit losses from March 31, 2023 to March 31, 2024 was primarily due to lower expected loss rates on performing loans resulting from improvement in net charge-offs and a decrease in the loan portfolio.
Due to the short term nature of the loan portfolio, forecasted changes in macro-economic variables, such as unemployment levels, general inflation and commodity prices, typically do not have a significant impact on loans outstanding at the end of a particular reporting period, unless those changes are particularly severe and sudden in nature. Therefore, management develops a reasonable and supportable forecast of losses by comparing the most recent six-month loss curves as compared to historical loss curves to see if there are significant changes in borrower behavior that may indicate the historical migration rates should be adjusted. From time to time, the Company will also make changes, as deemed appropriate, to its NB underwriting guidance. As a result, management also considers whether a change in its NB underwriting might suggest a change is needed to the allowance for credit losses. If a change is determined necessary, then the Company has elected to immediately revert back to historical experience past the forecast period. As of March 31, 2024 and 2023, there were no conditions or other factors considered significant enough to warrant a forecast adjustment.

The following table is an aging analysis on a recency basis at amortized cost of the Company’s gross loans receivable at March 31, 2024:
Days Past Due - Recency Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$56,802,703 $4,720,150 $4,496,518 $7,680,197 $16,896,865 $73,699,568 
6 to 17 months60,634,735 3,155,423 2,075,608 3,750,973 8,982,004 69,616,739 
18 to 35 months126,843,010 5,057,256 3,224,662 5,215,800 13,497,718 140,340,728 
36 to 59 months165,694,013 6,159,335 3,519,743 6,026,202 15,705,280 181,399,293 
60+ months751,720,050 20,183,999 10,930,545 16,869,326 47,983,870 799,703,920 
Tax advance loans7,442,520 4,943,545 1,650 1,293 4,946,488 12,389,008 
Total gross loans1,169,137,031 44,219,708 24,248,726 39,543,791 108,012,225 1,277,149,256 
Unearned interest, insurance and fees(301,616,958)(7,677,494)(6,674,554)(10,777,130)(25,129,178)(326,746,136)
Total net loans$867,520,073 $36,542,214 $17,574,172 $28,766,661 $82,883,047 $950,403,120 
Percentage of period-end gross loans receivable3.5%1.9%3.1%8.5%

The following table is an aging analysis on a recency basis at amortized cost of the Company’s gross loans receivable at March 31, 2023:

Days Past Due - Recency Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$64,615,314 $5,451,276 $4,407,751 $7,329,327 $17,188,354 $81,803,668 
6 to 17 months113,946,833 6,527,355 4,655,441 8,520,559 19,703,355 133,650,188 
18 to 35 months120,125,821 5,336,994 3,727,331 6,206,041 15,270,366 135,396,187 
36 to 59 months223,734,062 8,070,011 4,839,000 7,771,182 20,680,193 244,414,255 
60+ months742,335,503 20,311,125 11,395,713 18,146,875 49,853,713 792,189,216 
Tax advance loans1,936,131 610,580 4,845 10,498 625,923 2,562,054 
Total gross loans1,266,693,664 46,307,341 29,030,081 47,984,482 123,321,904 1,390,015,568 
Unearned interest, insurance and fees(343,255,876)(12,548,627)(7,866,737)(13,003,109)(33,418,473)(376,674,349)
Total net loans$923,437,788 $33,758,714 $21,163,344 $34,981,373 $89,903,431 $1,013,341,219 
Percentage of period-end gross loans receivable3.3%2.1%3.5%8.9%
The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2024:

Days Past Due - Contractual Basis
LoansCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$55,572,691 $4,645,860 $4,784,273 $8,696,744 $18,126,877 $73,699,568 
6 to 17 months58,920,283 2,990,455 2,364,202 5,341,799 10,696,456 69,616,739 
18 to 35 months123,878,546 5,246,778 3,813,284 7,402,120 16,462,182 140,340,728 
36 to 59 months161,614,270 6,388,791 4,435,367 8,960,865 19,785,023 181,399,293 
60+ months738,238,289 21,881,920 13,909,202 25,674,509 61,465,631 799,703,920 
Tax advance loans7,441,661 4,942,757 — 4,590 4,947,347 12,389,008 
Total gross loans1,145,665,740 46,096,561 29,306,328 56,080,627 131,483,516 1,277,149,256 
Unearned interest, insurance and fees(296,584,056)(7,544,366)(7,936,622)(14,681,092)(30,162,080)(326,746,136)
Total net loans$849,081,684 $38,552,195 $21,369,706 $41,399,535 $101,321,436 $950,403,120 
Percentage of period-end gross loans receivable3.6%2.3%4.4%10.3%

The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2023:
Days Past Due - Contractual Basis
LoansCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$61,850,142 $5,320,659 $4,864,498 $9,768,369 $19,953,526 $81,803,668 
6 to 17 months109,694,389 6,892,610 5,613,468 11,449,721 23,955,799 133,650,188 
18 to 35 months115,711,782 5,721,694 4,499,010 9,463,701 19,684,405 135,396,187 
36 to 59 months217,821,239 8,991,995 6,078,488 11,522,533 26,593,016 244,414,255 
60+ months724,437,230 24,165,437 15,039,164 28,547,385 67,751,986 792,189,216 
Tax advance loans1,932,607 609,844 — 19,603 629,447 2,562,054 
Total gross loans1,231,447,389 51,702,239 36,094,628 70,771,312 158,568,179 1,390,015,568 
Unearned interest, insurance and fees(333,704,639)(14,010,568)(9,781,128)(19,178,014)(42,969,710)(376,674,349)
Total net loans$897,742,750 $37,691,671 $26,313,500 $51,593,298 $115,598,469 $1,013,341,219 
Percentage of period-end gross loans receivable3.7%2.6%5.1%11.4%

The Company elected not to record an allowance for credit losses for accrued interest as outlined in ASC 326-20-30-5A. Loans are placed on nonaccrual status when management determines that the full payment of principal and collection of interest according to contractual terms is no longer likely. The accrual of interest is discontinued when a loan is 61 days or more past the contractual due date. When the interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. While a loan is on nonaccrual status, interest income is recognized only when a payment is received. Once a loan moves to nonaccrual status, it remains in nonaccrual status until it is paid out, charged off or refinanced.

The following table presents unpaid accrued interest reversed against interest income by Customer Tenure for the years ended March 31, 2024 and 2023:
Unpaid Accrued Interest Reversed Against Interest Income
20242023
Customer Tenure
0 to 5 months$(5,337,159)$(9,280,329)
6 to 17 months(3,251,451)(5,790,516)
18 to 35 months(3,381,665)(4,673,972)
36 to 59 months(4,055,663)(4,596,229)
60+ months(10,495,899)(12,191,199)
Total$(26,521,837)$(36,532,245)

The following table presents the amortized cost basis of loans on nonaccrual status as of March 31, 2024 and March 31, 2023, as well as interest income recognized on nonaccrual loans for the years ended March 31, 2024, 2023, and 2022:

Nonaccrual Loans Receivable
Customer TenureAs of March 31, 2024As of March 31, 2023
Interest Income
Recognized
Fiscal 2024
Interest Income
Recognized
Fiscal 2023
Interest Income
Recognized
Fiscal 2022
0 to 5 months$13,971,062 $15,781,494 $1,024,573 $2,032,098 $1,485,356 
6 to 17 months8,507,503 18,288,714 1,522,705 1,815,167 1,662,082 
18 to 35 months12,569,729 15,551,806 1,730,680 2,385,356 2,292,776 
36 to 59 months15,250,596 19,745,397 2,364,522 2,357,340 1,602,011 
60+ months45,091,589 49,285,814 6,547,368 7,017,026 5,615,521 
Tax advance loans4,590 19,603  — — 
Unearned interest, insurance and fees(24,405,895)(32,158,640) — — 
Total$70,989,174 $86,514,188 $13,189,848 $15,606,987 $12,657,746 

As of March 31, 2024 and March 31, 2023, there were no loans receivable 61 days or more past due, not on nonaccrual status, and no loans receivable on nonaccrual status with no related allowance for credit losses.

The following is a summary of the changes in the allowance for credit losses for the years ended March 31, 2024, 2023, and 2022:
 202420232022
Balance at beginning of period$125,552,733 $134,242,862 $91,722,288 
Provision for credit losses156,973,220 259,463,199 186,207,341 
Charge-offs1(210,544,759)(302,380,145)(164,747,552)
Recoveries230,981,617 34,226,817 21,060,785 
Net charge-off(179,563,142)(268,153,328)(143,686,767)
Balance at end of period$102,962,811 $125,552,733 $134,242,862