XML 21 R11.htm IDEA: XBRL DOCUMENT v3.23.3
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
The following is a summary of gross loans receivable by Customer Tenure as of:
Customer TenureSeptember 30, 2023March 31, 2023
0 to 5 months$78,905,707 $81,803,668 
6 to 17 months98,860,782 133,650,188 
18 to 35 months151,877,424 135,396,187 
36 to 59 months226,824,412 244,414,255 
60+ months822,888,964 792,189,216 
Tax advance loans156,678 2,562,054 
Total gross loans$1,379,513,967 $1,390,015,568 

Current payment performance is used to assess the capability of the borrower to repay contractual obligations of the loan agreements as scheduled, which is monitored by management on a daily basis. On an as needed basis, qualitative information may be taken into consideration if new information arises related to the customer’s ability to repay the loan. The Company’s payment performance buckets are as follows: current, 30-60 days past due, 61-90 days past due, 91 days or more past due.

The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a recency basis and year of origination at September 30, 2023:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,169,455,712 $72,966,809 $4,066,741 $113,411 $22,705 $6,064 $1,246,631,442 
30 - 60 days past due44,868,140 6,430,788 458,895 53,300 24,474 2,567 51,838,164 
61 - 90 days past due26,627,657 3,480,427 143,063 5,984 9,473 4,000 30,270,604 
91 or more days past due42,123,820 8,031,158 446,165 13,578 2,358 — 50,617,079 
Total$1,283,075,329 $90,909,182 $5,114,864 $186,273 $59,010 $12,631 $1,379,357,289 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$33,367 $1,850 $— $— $— $— $35,217 
30 - 60 days past due34,884 — — — — — 34,884 
61 - 90 days past due27,612 188 — — — — 27,800 
91 or more days past due58,777 — — — — — 58,777 
Total$154,640 $2,038 $— $— $— $— $156,678 
Total gross loans$1,379,513,967 

The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a recency basis and year of origination at March 31, 2023:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,200,504,088 $62,076,656 $1,998,218 $148,662 $23,046 $6,863 $1,264,757,533 
30 - 60 days past due40,791,746 4,689,867 160,956 42,700 8,504 2,988 45,696,761 
61 - 90 days past due26,319,250 2,572,733 92,088 40,281 884 — 29,025,236 
91 or more days past due41,832,821 5,944,645 160,361 29,494 4,430 2,233 47,973,984 
Total$1,309,447,905 $75,283,901 $2,411,623 $261,137 $36,864 $12,084 $1,387,453,514 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,932,607 $3,524 $— $— $— $— $1,936,131 
30 - 60 days past due609,844 736 — — — — 610,580 
61 - 90 days past due— 4,845 — — — — 4,845 
91 or more days past due409 10,089 — — — — 10,498 
Total$2,542,860 $19,194 $— $— $— $— $2,562,054 
Total gross loans$1,390,015,568 

The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at September 30, 2023:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,148,997,074 $63,198,145 $3,210,332 $36,714 $12,494 $296 $1,215,455,055 
30 - 60 days past due49,700,949 5,031,320 205,934 1,533 — 3,082 54,942,818 
61 - 90 days past due32,676,887 4,570,414 146,508 2,939 1,218 — 37,397,966 
91 or more days past due51,700,417 18,109,303 1,552,092 145,088 45,298 9,252 71,561,450 
Total$1,283,075,327 $90,909,182 $5,114,866 $186,274 $59,010 $12,630 $1,379,357,289 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$21,277 $— $— $— $— $— $21,277 
30 - 60 days past due24,279 — — — — — 24,279 
61 - 90 days past due27,076 — — — — — 27,076 
91 or more days past due82,008 2,038 — — — — 84,046 
Total$154,640 $2,038 $— $— $— $— $156,678 
Total gross loans$1,379,513,967 

The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2023:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,174,237,761 $53,652,011 $1,554,144 $64,233 $5,142 $1,491 $1,229,514,782 
30 - 60 days past due47,346,331 3,661,493 77,857 6,714 — — 51,092,395 
61 - 90 days past due33,012,804 3,030,052 44,129 7,643 — — 36,094,628 
91 or more days past due54,851,010 14,940,345 735,493 182,547 31,721 10,593 70,751,709 
Total$1,309,447,906 $75,283,901 $2,411,623 $261,137 $36,863 $12,084 $1,387,453,514 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,932,607 $— $— $— $— $— $1,932,607 
30 - 60 days past due609,844 — — — — — 609,844 
61 - 90 days past due— — — — — — — 
91 or more days past due409 19,194 — — — — 19,603 
Total$2,542,860 $19,194 $— $— $— $— $2,562,054 
Total gross loans$1,390,015,568 

The following table provides a breakdown of the Company’s gross charge-offs by year of origination for the three and six months ended September 30, 2023:

Three months ended September 30,Six months ended September 30,
Gross Charge-offs by OriginationGross Charge-offs by Origination
Origination by Calendar YearLoansTax advance loansTotalLoansTax advance loansTotal
2018 and prior$2,721 $— $2,721 $7,728 $— $7,728 
20194,811 — 4,811 17,538 — 17,538 
202040,176 — 40,176 144,463 — 144,463 
20211,703,191 — 1,703,191 4,646,557 — 4,646,557 
202233,423,002 621 33,423,623 80,819,818 5,248 80,825,066 
202315,457,320 1,138,748 16,596,068 15,710,532 1,141,748 16,852,280 
Total$50,631,221 $1,139,369 $51,770,590 $101,346,636 $1,146,996 $102,493,632 
The following table provides a breakdown of the Company’s gross charge-offs by year of origination for the three and six months ended September 30, 2022:
Three months ended September 30,Six months ended September 30,
Gross Charge-offs by OriginationGross Charge-offs by Origination
Origination by Calendar YearLoansTax advance loansTotalLoansTax advance loansTotal
2017 and prior$3,783 $— $3,783 $9,446 $— $9,446 
20186,739 — 6,739 20,594 — 20,594 
201937,082 — 37,082 175,745 — 175,745 
2020640,303 — 640,303 2,150,295 — 2,150,295 
202140,824,718 5,459 40,830,177 106,691,918 19,622 106,711,540 
202229,602,144 1,962,912 31,565,056 31,251,886 2,030,016 33,281,902 
Total$71,114,769 $1,968,371 $73,083,140 $140,299,884 $2,049,638 $142,349,522 
The allowance for credit losses is applied to amortized cost, which is defined as the amount at which a financing receivable is originated, and net of deferred fees and costs, collection of cash, and charge-offs. Amortized cost also includes interest earned but not collected.

Credit Risk is inherent in the business of extending loans to borrowers and is continuously monitored by management and reflected within the allowance for credit losses for loans. The allowance for credit losses is an estimate of expected losses inherent within the Company’s gross loans receivable portfolio. In estimating the allowance for credit losses, loans with similar risk characteristics are aggregated into pools and collectively assessed. The Company’s loan products have generally the same terms therefore the Company looked to borrower characteristics as a way to disaggregate loans into pools sharing similar risks.

In determining the allowance for credit losses, the Company examined four borrower risk metrics as noted below.

1.Borrower type
2.Active months
3.Prior loan performance
4.Customer Tenure

To determine how well each metric predicts default risk the Company uses loss rate data over an observation period of twelve months at the loan level.

The information value was then calculated for each metric. From this analysis management determined the metric that had the strongest predictor of default risk was Customer Tenure. The Customer Tenure buckets used in the allowance for credit loss calculation are:

1.0 to 5 months
2.6 to 17 months
3.18 to 35     months
4.36 to 59 months
5.60+ months

Management will continue to monitor this credit metric on a quarterly basis.

Management estimates an allowance for each Customer Tenure bucket by performing a historical migration analysis of loans in that bucket for the twelve most recent historical twelve-month migration periods. All loans that are greater than 90 days past due on a recency basis and not written off as of the reporting date are reserved for at 100% of the outstanding balance, net of a calculated Rehab Rate. Loans are charged-off at the earlier of 120 days past due on a recency basis or when deemed uncollectible. Management considers whether current credit conditions might suggest a change is needed to the allowance for credit losses by monitoring trends in first pay success for new borrowers, 60-89 day delinquencies on a recency basis, FICO scores, percent of loan balances that are paying and percentage of gross loans that are acquired loans. From time to time, the Company will make changes, as deemed appropriate, to our new borrower underwriting guidance. As a result, management also considers whether a change in our new borrower underwriting might suggest a change is needed to the allowance for credit losses. If a change is determined necessary, then the Company has elected to immediately revert back to historical experience past the forecast period.
Due to the short term nature of the loan portfolio, forecasted changes in macroeconomic variables such as unemployment do not have a significant impact on loans outstanding at the end of a particular reporting period. Therefore, management develops a reasonable and supportable forecast of losses by comparing the most recent six-month loss curves as compared to historical loss curves to see if there are significant changes in borrower behavior that may indicate the historical migration rates should be adjusted. If management determines that historical migration rates should be adjusted to reflect expected credit losses, a qualitative adjustment is made to reflect management's judgment regarding observable changes in recent or expected economic trends and conditions, portfolio composition, or other significant events or conditions that affect the current estimate.

The following table presents a roll forward of the allowance for credit losses for the three and six months ended September 30, 2023 and 2022:
Three months ended September 30,Six months ended September 30,
2023202220232022
Beginning balance$129,342,988 $155,650,679 $125,552,733 $134,242,862 
Provision for credit losses40,463,066 68,620,146 87,065,078 154,442,413 
Charge-offs(51,770,590)(73,083,140)(102,493,632)(142,349,522)
Recoveries110,856,728 4,704,415 18,768,013 9,556,347 
Net charge-offs(40,913,862)(68,378,725)(83,725,619)(132,793,175)
Ending Balance$128,892,192 $155,892,100 $128,892,192 $155,892,100 

The following table is an aging analysis on a recency basis at amortized cost of the Company’s gross loans receivable at September 30, 2023:
Days Past Due - Recency Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$61,025,284 $5,443,334 $4,574,581 $7,862,508 $17,880,423 $78,905,707 
6 to 17 months83,064,106 5,500,634 3,587,259 6,708,783 15,796,676 98,860,782 
18 to 35 months133,577,220 6,989,457 4,294,465 7,016,282 18,300,204 151,877,424 
36 to 59 months203,744,178 9,098,337 5,316,135 8,665,762 23,080,234 226,824,412 
60+ months765,220,654 24,806,402 12,498,164 20,363,744 57,668,310 822,888,964 
Tax advance loans35,217 34,884 27,800 58,777 121,461 156,678 
Total gross loans1,246,666,659 51,873,048 30,298,404 50,675,856 132,847,308 1,379,513,967 
Unearned interest, insurance and fees(336,723,807)(10,890,630)(8,467,754)(14,230,151)(33,588,535)(370,312,342)
Total net loans$909,942,852 $40,982,418 $21,830,650 $36,445,705 $99,258,773 $1,009,201,625 
Percentage of period-end gross loans receivable3.8%2.2%3.7%9.6%

The following table is an aging analysis on a recency basis at amortized cost of the Company’s gross loans receivable at March 31, 2023:
Days Past Due - Recency Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$64,615,314 $5,451,276 $4,407,751 $7,329,327 $17,188,354 $81,803,668 
6 to 17 months113,946,833 6,527,355 4,655,441 8,520,559 19,703,355 133,650,188 
18 to 35 months120,125,821 5,336,994 3,727,331 6,206,041 15,270,366 135,396,187 
36 to 59 months223,734,062 8,070,011 4,839,000 7,771,182 20,680,193 244,414,255 
60+ months742,335,503 20,311,125 11,395,713 18,146,875 49,853,713 792,189,216 
Tax advance loans1,936,131 610,580 4,845 10,498 625,923 2,562,054 
Total gross loans1,266,693,664 46,307,341 29,030,081 47,984,482 123,321,904 1,390,015,568 
Unearned interest, insurance and fees(343,255,876)(12,548,627)(7,866,737)(13,003,109)(33,418,473)(376,674,349)
Total net loans$923,437,788 $33,758,714 $21,163,344 $34,981,373 $89,903,431 $1,013,341,219 
Percentage of period-end gross loans receivable3.3 %2.1 %3.5 %8.9 %

The following table is an aging analysis on a contractual basis at amortized cost of the Company’s gross loans receivable at September 30, 2023:
Days Past Due - Contractual Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$59,438,082 $5,368,315 $4,770,167 $9,329,143 $19,467,625 $78,905,707 
6 to 17 months79,867,971 5,551,390 4,201,751 9,239,670 18,992,811 98,860,782 
18 to 35 months129,875,077 7,216,599 5,118,286 9,667,462 22,002,347 151,877,424 
36 to 59 months198,055,342 9,700,757 6,631,090 12,437,223 28,769,070 226,824,412 
60+ months748,218,582 27,105,757 16,676,672 30,887,953 74,670,382 822,888,964 
Tax advance loans21,278 24,279 27,076 84,045 135,400 156,678 
Total gross loans1,215,476,332 54,967,097 37,425,042 71,645,496 164,037,635 1,379,513,967 
Unearned interest, insurance and fees(329,722,233)(10,789,771)(10,392,242)(19,408,096)(40,590,109)(370,312,342)
Total net loans$885,754,099 $44,177,326 $27,032,800 $52,237,400 $123,447,526 $1,009,201,625 
Percentage of period-end gross loans receivable4.0%2.7%5.2%11.9 %

The following table is an aging analysis on a contractual basis at amortized cost of the Company’s gross loans receivable at March 31, 2023:
Days Past Due - Contractual Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$61,850,142 $5,320,659 $4,864,498 $9,768,369 $19,953,526 $81,803,668 
6 to 17 months109,694,389 6,892,610 5,613,468 11,449,721 23,955,799 133,650,188 
18 to 35 months115,711,782 5,721,694 4,499,010 9,463,701 19,684,405 135,396,187 
36 to 59 months217,821,239 8,991,995 6,078,488 11,522,533 26,593,016 244,414,255 
60+ months724,437,230 24,165,437 15,039,164 28,547,385 67,751,986 792,189,216 
Tax advance loans1,932,607 609,844 — 19,603 629,447 2,562,054 
Total gross loans1,231,447,389 51,702,239 36,094,628 70,771,312 158,568,179 1,390,015,568 
Unearned interest, insurance and fees(333,704,639)(14,010,568)(9,781,128)(19,178,014)(42,969,710)(376,674,349)
Total net loans$897,742,750 $37,691,671 $26,313,500 $51,593,298 $115,598,469 $1,013,341,219 
Percentage of period-end gross loans receivable3.7 %2.6 %5.1 %11.4 %

The Company elected not to record an allowance for credit losses for accrued interest as outlined in ASC 326-20-30-5A. Loans are placed on nonaccrual status when management determines that the full payment of principal and collection of interest according to contractual terms is no longer likely. The accrual of interest is discontinued when a loan is 61 days or more past the contractual due date. When the interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. While a loan is on nonaccrual status, interest revenue is recognized only when a payment is received. Once a loan moves to nonaccrual status, it remains in nonaccrual status until it is paid out, charged off or refinanced. During the three months ended September 30, 2023 and September 30, 2022, the Company reversed a total of $7.1 million and $11.4 million, respectively, of unpaid accrued interest against interest income. During the six months ended September 30, 2023 and
September 30, 2022, the Company reversed a total of $13.4 million and $20.4 million, respectively, of unpaid accrued interest
against interest income.

The following table presents the amortized cost basis of loans on nonaccrual status as of the beginning of the reporting period and the end of the reporting period, as well as interest income recognized on nonaccrual loans for the three and six months ended September 30, 2023 and 2022:
Nonaccrual Loans Receivable
Customer TenureAs of September 30, 2023As of March 31, 2023
Interest Income
Recognized for the three months ended September 30, 2023
Interest Income
Recognized for the three months ended September 30, 2022
Interest Income
Recognized for the six months ended September 30, 2023
Interest Income
Recognized for the six months ended September 30, 2022
0 to 5 months$14,589,794 $15,781,494 $245,175 $537,625 $571,948 $1,041,588 
6 to 17 months14,037,737 18,288,714 371,909 386,764 848,779 765,214 
18 to 35 months15,425,066 15,551,806 387,714 568,310 852,382 1,197,091 
36 to 59 months20,205,905 19,745,397 571,850 548,019 1,181,357 1,051,381 
60+ months50,445,844 49,285,814 1,550,214 1,606,056 3,288,085 3,264,337 
Tax advance loans152,773 19,603  —  — 
Unearned interest, insurance and fees(30,831,880)(32,158,640) —  — 
Total$84,025,239 $86,514,188 $3,126,862 $3,646,774 $6,742,551 $7,319,611 

As of September 30, 2023 and March 31, 2023, there were no loans receivable 61 days or more past due, not on nonaccrual status, and no loans receivable on nonaccrual status with no related allowance for credit losses.