XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.2
FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES
The following is a summary of gross loans receivable by Customer Tenure as of:
Customer TenureSeptember 30, 2021March 31, 2021
0 to 5 months$160,762,921 $92,378,097 
6 to 17 months112,721,013 106,742,121 
18 to 35 months231,750,261 169,361,910 
36 to 59 months176,611,569 130,655,627 
60+ months712,329,556 597,292,495 
Tax advance loans651,816 8,316,011 
Total gross loans$1,394,827,136 $1,104,746,261 

During the first quarter of fiscal 2021, we adopted ASU 2016-13, which replaces the incurred loss methodology for determining our provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the CECL model, using the modified retrospective approach. Upon adoption, the total allowance for credit losses increased by $28.6 million, with no impact to the consolidated statement of operations.

Based on the Company’s loan products, the purpose and the term, current payment performance is used to assess the capability of the borrower to repay contractual obligations of the loan agreements as scheduled. Current payment performance is monitored by management on a daily basis. On an as needed basis, qualitative information may be taken into consideration if new information arises related to the customer’s ability to repay the loan. The Company’s payment performance buckets are as follows: current, 30-60 days past due, 61-90 days past due, 91 days or more past due.
The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a recency basis and year of origination at September 30, 2021:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,228,611,816 $38,665,263 $3,003,845 $123,756 $27,237 $789 $1,270,432,706 
30 - 60 days past due50,891,660 2,815,418 387,851 20,553 7,382 — 54,122,864 
61 - 90 days past due29,152,214 1,842,430 213,683 21,298 7,099 — 31,236,724 
91 or more days past due33,967,099 4,059,648 299,904 43,950 10,341 2,084 38,383,026 
Total$1,342,622,789 $47,382,759 $3,905,283 $209,557 $52,059 $2,873 $1,394,175,320 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$38,954 $46 $— $— $— $— 39,000 
30 - 60 days past due37,718 — — — — — 37,718 
61 - 90 days past due33,254 — 164 — — — 33,418 
91 or more days past due534,716 6,964 — — — — 541,680 
Total$644,642 $7,010 $164 $— $— $— $651,816 
Total gross loans$1,394,827,136 
The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a recency basis and year of origination at March 31, 2021:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$970,526,682 $45,769,052 $2,102,732 $154,890 $14,444 $831 $1,018,568,631 
30 - 60 days past due21,862,634 2,011,261 153,417 21,426 3,500 2,069 24,054,307 
61 - 90 days past due18,039,010 1,208,936 88,119 11,800 571 — 19,348,436 
91 or more days past due31,126,328 3,120,210 183,434 14,028 14,708 168 34,458,876 
Total$1,041,554,654 $52,109,459 $2,527,702 $202,144 $33,223 $3,068 $1,096,430,250 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$7,583,075 $9,360 $— $— $— $— 7,592,435 
30 - 60 days past due686,667 1,423 — — — — 688,090 
61 - 90 days past due— — 321 — — — 321 
91 or more days past due— 34,509 656 — — — 35,165 
Total$8,269,742 $45,292 $977 $— $— $— $8,316,011 
Total gross loans$1,104,746,261 
The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at September 30, 2021:
Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$1,213,267,088 $34,694,764 $2,379,587 $67,338 $8,304 $789 $1,250,417,870 
30 - 60 days past due55,615,259 1,988,198 160,947 3,115 — — 57,767,519 
61 - 90 days past due32,795,445 1,479,744 139,530 5,452 — — 34,420,171 
91 or more days past due40,944,995 9,220,054 1,225,219 133,652 43,756 2,084 51,569,760 
Total$1,342,622,787 $47,382,760 $3,905,283 $209,557 $52,060 $2,873 $1,394,175,320 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$18,447 $— $— $— $— $— $18,447 
30 - 60 days past due29,569 — — — — — 29,569 
61 - 90 days past due27,070 — — — — — 27,070 
91 or more days past due569,557 7,009 164 — — — 576,730 
Total$644,643 $7,009 $164 $— $— $— $651,816 
Total gross loans$1,394,827,136 
The following table provides a breakdown of the Company’s gross loans receivable by current payment performance on a contractual basis and year of origination at March 31, 2021:

Term Loans By Origination
LoansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$948,353,853 $39,661,944 $1,522,148 $83,073 $1,790 $831 $989,623,639 
30 - 60 days past due29,300,148 1,872,816 72,187 1,322 — — 31,246,473 
61 - 90 days past due23,075,264 1,363,196 75,343 567 — — 24,514,370 
91 or more days past due40,825,388 9,211,503 858,024 117,183 31,433 2,237 51,045,768 
Total$1,041,554,653 $52,109,459 $2,527,702 $202,145 $33,223 $3,068 $1,096,430,250 
Term Loans By Origination
Tax advance loansUp to
1
Year Ago
Between
1 and 2
Years Ago
Between
2 and 3
Years Ago
Between
3 and 4
Years Ago
Between
4 and 5
Years Ago
More than
5
Years Ago
Total
Current$7,583,075 $— $— $— $— $— $7,583,075 
30 - 60 days past due686,667 — — — — — 686,667 
61 - 90 days past due— — — — — — — 
91 or more days past due— 45,292 977 — — — 46,269 
Total$8,269,742 $45,292 $977 $— $— $— $8,316,011 
Total gross loans$1,104,746,261 

The allowance for credit losses is applied to amortized cost, which is defined as the amount at which a financing receivable is originated, and net of deferred fees and costs, collection of cash, and charge-offs. Amortized cost also includes interest earned but not collected.

Credit Risk is inherent in the business of extending loans to borrowers and is continuously monitored by management and reflected within the allowance for credit losses for loans. The allowance for credit losses is an estimate of expected losses inherent within the Company’s gross loans receivable portfolio. In estimating the allowance for credit losses, loans with similar risk characteristics are aggregated into pools and collectively assessed. The Company’s loan products have generally the same terms therefore the Company looked to borrower characteristics as a way to disaggregate loans into pools sharing similar risks.

In determining the allowance for credit losses, the Company examined four borrower risk metrics as noted below.

1.Borrower type
2.Active months
3.Prior loan performance
4.Customer Tenure

To determine how well each metric predicts default risk the Company uses loss rate data over an observation period of twelve months at the loan level.

The information value was then calculated for each metric. From this analysis management determined the metric that had the strongest predictor of default risk was Customer Tenure. The Customer Tenure buckets used in the allowance for credit loss calculation are:

1.0 to 5 months
2.6 to 17 months
3.18 to 35 months
4.36 to 59 months
5.60+ months

Management will continue to monitor this credit metric on a quarterly basis.

Management estimates an allowance for each Customer Tenure bucket by performing a historical migration analysis of loans in that bucket for the twelve most recent historical twelve-month migration periods, adjusted for seasonality. All loans that are greater than 90 days past due on a recency basis and not written off as of the reporting date are reserved for at 100% of the outstanding balance, net of a calculated Rehab Rate. Management considers whether current credit conditions might suggest a change is needed to the allowance for credit losses by monitoring trends in 60-day delinquencies, FICO scores and average loan size as compared to metrics in the historical migration period. Due to the short term nature of the loan portfolio, forecasted changes in macroeconomic variables such as unemployment do not have a significant impact on loans outstanding at the end of a particular reporting period. Therefore, management develops a reasonable and supportable forecast of losses by comparing the most recent 6-month loss curves as compared to historical loss curves to see if there are significant changes in borrower behavior that may indicate the historical migration rates should be adjusted. If an adjustment is made as a result of the forecast, then the Company has elected to immediately revert back to historical experience past the forecast period.

The following table presents a roll forward of the allowance for credit losses on our gross loans receivable for the three and six months ended September 30, 2021 and 2020:
Three months ended September 30,Six months ended September 30,
2021202020212020
Beginning balance97,852,630 $112,686,597 $91,722,288 $96,487,856 
Impact of ASC 326 adoption —  28,628,368 
Provision for credit losses42,043,526 26,090,367 72,309,337 51,751,027 
Charge-offs(29,849,610)(33,793,503)(59,866,550)(77,625,445)
Recoveries4,613,694 4,617,898 10,495,165 10,359,553 
Net charge-offs(25,235,916)(29,175,605)(49,371,385)(67,265,892)
Ending Balance$114,660,240 $109,601,359 $114,660,240 $109,601,359 

The following table is an aging analysis on a recency basis at amortized cost of the Company’s gross loans receivable at September 30, 2021:
Days Past Due - Recency Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$130,841,492 $11,360,208 $8,223,747 $10,337,474 $29,921,429 $160,762,921 
6 to 17 months95,146,387 6,583,447 4,574,435 6,416,744 17,574,626 112,721,013 
18 to 35 months209,934,364 9,798,948 5,441,891 6,575,058 21,815,897 231,750,261 
36 to 59 months164,431,451 5,847,505 2,881,394 3,451,219 12,180,118 176,611,569 
60+ months670,079,012 20,532,756 10,115,257 11,602,531 42,250,544 712,329,556 
Tax advance loans38,999 37,718 33,418 541,681 612,817 651,816 
Total gross loans1,270,471,705 54,160,582 31,270,142 38,924,707 124,355,431 1,394,827,136 
Unearned interest, insurance and fees(337,028,327)(14,367,617)(8,295,284)(10,325,873)(32,988,774)(370,017,101)
Total net loans$933,443,378 $39,792,965 $22,974,858 $28,598,834 $91,366,657 $1,024,810,035 
Percentage of period-end gross loans receivable3.9%2.2%2.8%8.9%
The following table is an aging analysis on a recency basis at amortized cost of the Company’s gross loans receivable at March 31, 2021:

Days Past Due - Recency Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$72,702,970 $4,799,102 $5,680,380 $9,195,642 $19,675,124 $92,378,094 
6 to 17 months94,466,209 3,187,347 2,798,411 6,290,155 12,275,913 106,742,122 
18 to 35 months158,217,605 3,570,696 2,592,402 4,981,208 11,144,306 169,361,911 
36 to 59 months123,542,346 2,432,489 1,753,291 2,927,501 7,113,281 130,655,627 
60+ months569,639,500 10,064,674 6,523,952 11,064,370 27,652,996 597,292,496 
Tax advance loans7,592,435 688,090 321 35,165 723,576 8,316,011 
Total gross loans1,026,161,065 24,742,398 19,348,757 34,494,041 78,585,196 1,104,746,261 
Unearned interest, insurance and fees(259,492,219)(6,256,776)(4,892,850)(8,722,739)(19,872,365)(279,364,584)
Total net loans$766,668,846 $18,485,622 $14,455,907 $25,771,302 $58,712,831 $825,381,677 
Percentage of period-end gross loans receivable2.2%1.8%3.1%7.1%

The following table is an aging analysis on a contractual basis at amortized cost of the Company’s gross loans receivable at September 30, 2021:
Days Past Due - Contractual Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$129,295,224 $11,569,048 $8,382,893 $11,515,755 $31,467,696 $160,762,920 
6 to 17 months93,069,152 6,780,420 4,840,146 8,031,296 19,651,862 112,721,014 
18 to 35 months206,576,798 10,391,728 6,019,523 8,762,211 25,173,462 231,750,260 
36 to 59 months161,763,230 6,386,089 3,383,798 5,078,453 14,848,340 176,611,570 
60+ months659,713,466 22,640,234 11,793,811 18,182,045 52,616,090 712,329,556 
Tax advance loans18,447 29,569 27,070 576,730 633,369 651,816 
Total gross loans1,250,436,317 57,797,088 34,447,241 52,146,490 144,390,819 1,394,827,136 
Unearned interest, insurance and fees(331,713,378)(15,332,302)(9,138,099)(13,833,322)(38,303,723)(370,017,101)
Total net loans$918,722,939 $42,464,786 $25,309,142 $38,313,168 $106,087,096 $1,024,810,035 
Percentage of period-end gross loans receivable4.1%2.5%3.7%10.3 %
The following table is an aging analysis on a contractual basis at amortized cost of the Company’s gross loans receivable at March 31, 2021:
Days Past Due - Contractual Basis
Customer TenureCurrent30 - 6061 - 90Over 90Total Past DueTotal Loans
0 to 5 months$70,532,439 $5,245,878 $6,019,264 $10,580,514 $21,845,656 $92,378,095 
6 to 17 months90,679,304 3,936,937 3,267,446 8,858,434 16,062,817 106,742,121 
18 to 35 months153,922,334 4,471,202 3,488,629 7,479,745 15,439,576 169,361,910 
36 to 59 months120,168,698 3,229,253 2,337,625 4,920,052 10,486,930 130,655,628 
60+ months554,320,865 14,363,203 9,401,406 19,207,022 42,971,631 597,292,496 
Tax advance loans7,583,075 686,667 — 46,269 732,936 8,316,011 
Total gross loans997,206,715 31,933,140 24,514,370 51,092,036 107,539,546 1,104,746,261 
Unearned interest, insurance and fees(252,170,339)(8,075,147)(6,199,113)(12,919,985)(27,194,245)(279,364,584)
Total net loans$745,036,376 $23,857,993 $18,315,257 $38,172,051 $80,345,301 $825,381,677 
Percentage of period-end gross loans receivable2.9%2.2%4.6%9.7 %


The Company elected not to record an allowance for credit losses for accrued interest as outlined in ASC 326-20-30-5A. Loans are placed on nonaccrual status when management determines that the full payment of principal and collection of interest according to contractual terms is no longer likely. The accrual of interest is discontinued when a loan is 61 days or more past the contractual due date. When the interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. While a loan is on nonaccrual status, interest revenue is recognized only when a payment is received. Once a loan moves to nonaccrual status, it remains in nonaccrual status until it is paid out, charged off or refinanced. During the three months ended September 30, 2021, the Company reversed a total of $6.8 million of unpaid accrued interest against interest income. During the six months ended September 30, 2021, the Company reversed a total of $10.6 million of unpaid accrued interest against interest income.

The following table presents the amortized cost basis of loans on nonaccrual status as of the beginning of the reporting period and the end of the reporting period and the amortized cost basis of nonaccrual loans without related expected credit loss. It also shows year-to-date interest income recognized on nonaccrual loans:
Nonaccrual Financial Assets
Customer TenureAs of September 30, 2021As of March 31, 2021Financial Assets 61 Days or More Past Due, Not on Nonaccrual StatusNonaccrual Financial Assets With No Allowance as of September 30, 2021Interest Income
Recognized
0 to 5 months$20,180,823 $17,256,243 $— $— $565,222 
6 to 17 months13,153,496 13,153,363 — — 825,557 
18 to 35 months15,190,793 12,048,132 — — 909,227 
36 to 59 months8,807,368 8,156,159 — — 653,087 
60+ months31,343,442 31,947,750 — — 2,588,262 
Tax advance loans654,037 46,269 — — — 
Unearned interest, insurance and fees(23,697,282)(20,889,617)— — 
Total$65,632,677 $61,718,299 $— $— $5,541,355