XML 22 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders' Equity
9 Months Ended
Sep. 30, 2020
Shareholders' Equity [Abstract]  
Shareholders' Equity

5.    Shareholders’ Equity

Under the terms of our 2011 Incentive Plan (the “Plan”), the number of shares authorized under the Plan may be increased each January 1st by an amount equal to the lesser of (a) 1,300,000 shares, (b) 4.0% of our outstanding common stock as of the end of our immediately preceding fiscal year, and (c) a lesser amount determined by the Board of Directors (the “Board”), provided that the number of shares that may be granted pursuant to awards in a single year may not exceed 10% of our outstanding shares of common stock on a fully diluted basis as of the end of the immediately preceding fiscal year. As of September 30, 2020, the total number of shares of common stock authorized under the Plan was 12,084,032 shares.

Under the terms of the Plan, the Board may grant awards to employees, officers, directors, consultants, agents, advisors and independent contractors. Awards may consist of stock options, stock appreciation rights, stock awards, restricted stock, stock units, performance awards or other stock or cash-based awards. Stock options are granted with an exercise price equal to  the closing price of our stock on the date of grant, and generally have a ten-year term and vest over a period of 48 months with the first 25% of the shares subject to the option vesting one year from the grant date and the remaining 75% of the shares subject to the option vesting in equal monthly increments over the subsequent 36 months. Restricted stock awards generally vest over one year. As of September 30, 2020, there were 8,007,512 shares of unissued common stock authorized and available for future awards under the Plan.

(a)

Stock options:

A summary of our stock option activity is as follows:





 

 

 

 

 



 

Outstanding Options



 

Number of Shares

 

Weighted Average Exercise Price

Balance at January 1, 2020

 

3,495,601 

 

$

0.46 

Options granted

 

1,095,356 

 

 

0.23 

Options cancelled/expired

 

(1,235,268)

 

 

0.49 

Balance at September 30, 2020

 

3,355,689 

 

$

0.37 

Exercisable, September 30, 2020

 

2,118,500 

 

$

0.44 

Vested and expected to vest

 

3,021,463 

 

$

0.39 

(b)

Restricted stock awards:

Previously, effective as of January 1, 2018, equity compensation for non-employee director service consisted of the grant of an annual restricted stock unit award that vested over one year, with the number of shares underlying such award being determined by dividing $15,000 by the closing share price on the date of grant (which was the first business day in January in each calendar year); when joining the Board each  non-employee director received an initial restricted stock unit award that vested over one year, with the number of shares underlying such award being determined by dividing $15,000 by our closing stock price on the date of grant (which was the first trading day following the date on which such director was appointed), prorated based on the date on which such director was appointed.

Effective as of January 1, 2020, equity compensation for non-employee director service consists of the grant of an annual non-qualified stock option award that vests on the first anniversary of the date of grant (subject to the director’s continuing service as of such anniversary date), with the number of shares underlying such award being determined by dividing $25,000 by the closing share price (as quoted on the OTCQB marketplace) on the date of grant (which shall be the first trading day in January in each calendar year), and such stock option award shall have an exercise price equal to our closing share price (as quoted on the OTCQB marketplace) on the date of grant. When joining the Board, each non-employee director shall be granted a non-qualified stock option award that vests on the first anniversary of the date of grant (subject to the director’s continuing service as of such anniversary date), with the number of shares underlying such award being determined by dividing $25,000 by our closing stock price on the first trading day following the date on which such director is appointed), prorated based on the date on which such director is appointed, and which stock option shall be granted as of the first trading day following the date on which such director was appointed, and shall have an exercise price equal to our closing share price (as quoted on the OTCQB marketplace) on the date of grant. The stock option awards described above will be governed by the Plan and standard form of stock option grant notice and agreement. A summary of our restricted stock activity is as follows:











 

 

 

 

 

 

 



 

Restricted Shares

 

 

Weighted-Average Grant Date Fair Value

 

Weighted-Average Contractual Life

Non-vested restricted stock at January 1, 2020

 

149,824 

 

$

0.33 

 

9.1 

Vested

 

(149,824)

 

 

0.33 

 

Non-vested restricted stock at September 30, 2020

 

 

$

 



We withheld a total of 17,928 shares as payment for withholding taxes due in connection with the vesting of restricted stock awards during the nine months ended September 30, 2020, and the average price paid per share of $0.31 reflects the average market value per share of the shares withheld for tax purposes.

(c)Stock-based compensation expense:

Stock-based compensation expense is recognized using the straight-line attribution method over the employees’ requisite service period. We recognize compensation expense for only the portion of stock options or restricted stock expected to vest. Therefore, we apply estimated forfeiture rates that are derived from historical employee attrition. If the actual number of forfeitures differs from those estimated by management, additional adjustments to stock-based compensation expense may be required in future periods.

At September 30, 2020, we had unrecognized compensation expense related to stock options and non-vested restricted stock of $76,000 to be recognized over a weighted-average period of 1.8 years.

The following table summarizes the stock-based compensation expense (in thousands):









 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended September 30,

 

Nine months ended September 30,



 

2020

 

2019

 

2020

 

2019

Type of awards:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

$

55 

 

$

24 

 

$

118 

 

$

79 

Restricted stock

 

 

 

 

(10)

 

 

12 

 

 

24 



 

$

57 

 

$

14 

 

$

130 

 

$

103 



 

 

 

 

 

 

 

 

 

 

 

 

Income statement account:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

$

36 

 

 

12 

 

$

52 

 

$

37 

General and administrative

 

 

21 

 

 

 

 

78 

 

 

66 



 

$

57 

 

$

14 

 

$

130 

 

$

103 



We employ the following key weighted-average assumptions in determining the fair value of stock options, using the Black-Scholes option pricing model and the simplified method to estimate the expected term of “plain vanilla” options:







 

 

 

 

 

 

 

 



 

Nine months ended September 30,



 

2020

 

2019

Expected dividend yield

 

 

 

 

 

 

Expected stock price volatility

 

 

73.1 

%

 

 

65.4 

%

Risk-free interest rate

 

 

0.7 

%

 

 

2.6 

%

Expected term (in years)

 

 

5.4 

years

 

 

6.0 

years

Weighted-average grant date fair-value

 

$

0.14 

 

 

$

0.17 

 





The aggregate intrinsic value of stock options outstanding at each of September 30, 2020 and December 31, 2019 was approximately $9,000 and for options exercisable was $0 and $6,000, respectively. The intrinsic value of outstanding and exercisable stock options is calculated as the quoted market price of the stock at the balance sheet date less the exercise price of the option. There were no options exercised during the nine months ended September 30, 2020. There were 67,945 options exercised with an aggregate intrinsic value of $21,000 during the nine months ended September 30, 2019.