XML 17 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net loss $ (388,746) $ (176,786)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 139,525 25,035
Provision for bad debt 4,140 (14,588)
Accounts receivable (30,141) (29,537)
Inventory (7,461) (239)
Other current assets (185,603) 14,132
Accounts payable and accrued expenses 59,089 4,903
Income tax payable 10 0
Other current liabilities 195,036 (30,857)
Total adjustments 174,595 (31,326)
Net cash used in operating activities (214,151) (208,112)
Cash flows from investing activities:    
Acquisition of property, plant and equipment (23,887) 0
Due from related company 101,859 0
Net cash provided by investing activities 77,972 0
Cash flows from financing activities:    
Due to shareholders (41,103) 0
Due to related companies 154,974 696,359
Proceeds from long-term bank loan (47,557) 0
Net cash provided by (used in) financing activities 66,314 696,359
Effect of foreign currency translation on cash and cash equivalents 1,003 1,826
Net increase in cash and cash equivalents (68,862) 490,073
Cash and cash equivalents - beginning 157,955 23,873
Cash and cash equivalents - ending 89,093 513,946
Supplemental schedule of non-cash activities:    
Issuance of common stock pursuant to conversion of other payables for acquisition of a subsidiary $ 0 $ 5,950,000