XML 219 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
Provision for income taxes consisted of the following (in thousands):
Years ended December 31,
202220212020
Current
Federal$30,625 $22,801 $43,572 
State13,141 11,605 19,155 
43,766 34,406 62,727 
Deferred
Federal(8,049)(3,794)(4,963)
State368 (2,158)(1,657)
(7,681)(5,952)(6,620)
Total provision for income taxes$36,085 $28,454 $56,107 
Schedule of Components of Deferred Tax Assets (Liabilities) Significant components of the Company’s deferred tax assets (liabilities) as of December 31, 2022 and 2021, are shown below (in thousands). A valuation allowance of $33.0 million and $22.4 million as of December 31, 2022 and 2021, respectively, has been established against the Company’s deferred tax assets related to loss entities the Company cannot consolidate under the federal consolidation rules, as realization of these assets is uncertain. Valuation allowance increased by $10.6 million in 2022.
20222021
Deferred tax assets
State taxes$2,848 $2,379 
Accrued expenses670 1,864 
Allowance for bad debts853 153 
Investment in other entities2,145 3,289 
Net operating loss carryforward35,749 28,992 
Lease liability6,470 4,208 
Unrealized gain 8,971 3,007 
Stock options1,011 — 
Other692 705 
Deferred tax assets before valuation allowance59,409 44,597 
Valuation allowance(32,986)(22,351)
Net deferred tax assets26,423 22,246 
Deferred tax liabilities
Property and equipment(1,840)(777)
Acquired intangible assets(21,268)(23,763)
Stock options— (1,641)
Right-of-use assets(5,632)(4,117)
Debt issuance cost(725)(988)
481(a) adjustment— (87)
Deferred tax liabilities(29,465)(31,373)
Net deferred liabilities$(3,042)$(9,127)
Schedule of Effective Income Tax Rate Reconciliation for Provision for Income Taxes
The provision for income taxes differs from the amount computed by applying the federal income tax rate as follows for the years ended December 31:
Years ended December 31,
202220212020
Tax provision at U.S. federal statutory rates21.0 %21.0 %21.0 %
State income taxes net of federal benefit7.2 7.8 7.7 
Non-deductible permanent items0.6 3.7 0.3 
Variable interest entities(1.1)(1.3)(0.2)
Stock-based compensation(0.3)(1.0)0.3 
Change in valuation allowance11.7 8.9 3.2 
Investment basis adjustment1.2 (2.1)— 
Other1.4 — (1.0)
Effective income tax rate41.7 %36.9 %31.3 %