XML 185 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 288,027 $ 233,097
Investment in marketable securities 5,567 53,417
Receivables, net 52,629 10,608
Receivables, net – related parties 65,147 69,376
Income taxes receivable 4,015 0
Other receivables 1,834 9,647
Prepaid expenses and other current assets 14,798 18,637
Loans receivable 996 0
Loans receivable - related party 2,125 4,000
Total current assets 435,138 398,782
Non-current assets    
Land, property and equipment, net 108,536 53,186
Intangible assets, net 76,861 82,807
Goodwill 275,675 253,039
Loans receivable 0 569
Investments in other entities – equity method 40,299 41,715
Investments in privately held entities 896 896
Operating lease right-of-use assets 20,444 15,441
Other assets 6,056 5,928
Total non-current assets 528,767 453,581
Total assets [1] 963,905 852,363
Current liabilities    
Accounts payable and accrued expenses 49,562 43,951
Fiduciary accounts payable 8,065 10,534
Medical liabilities 84,253 55,783
Income taxes payable 0 652
Dividend payable 664 556
Finance lease liabilities 594 486
Operating lease liabilities 3,572 2,629
Current portion of long-term debt 619 780
Total current liabilities 147,329 115,371
Non-current liabilities    
Deferred tax liability 3,042 9,127
Finance lease liabilities, net of current portion 1,275 973
Operating lease liabilities, net of current portion 19,915 13,198
Long-term debt, net of current portion and deferred financing costs 203,389 182,917
Other long-term liabilities 20,260 14,777
Total non-current liabilities 247,881 220,992
Total liabilities [1] 395,210 336,363
Commitments and contingencies (Note 14)
Mezzanine equity    
Non-controlling interest in Allied Physicians of California, a Professional Medical Corporation (“APC”) 13,682 55,510
Stockholders’ equity    
Common stock, par value $0.001; 100,000,000 shares authorized, 46,575,699 and 44,630,873 shares outstanding, excluding 10,299,259 and 10,925,702 treasury shares, at December 31, 2022 and 2021, respectively 47 45
Additional paid-in capital 360,097 310,876
Retained earnings 192,678 143,629
Stockholders' equity attributable to parent 552,822 454,550
Non-controlling interest 2,191 5,940
Total stockholders’ equity 555,013 460,490
Total liabilities, mezzanine equity, and stockholders’ equity 963,905 852,363
Series A Preferred Stock    
Stockholders’ equity    
Preferred stock 0 0
Series B Preferred Stock    
Stockholders’ equity    
Preferred stock $ 0 $ 0
[1] The Company’s consolidated balance sheets include the assets and liabilities of its consolidated VIEs. The consolidated balance sheets include total assets that can be used only to settle obligations of the Company’s consolidated VIEs totaling $505.8 million and $567.0 million as of December 31, 2022 and December 31, 2021, respectively, and total liabilities of the Company’s consolidated VIEs for which creditors do not have recourse to the general credit of the primary beneficiary of $129.7 million and $91.7 million as of December 31, 2022 and December 31, 2021, respectively. These VIE balances do not include $304.8 million of investment in affiliates and $30.3 million of amounts due from affiliates as of December 31, 2022 and $802.8 million of investment in affiliates and $6.6 million of amounts due from affiliates as of December 31, 2021 as these are eliminated upon consolidation and not presented within the consolidated balance sheets. See Note 18 – “Variable Interest Entities (VIEs)” for further detail.