XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
Provision for income taxes consisted of the following (in thousands):
Years ended December 31,
202120202019
Current
Federal$22,801 $43,572 $9,035 
State11,605 19,155 5,925 
34,406 62,727 14,960 
Deferred
Federal(3,794)(4,963)(3,508)
State(2,158)(1,657)(3,285)
(5,952)(6,620)(6,793)
Total provision for income taxes$28,454 $56,107 $8,167 
Schedule of Components of Deferred Tax Assets (Liabilities)
Significant components of the Company’s deferred tax assets (liabilities) as of December 31, 2021 and 2020 are shown below (in thousands). A valuation allowance of $22.4 million and $15.5 million as of December 31, 2021 and 2020, respectively, has been established against the Company’s deferred tax assets related to loss entities the Company cannot consolidate under the federal consolidation rules, as realization of these assets is uncertain. Valuation allowance increased by $6.8 million in 2021.
20212020
Deferred tax assets
State taxes$2,379 $3,932 
Stock options— 461 
Accrued expenses1,864 3,905 
Allowance for bad debts153 351 
Investment in other entities3,289 702 
Net operating loss carryforward28,992 20,758 
Lease liability4,208 4,979 
Unrealized Gain 3,007 — 
Other705 665 
Deferred tax assets before valuation allowance44,597 35,753 
Valuation allowance(22,351)(15,517)
Net deferred tax assets22,246 20,236 
Deferred tax liabilities
Property and equipment(777)(661)
Acquired intangible assets(23,763)(24,661)
Stock options(1,641)— 
Right-of-use assets(4,117)(4,888)
Debt issuance cost(988)— 
481(a) adjustment(87)(985)
Deferred tax liabilities(31,373)(31,195)
Net deferred liabilities$(9,127)$(10,959)
Schedule of Effective Income Tax Rate Reconciliation for Provision for Income Taxes The provision for income taxes differs from the amount computed by applying the federal income tax rate as follows for the years ended December 31:
Years ended December 31,
202120202019
Tax provision at U.S. federal statutory rates21.0 %21.0 %21.0 %
State income taxes net of federal benefit7.8 7.7 8.1 
Non-deductible permanent items3.7 0.3 3.3 
Variable interest entities(1.3)(0.2)(2.7)
Stock-based compensation(1.0)0.3 (1.5)
Change in valuation allowance8.9 3.2 3.2 
Investment basis adjustment(2.1)— — 
Other— (1.0)0.2 
Effective income tax rate36.9 %31.3 %31.6 %