XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in Other Entities — Equity Method (Tables)
3 Months Ended
Mar. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
Rollforward of Equity Method Investment (in thousands)
December 31,
2020
Allocation of Income (Loss)
March 31,
2021
LaSalle Medical Associates – IPA Line of Business
$13,047 $(718)$12,329 
Pacific Medical Imaging & Oncology Center, Inc.
1,413 (14)1,399 
Diagnostic Medical Group
2,613 36 2,649 
531 W. College, LLC – related party
17,200 (106)17,094 
One MSO, LLC - related party2,395 125 2,520 
Tag-6 Medical Investment Group, LLC - related party4,516 — 4,516 
Tag-8 Medical Investment Group, LLC - related party2,108 — 2,108 
$43,292 $(677)$42,615 
LMA’s summarized balance sheets at March 31, 2021 and December 31, 2020, and summarized statements of operations for the three months ended March 31, 2021 and 2020, with respect to its IPA line of business are as follows (in thousands):
Balance Sheets
March 31,
2021
December 31,
2020
Assets
Cash and cash equivalents
$1,756 $9,350 
Restricted cash693 691 
Receivables, net
5,939 3,918 
Other current assets
880 881 
Loan receivable
2,250 2,250 
Total assets
$11,518 $17,090 
Liabilities and Stockholders’ Deficit
Current liabilities
$17,570 $21,589 
Stockholders’ deficit
(6,052)(4,499)
Total liabilities and stockholders’ deficit
$11,518 $17,090 
Statements of Operations
Three Months Ended
March 31,
20212020
Revenues
$47,224 $46,304 
Expenses
48,776 48,730 
Net loss$(1,552)$(2,426)
531 W. College LLC’s balance sheets at March 31, 2021 and December 31, 2020, and statements of operations for the three months ended March 31, 2021 and 2020, are as follows (in thousands):
Balance sheets
March 31,
2021
December 31,
2020
Assets
Cash
$317 $648 
Other current assets
17 
Other assets
165 70 
Property and equipment, net
33,697 33,697 
Total assets
$34,187 $34,432 
Liabilities and Members’ Equity
Current liabilities
$— $32 
Stockholders’ equity
34,187 34,400 
Total liabilities and members’ equity
$34,187 $34,432 
Statements of Operation
Three Months Ended
March 31,
20212020
Revenues
$— $— 
Expenses
211 338 
Loss from operations
(211)(338)
Other income
— 21 
Provision for income tax— 
Net loss
$(212)$(317)