XML 88 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Mezzanine and Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2020
Stockholders' Equity Note [Abstract]  
Stock Option Transactions Under Stock Option Plans
The Company’s outstanding stock options consisted of the following:
 
Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic
Value
(in thousands)
Options outstanding at January 1, 2020
607,346

 
$
9.22

 
3.42

 
$
5,600

Options granted
11,742

 
18.41

 

 

Options exercised
(100,000
)
 
2.10

 

 
1,600

Options forfeited
(12,228
)
 
17.57

 

 

 
 
 
 
 
 
 
 
Options outstanding at March 31, 2020
506,860

 
$
10.63

 
3.31

 
$
2,000

 
 
 
 
 
 
 
 
Options exercisable at March 31, 2020
375,960

 
$
6.25

 
2.11

 
$
2,000

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
During the three months ended March 31, 2020, the Company granted 11,742 five-year stock options to certain ApolloMed board members with an exercise price of $18.41, which were recognized at fair value, as determined using the Black-Scholes option pricing model and the following assumptions:
March 31, 2020
Board Members
Expected term
3.0 years

Expected volatility
90.01
%
Risk-free interest rate
1.43
%
Market value of common stock
$
10.56

Annual dividend yield
%
Forfeiture rate
%
Schedule of Outstanding Warrants
The Company’s outstanding warrants consisted of the following:
 
Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic
Value
(in thousands)
Warrants outstanding at January 1, 2020
3,154,590

 
$
9.96

 
2.01

 
$
26,700

Warrants granted

 

 

 

Warrants exercised
(51,601
)
 
9.50

 

 
400

Warrants expired/forfeited

 

 

 

 
 
 
 
 
 
 
 
Warrants outstanding at March 31, 2020
3,102,989

 
$
9.97

 
1.78

 
$
9,200

Exercise Price Per Share
 
Warrants
Outstanding
 
Weighted
Average
Remaining
Contractual Life
 
Warrants
Exercisable
 
Weighted
Average
Exercise Price
Per Share
$
9.00

 
919,048

 
0.54
 
919,048

 
$
9.00

10.00

 
1,367,451

 
2.06
 
1,367,451

 
10.00

11.00

 
816,490

 
2.69
 
816,490

 
11.00

 
 
 
 
 
 
 
 
 
$ 9.00 –11.00

 
3,102,989

 
1.78
 
3,102,989

 
$
9.97