XML 63 R77.htm IDEA: XBRL DOCUMENT v3.20.1
Mezzanine and Shareholders' Equity - Summary of Stock Option Activity Under Black-Scholes Option (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended 24 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Shares                  
Options exercised (in shares) (241,214) (488,464)              
Weighted Average Remaining Contractual Term (Years)                  
Options outstanding (term) 5 years                
Stock options                  
Shares                  
Beginning balance (in shares) 607,346 647,240 1,141,040 0 647,240 607,346 647,240 1,141,040 0
Options assumed in the Merger (see Note 3) (in shares)     1,141,040            
Options granted (in shares) 279,698 155,000 0            
Options exercised (in shares) (241,214) (639,800) 0            
Options forfeited (in shares) (78,378) (9,000) 0            
Ending balance (in shares) 607,346 647,240 1,141,040 0 647,240        
Options exercisable (in shares)           439,776      
Weighted Average Exercise Price                  
Beginning balance (in dollars per share) $ 5.62 $ 3.95 $ 0.00   $ 0.00        
Options assumed in the Merger (see Note 3) (in dollars per share)     3.95            
Options granted (in dollars per share) 17.24 9.85 0.00            
Options exercised (in dollars per share) 6.09 4.11 0.00            
Options forfeited (in dollars per share) 17.62 3.41 0.00            
Ending balance (in dollars per share) $ 9.22 $ 5.62 $ 3.95 $ 0.00 $ 5.62        
Options exercisable (in dollars per share)           $ 4.58      
Weighted Average Remaining Contractual Term (Years)                  
Options outstanding (term) 3 years 5 months 1 day 4 years 1 month 16 days 5 years 9 months 14 days 0 years          
Options assumed in the Merger (see Note 3) (term)     5 years 10 months 6 days            
Options exercisable (term) 2 years 1 month 2 days                
Aggregate Intrinsic Value                  
Options outstanding             $ 9.2 $ 22.6 $ 0.0
Options assumed in the Merger (see Note 3)     $ 22.6            
Options exercised $ 2.7 $ 9.8              
Options exercisable           $ 5.6      
Board Members                  
Black-Scholes Option Pricing Model Assumptions:                  
Expected term 3 years                
Annual dividend yield 0.00%                
Forfeiture rate 0.00%                
Executives                  
Weighted Average Exercise Price                  
Ending balance (in dollars per share) $ 18.91                
Black-Scholes Option Pricing Model Assumptions:                  
Expected term 3 years                
Expected volatility rate 84.42%                
Risk-free interest rate 1.65%                
Market value of common stock           $ 18.91      
Annual dividend yield 0.00%                
Forfeiture rate 0.00%                
Maximum | Board Members                  
Weighted Average Exercise Price                  
Ending balance (in dollars per share) $ 18.11                
Black-Scholes Option Pricing Model Assumptions:                  
Expected volatility rate 100.27%                
Risk-free interest rate 2.51%                
Market value of common stock           18.11      
Minimum | Board Members                  
Weighted Average Exercise Price                  
Ending balance (in dollars per share) $ 15.35                
Black-Scholes Option Pricing Model Assumptions:                  
Expected volatility rate 90.50%                
Risk-free interest rate 1.60%                
Market value of common stock           $ 15.35      
Allied Pacific of California                  
Shares                  
Beginning balance (in shares) 0 853,800 853,800 1,910,400 853,800 0 853,800 853,800 1,910,400
Options granted (in shares) 0 0 0            
Options exercised (in shares) 0 0 (1,056,600)   (7,110,150)        
Options forfeited (in shares) (853,800) 0 0            
Ending balance (in shares) 0 853,800 853,800 1,910,400 853,800        
Weighted Average Exercise Price                  
Beginning balance (in dollars per share) $ 0.167 $ 0.167 $ 0.167   $ 0.167        
Options granted (in dollars per share) 0.000 0.000 0.000            
Options exercised (in dollars per share) 0.000 0.000 0.167            
Options forfeited (in dollars per share) 0.167 0.000 0.000            
Ending balance (in dollars per share) $ 0.000 $ 0.167 $ 0.167 $ 0.167 $ 0.167        
Weighted Average Remaining Contractual Term (Years)                  
Options outstanding (term) 0 years 9 months 1 year 9 months 2 years 9 months          
Options exercisable (term) 0 years                
Aggregate Intrinsic Value                  
Options outstanding           $ 0.0 $ 0.5 $ 0.5 $ 1.1
Options exercised     $ 0.6            
Black-Scholes Option Pricing Model Assumptions:                  
Expected term   9 months              
Allied Pacific of California | Maximum                  
Black-Scholes Option Pricing Model Assumptions:                  
Expected term     1 year 9 months            
Expected volatility rate   41.60% 41.60%            
Risk-free interest rate   1.86% 1.86%            
Market value of common stock             $ 0.76 $ 0.76  
Annual dividend yield   3.53% 3.53%            
Forfeiture rate   6.80% 6.80%            
Allied Pacific of California | Minimum                  
Black-Scholes Option Pricing Model Assumptions:                  
Expected term     11 months 5 days            
Expected volatility rate   38.10% 38.10%            
Risk-free interest rate   1.64% 1.64%            
Market value of common stock             $ 0.52 $ 0.52  
Annual dividend yield   2.23% 2.23%            
Forfeiture rate   0.00% 0.00%