XML 84 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
Provision for income taxes consisted of the following:
 
Years ended December 31,
 
2019
 
2018
 
2017
Current
 
 
 
 
 
Federal
$
9,034,736

 
$
21,058,703

 
$
19,219,251

State
5,924,933

 
9,646,172

 
5,336,885

 
 
 
 
 
 
 
14,959,669

 
30,704,875

 
24,556,136

 
 
 
 
 
 
Deferred
 
 
 
 
 
Federal
(3,508,348
)
 
(5,954,666
)
 
(18,718,113
)
State
(3,284,689
)
 
(2,390,569
)
 
(1,951,238
)
 
 
 
 
 
 
 
(6,793,037
)
 
(8,345,235
)
 
(20,669,351
)
 
 
 
 
 
 
Total provision for income taxes
$
8,166,632

 
$
22,359,640

 
$
3,886,785

Schedule of Components of Deferred Tax Assets (Liabilities)
Significant components of the Company's deferred tax assets (liabilities) as of December 31, 2019 and December 31, 2018 are shown below. During the year ended December 31, 2019, the Company recorded a non-cash reclassification $0.9 million of deferred tax liabilities to income tax payable related to utilization of NOLs. A valuation allowance of $8.2 million and $3.4 million as of December 31, 2019 and December 31, 2018, respectively, has been established against the Company's deferred tax assets related to loss entities the Company cannot consolidate under the Federal consolidation rules, as realization of these assets is uncertain.
 
2019
 
2018
Deferred tax assets (liabilities)
 
 
 
State taxes
$
1,110,659

 
$
1,886,010

Stock options
1,293,164

 
1,660,664

Accrued payroll and related cost
277,682

 
238,633

Accrued hospital pool deficit
188,075

 
168,413

Allowance for bad debts
544,028

 
1,124,917

Investment in other entities
2,977,431

 
884,922

Net operating loss carryforward
13,849,685

 
6,414,256

Lease liability
3,567,302

 

Property and equipment
(927,011
)
 
(1,286,087
)
Acquired intangible assets
(29,195,045
)
 
(24,084,892
)
Right-of-use assets
(3,544,315
)
 

Risk Pool Receivable
(1,623,049
)
 
(2,434,573
)
Other
1,403,446

 
(792,781
)
 
 
 
 
Net deferred tax liabilities before valuation allowance
(10,077,948
)
 
(16,220,518
)
 
 
 
 
Valuation allowance
(8,191,500
)
 
(3,395,417
)
Net deferred tax liabilities
$
(18,269,448
)
 
$
(19,615,935
)

 
2019
 
2018
Tax valuation allowance
 
 
 
Beginning balance
$
3,395,417

 
$
3,224,517

Charged (credited) to tax expense
1,085,842

 
170,900

Charged to goodwill
3,710,241

 

Ending balance
8,191,500

 
3,395,417

Schedule of Effective Income Tax Rate Reconciliation for Provision for Income Taxes
The provision for income taxes differs from the amount computed by applying the federal income tax rate as follows for the years ended December 31:
 
Years ended December 31,
 
2019
 
2018
 
2017
 
 
 
 
 
 
Tax provision at U.S. Federal statutory rates
21.0
 %
 
21.0
 %
 
35.0
 %
State income taxes net of federal benefit
8.1

 
6.7

 
4.4

Non-deductible permanent items
3.3

 
1.3

 
(9.7
)
Non-taxable entities
(2.7
)
 
(0.7
)
 
(1.9
)
Stock-based compensation
(1.5
)
 
(1.8
)
 
0.9

Change in valuation allowance
13.7

 

 
(2.9
)
Entity Conversion
(10.5
)
 
0.5

 

Change in rate

 

 
(19.4
)
Other
0.2

 
0.1

 
1.4

 
 
 
 
 
 
Effective income tax rate
31.6
 %
 
27.1
 %
 
7.8
 %