XML 100 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Indefinite-Lived Intangible Assets, Net
At December 31, 2019, intangible assets, net consisted of the following:
 
Useful
Life
(Years)
 
Gross
January 1, 2019
 
Additions
 
Impairment/
Disposal
 
Gross
December 31, 2019
 
Accumulated
Amortization
 
Net
December 31, 2019
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
N/A
 
$
1,994,000

 
$

 
$
(1,994,000
)
 
$

 
$

 
$

Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
11-15
 
109,883,000

 
34,047,000

 

 
143,930,000

 
(60,524,996
)
 
83,405,004

Management contracts
15
 
22,832,000

 

 

 
22,832,000

 
(9,676,381
)
 
13,155,619

Member relationships
12
 
6,696,000

 

 

 
6,696,000

 
(2,352,133
)
 
4,343,867

Patient management platform
5
 
2,060,000

 

 

 
2,060,000

 
(858,329
)
 
1,201,671

Tradename/trademarks
20
 
1,011,000

 

 

 
1,011,000

 
(105,312
)
 
905,688

 
 
 
$
144,476,000

 
$
34,047,000

 
$
(1,994,000
)
 
$
176,529,000

 
$
(73,517,151
)
 
$
103,011,849

At December 31, 2018, intangible assets, net consisted of the following:
 
Useful
Life
(Years)
 
Gross
January 1,
2018
 
Additions
 
Impairment/
Disposal
 
Gross
December 31, 2018
 
Accumulated
Amortization
 
Net
December 31, 2018
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
N/A
 
$
1,994,000

 
$

 
$

 
$
1,994,000

 
$

 
$
1,994,000

Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
11-15
 
109,883,000

 

 

 
109,883,000

 
(48,361,773
)
 
61,521,227

Management contracts
15
 
22,832,000

 

 

 
22,832,000

 
(7,447,581
)
 
15,384,419

Member relationships
12
 
6,696,000

 

 

 
6,696,000

 
(1,289,667
)
 
5,406,333

Patient management platform
5
 
2,060,000

 

 

 
2,060,000

 
(446,333
)
 
1,613,667

Tradename/trademarks
20
 
1,011,000

 

 

 
1,011,000

 
(54,763
)
 
956,237

 
 
 
$
144,476,000

 
$

 
$

 
$
144,476,000

 
$
(57,600,117
)
 
$
86,875,883

Schedule of Finite-Lived Intangible Assets, Net
At December 31, 2019, intangible assets, net consisted of the following:
 
Useful
Life
(Years)
 
Gross
January 1, 2019
 
Additions
 
Impairment/
Disposal
 
Gross
December 31, 2019
 
Accumulated
Amortization
 
Net
December 31, 2019
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
N/A
 
$
1,994,000

 
$

 
$
(1,994,000
)
 
$

 
$

 
$

Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
11-15
 
109,883,000

 
34,047,000

 

 
143,930,000

 
(60,524,996
)
 
83,405,004

Management contracts
15
 
22,832,000

 

 

 
22,832,000

 
(9,676,381
)
 
13,155,619

Member relationships
12
 
6,696,000

 

 

 
6,696,000

 
(2,352,133
)
 
4,343,867

Patient management platform
5
 
2,060,000

 

 

 
2,060,000

 
(858,329
)
 
1,201,671

Tradename/trademarks
20
 
1,011,000

 

 

 
1,011,000

 
(105,312
)
 
905,688

 
 
 
$
144,476,000

 
$
34,047,000

 
$
(1,994,000
)
 
$
176,529,000

 
$
(73,517,151
)
 
$
103,011,849

At December 31, 2018, intangible assets, net consisted of the following:
 
Useful
Life
(Years)
 
Gross
January 1,
2018
 
Additions
 
Impairment/
Disposal
 
Gross
December 31, 2018
 
Accumulated
Amortization
 
Net
December 31, 2018
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
N/A
 
$
1,994,000

 
$

 
$

 
$
1,994,000

 
$

 
$
1,994,000

Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
11-15
 
109,883,000

 

 

 
109,883,000

 
(48,361,773
)
 
61,521,227

Management contracts
15
 
22,832,000

 

 

 
22,832,000

 
(7,447,581
)
 
15,384,419

Member relationships
12
 
6,696,000

 

 

 
6,696,000

 
(1,289,667
)
 
5,406,333

Patient management platform
5
 
2,060,000

 

 

 
2,060,000

 
(446,333
)
 
1,613,667

Tradename/trademarks
20
 
1,011,000

 

 

 
1,011,000

 
(54,763
)
 
956,237

 
 
 
$
144,476,000

 
$

 
$

 
$
144,476,000

 
$
(57,600,117
)
 
$
86,875,883

Schedule of Future Amortization Expense
Future amortization expense is estimated to be as follows for the years ending December 31:
 
Amount
 
 
2020
$
16,026,000

2021
14,542,000

2022
12,673,000

2023
10,842,000

2024
9,830,000

Thereafter
39,099,000

 
 
 
$
103,012,000