XML 57 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF MEZZANINE AND SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
Total
Common Stock Outstanding
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
Noncontrolling Interest
Mezzanine
Equity, beginning balance at Dec. 31, 2017 $ 164,183,426 $ 32,305 $ 158,181,192 $ 1,734,531 $ 4,235,398 $ 172,129,744
Equity, beginning balance (in shares) at Dec. 31, 2017   32,304,876        
Net income 2,746,903     2,160,455 586,448 12,970,752
Shares issued for exercise of options and warrants 1,923,784 $ 310 1,923,474      
Shares issued for exercise of options and warrants (in shares)   309,826        
Share-based compensation 631,562 $ 38 631,524     202,382
Share-based compensation (in shares)   37,593        
Dividends 0         (2,000,000)
Equity, ending balance at Mar. 31, 2018 170,488,143 $ 32,653 160,736,190 4,897,454 4,821,846 190,654,312
Equity, ending balance (in shares) at Mar. 31, 2018   32,652,295        
Equity, beginning balance at Dec. 31, 2017 164,183,426 $ 32,305 158,181,192 1,734,531 4,235,398 172,129,744
Equity, beginning balance (in shares) at Dec. 31, 2017   32,304,876        
Equity, ending balance at Dec. 31, 2018 181,544,152 $ 34,578 162,723,051 17,788,203 998,320 225,117,029
Equity, ending balance (in shares) at Dec. 31, 2018   34,578,040        
Equity, beginning balance at Mar. 31, 2018 170,488,143 $ 32,653 160,736,190 4,897,454 4,821,846 190,654,312
Equity, beginning balance (in shares) at Mar. 31, 2018   32,652,295        
Net income 3,007,968     2,664,102 343,866 4,857,625
Purchase price adjustment from merger 868,000   868,000      
Shares issued for exercise of options and warrants 423,545 $ 188 423,357     200,000
Shares issued for exercise of options and warrants (in shares)   188,875        
Share-based compensation 0         202,382
Noncontrolling interest capital charge 27,500       27,500  
Equity, ending balance at Jun. 30, 2018 174,815,156 $ 32,841 162,027,547 7,561,556 5,193,212 195,914,319
Equity, ending balance (in shares) at Jun. 30, 2018   32,841,170        
Net income 9,594,885     9,106,397 488,488 29,030,555
Shares issued for exercise of options and warrants 1,226,716 $ 184 1,226,532     0
Shares issued for exercise of options and warrants (in shares)   184,019        
Share-based compensation 0         202,383
Acquisition of additional shares in consolidated equity (200)   (443,384)   443,184  
Purchase of treasury shares 432,112     432,112    
Dividends (942,000)       (942,000)  
Equity, ending balance at Sep. 30, 2018 185,126,669 $ 33,025 162,810,695 17,100,065 5,182,884 225,147,257
Equity, ending balance (in shares) at Sep. 30, 2018   33,025,189        
Equity, beginning balance at Dec. 31, 2018 181,544,152 $ 34,578 162,723,051 17,788,203 998,320 225,117,029
Equity, beginning balance (in shares) at Dec. 31, 2018   34,578,040        
Net income 549,892     139,664 410,228 (3,000,021)
Purchase of treasury shares 0 $ (93) 93     (40,000)
Purchase of treasury shares (in shares)   (93,451)        
Shares issued for exercise of options and warrants 139,974 $ 17 139,957     155,000
Shares issued for exercise of options and warrants (in shares)   17,516        
Share-based compensation 142,752 $ 2 142,750     202,382
Share-based compensation (in shares)   1,599        
Dividends 0         (10,000,000)
Equity, ending balance at Mar. 31, 2019 182,376,770 $ 34,504 163,005,851 17,927,867 1,408,548 212,434,390
Equity, ending balance (in shares) at Mar. 31, 2019   34,503,704        
Equity, beginning balance at Dec. 31, 2018 181,544,152 $ 34,578 162,723,051 17,788,203 998,320 225,117,029
Equity, beginning balance (in shares) at Dec. 31, 2018   34,578,040        
Equity, ending balance at Sep. 30, 2019 192,173,964 $ 34,823 165,521,888 25,177,257 1,439,996 176,230,074
Equity, ending balance (in shares) at Sep. 30, 2019   34,822,933        
Equity, beginning balance at Mar. 31, 2019 182,376,770 $ 34,504 163,005,851 17,927,867 1,408,548 212,434,390
Equity, beginning balance (in shares) at Mar. 31, 2019   34,503,704        
Net income 3,768,191     3,545,216 222,975 6,895,740
Shares issued for exercise of options and warrants 758,128 $ 135 757,993     50,000
Shares issued for exercise of options and warrants (in shares)   135,108        
Share-based compensation 127,999   127,999     202,382
Dividends (941,588)       (941,588)  
Equity, ending balance at Jun. 30, 2019 186,089,500 $ 34,639 163,891,843 21,473,083 689,935 219,582,512
Equity, ending balance (in shares) at Jun. 30, 2019   34,638,812        
Net income 4,454,235     3,704,174 750,061 6,284,627
Shares issued for exercise of options and warrants 1,502,228 $ 184 1,502,044     0
Shares issued for exercise of options and warrants (in shares)   184,121        
Share-based compensation 128,001   128,001     202,382
Stock subscription           549,998
Stock issued in connection with acquisition of a business           414,250
Costs related to issuance of preferred shares           (803,695)
Dividends 0         (50,000,000)
Equity, ending balance at Sep. 30, 2019 $ 192,173,964 $ 34,823 $ 165,521,888 $ 25,177,257 $ 1,439,996 $ 176,230,074
Equity, ending balance (in shares) at Sep. 30, 2019   34,822,933