XML 54 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue Recognition (Tables)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of Change in Accounting Estimate
The table below presents the impact of the adoption of Topic 606 on the Company’s consolidated statements of income.
 
 
 
Year Ended December 31, 2018
 
 
 
Under ASC
 
 
Effect of ASC
 
 
As Reported
 
 
 
605
 
 
606
 
 
Under ASC 606
 
Risk pool settlements and incentives
 
$
64,498,841
 
 
$
36,429,000
 
 
$
100,927,841
 
Total revenue
 
 
483,478,752
 
 
 
36,429,000
 
 
 
519,907,752
 
Provision for income taxes
 
 
12,173,610
 
 
 
10,186,030
 
 
 
22,359,640
 
Net income
 
 
34,024,521
 
 
 
26,242,970
 
 
 
60,267,491
 
Net income attributable to noncontrolling interest
 
 
26,337,701
 
 
 
23,094,788
 
 
 
49,432,489
 
Net income attributable to Apollo Medical Holdings, Inc.
 
$
7,686,820
 
 
$
3,148,182
 
 
$
10,835,002
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share - basic
 
$
0.23
 
 
$
0.10
 
 
$
0.33
 
Earnings per share - diluted
 
$
0.21
 
 
$
0.08
 
 
$
0.29
 
 
The table below presents the impact of the adoption of Topic 606 on the Company’s consolidated balance sheet.
 
 
 
December 31, 2018
 
 
 
Under ASC
 
 
Effect of ASC
 
 
As Reported
 
 
 
605
 
 
606
 
 
Under ASC 606
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Receivables, net – related party
 
$
12,292,325
 
 
$
36,429,000
 
 
$
48,721,325
 
Total assets
 
 
476,570,049
 
 
 
36,429,000
 
 
 
512,999,049
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Income taxes payable
 
 
1,435,831
 
 
 
10,186,030
 
 
 
11,621,861
 
Deferred tax liability
 
 
17,181,362
 
 
 
2,434,573
 
 
 
19,615,935
 
Mezzanine equity
 
 
 
 
 
 
 
 
 
 
 
 
Noncontrolling interest in Allied Pacific of California IPA
 
 
202,022,241
 
 
 
23,094,788
 
 
 
225,117,029
 
Shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
Retained earnings
 
 
14,640,021
 
 
 
3,148,182
 
 
 
17,788,203
 
Total liabilities, mezzanine equity and stockholders' equity
 
$
476,570,049
 
 
$
36,429,000
 
 
$
512,999,049
 
Schedule of Prospective Adoption of New Accounting Pronouncements
The cumulative effect of changes made to the Company’s consolidated balance sheet as of January 1, 2018 for the adoption of Topic 606 were as follows:
  
 
 
Balance at
December 31,
2017
 
 
Adjustments
due to Topic
606
 
 
Balance at
January 1,
2018
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
 
Receivables, net – related party
 
$
12,514,492
 
 
$
11,600,000
 
 
$
24,114,492
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities, Mezzanine Equity and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax liability
 
$
24,916,598
 
 
$
3,246,098
 
 
$
28,162,696
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mezzanine equity
 
 
 
 
 
 
 
 
 
 
 
 
Noncontrolling interest in Allied Pacific of California IPA
 
$
172,129,744
 
 
$
7,351,434
 
 
$
179,481,178
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
Retained earnings
 
$
1,734,531
 
 
$
1,002,468
 
 
$
2,736,999
 
Disaggregation of Revenue The following table presents disaggregated revenue generated by each payor type for the year ended December 31, 2018 and 2017:
 
Year Ended December 31,
 
2018
 
 
2017
 
 
 
 
 
 
 
 
Commercial
 
$
197,008,079
 
 
$
116,947,692
 
Medicare
 
 
187,862,209
 
 
 
120,448,509
 
Medicaid
 
 
90,850,313
 
 
 
92,590,894
 
Other third parties
 
 
44,187,151
 
 
 
26,368,835
 
Revenue
 
$
519,907,752
 
 
$
356,355,930