XML 26 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets, Net
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
5.
Intangible Assets, Net
 
At December 31, 2018, intangible assets, net consisted of the following:
 
 
 
Useful
 
Gross
 
 
 
 
 
 
 
 
Gross
 
 
 
 
 
Net
 
 
 
Life
 
December 31,
 
 
 
 
 
Impairment/
 
 
December 31,
 
 
Accumulated
 
 
December 31,
 
 
 
(Years)
 
2017
 
 
Additions
 
 
Disposal
 
 
2018
 
 
Amortization
 
 
2018
 
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
 
N/A
 
$
1,994,000
 
 
$
-
 
 
$
-
 
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
 
11-15
 
 
109,883,000
 
 
 
-
 
 
 
-
 
 
 
109,883,000
 
 
 
(48,361,773
)
 
 
61,521,227
 
Management contracts
 
15
 
 
22,832,000
 
 
 
-
 
 
 
-
 
 
 
22,832,000
 
 
 
(7,447,581
)
 
 
15,384,419
 
Member relationships
 
12
 
 
6,696,000
 
 
 
-
 
 
 
-
 
 
 
6,696,000
 
 
 
(1,289,667
)
 
 
5,406,333
 
Patient management platform
 
5
 
 
2,060,000
 
 
 
-
 
 
 
-
 
 
 
2,060,000
 
 
 
(446,333
)
 
 
1,613,667
 
Tradename/trademarks
 
20
 
 
1,011,000
 
 
 
-
 
 
 
-
 
 
 
1,011,000
 
 
 
(54,763
)
 
 
956,237
 
 
 
 
 
$
144,476,000
 
 
$
-
 
 
$
-
 
 
$
144,476,000
 
 
$
(57,600,117
)
 
$
86,875,883
 
 
At December 31, 2017, intangible assets, net consisted of the following:
 
 
 
Useful
 
Gross
 
 
 
 
 
 
 
 
Gross
 
 
 
 
 
Net
 
 
 
Life
 
January 1,
 
 
 
 
 
Impairment/
 
 
December 31,
 
 
Accumulated
 
 
December 31,
 
 
 
(Years)
 
2017
 
 
Additions
 
 
Disposal
 
 
2017
 
 
Amortization
 
 
2017
 
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
 
N/A
 
$
-
 
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
 
11
-
15
 
 
106,660,000
 
 
 
3,223,000
 
 
 
-
 
 
 
109,883,000
 
 
 
(35,842,508
)
 
 
74,040,492
 
Management contracts
 
15
 
 
22,832,000
 
 
 
-
 
 
 
-
 
 
 
22,832,000
 
 
 
(5,014,886
)
 
 
17,817,114
 
Member relationships
 
5
-
12
 
 
3,235,000
 
 
 
6,696,000
 
 
 
(3,235,000
)
 
 
6,696,000
 
 
 
(46,500
)
 
 
6,649,500
 
Patient management platform
 
5
 
 
-
 
 
 
2,060,000
 
 
 
-
 
 
 
2,060,000
 
 
 
(34,336
)
 
 
2,025,664
 
Tradename/trademarks
 
20
 
 
-
 
 
 
1,011,000
 
 
 
-
 
 
 
1,011,000
 
 
 
(4,212
)
 
 
1,006,788
 
 
 
 
 
$
132,727,000
 
 
$
14,984,000
 
 
$
(3,235,000
)
 
$
144,476,000
 
 
$
(40,942,442
)
 
$
103,533,558
 
 
Amortization expense was $17.1 million and $17.5 million, (excluding $0.4 million of amortization expense for exclusivity incentives) for the years ended December 31, 2018 and 2017, respectively, which is included in depreciation and amortization on the 
accompanying 
consolidated 
statements of income.
 
During the year ended December 31, 2017, the Company recorded an impairment of member relationship intangible assets with a cost of approximately $3.2 million.
 
Future amortization expense is estimated to be as follows for the years ending December 31:
 
 
 
Amount
 
 
 
 
 
2019
 
$
14,480,000
 
2020
 
 
12,671,000
 
2021
 
 
10,960,000
 
2022
 
 
9,448,000
 
2023
 
 
7,793,000
 
Thereafter
 
 
29,530,000
 
 
 
 
 
 
 
 
$
84,882,000