XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of Change in Accounting Estimate [Table Text Block]
The table below presents the impact of the adoption of ASC 606 on the Company’s consolidated statements of income.
 
  
Three months ended June 30, 2018
 
  
Under ASC
  
Effect of ASC
  
As Reported
 
  
605
  
606
  
Under ASC 606
 
Risk pool settlements and incentives $10,466,217  $3,400,000  $13,866,217 
Total revenue
  
119,604,546
   
3,400,000
   
123,004,546
 
Provision for income taxes  572,364   951,443   1,523,807 
Net income
  
5,417,036
   
2,448,557
   
7,865,593
 
Net income attributable to noncontrolling interest  3,046,761   2,154,730   5,201,491 
Net income attributable to Apollo Medical Holdings, Inc.
 
$
2,370,275
  
$
293,827
  
$
2,664,102
 
             
Earnings per share - basic $0.07  $0.01  $0.08 
Earnings per share - diluted $0.06  $0.01  $0.07 
 
 
  
Six months ended June 30, 2018
 
  
Under ASC
  
Effect of ASC
  
As Reported
 
  
605
  
606
  
Under ASC 606
 
Risk pool settlements and incentives $28,452,953  $3,400,000  $31,852,953 
Total revenue
  
243,771,273
   
3,400,000
   
247,171,273
 
Provision for income taxes  7,801,204   951,443   8,752,647 
Net income
  
21,134,691
   
2,448,557
   
23,583,248
 
Net income attributable to noncontrolling interest  16,603,961   2,154,730    18,758,691 
Net income attributable to Apollo Medical Holdings, Inc.
 
$
4,530,730
  
$
293,827
  
$
4,824,557
 
             
Earnings per share - basic $0.14  $0.01  $0.15 
Earnings per share - diluted $0.12  $0.01  $0.13 
 
 
The table below presents the impact of the adoption of ASC 606 on the Company’s consolidated balance sheet.
 
  
June 30, 2018
 
  
Under ASC
  
Effect of ASC
  
As Reported
 
  
605
  
606
  
Under ASC 606
 
Assets
            
Trade accounts receivable, net $31,141,815  $3,400,000  $34,541,815 
Total assets
  
507,577,108
   
3,400,000
   
510,977,108
 
Noncurrent liabilities
            
Deferred tax liability  
26,807,337
   
951,443
   
27,758,780
 
Mezzanine equity
            
Noncontrolling interest in Alliled Pacific of California IPA  
193,759,589
   
2,154,730
   
195,914,319
 
Shareholders’ equity
            
Retained earnings  7,267,729   293,827    7,561,556 
Total liabilities, mezzanine equity and stockholders' equity
 
$
166,221,944
  
$
3,400,000
  
$
169,621,944
 
Schedule of Prospective Adoption of New Accounting Pronouncements
The cumulative effect of changes made to the Company’s condensed consolidated balance sheet as of January 1, 2018 for the adoption of Topic 606 were as follows:
 
 
 
Balance at
December 31,
2017
 
 
Adjustments
due to Topic
606
 
 
Balance at
January 1, 2018
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
 
Receivables
 
$20,117,304
 
 
$11,600,000
 
 
$31,717,304
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities, Mezzanine Equity and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax liability
 
$24,916,598
 
 
$3,246,098
 
 
$28,162,696
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mezzanine equity
 
 
 
 
 
 
 
 
 
 
 
 
Noncontrolling interest in Allied Pacific of California IPA
 
$172,129,744
 
 
$7,351,434
 
 
$179,481,178
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
Retained earnings
 
$1,734,531
 
 
$1,002,468
 
 
$2,736,999
 
Disaggregation of Revenue The following table presents disaggregated revenue generated by each payor type for the three and six months ended June 30, 2018 and 2017
:
 
 
Three Months Ended
 
June 30, 2018
 
 
June 30, 2017
 
 
 
 
 
 
 
 
Commercial
 
$97,852,959
 
 
$79,277,193
 
Medicare
 
 
24,920,063
 
 
 
1,979,486
 
Medicaid
 
 
183,794
 
 
 
-
 
Other third parties
 
 
47,730
 
 
 
55,021
 
Revenue
 
$123,004,546
 
 
$81,311,700
 
 
 
Six Months Ended
 
June 30, 2018
 
 
June 30, 2017
 
 
 
 
 
 
 
 
Commercial
 
$
203,231,219
 
 
$
163,126,111
 
Medicare
 
 
43,461,178
 
 
 
3,433,189
 
Medicaid
 
 
360,144
 
 
 
-
 
Other third parties
 
 
118,732
 
 
 
88,462
 
Revenue
 
$
247,171,273
 
 
$
166,647,762