XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets, Net (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
At June 30, 2018, the Company’s intangible assets, net, consisted of the following:
 
  
Useful
 
Gross
     
Net
 
  
Life
 
June 30,
  
Accumulated
  
June 30,
 
  
(Years)
 
2018
  
Amortization
  
2018
 
Indefinite Lived Assets:              
Medicare license N/A $1,994,000  $-  $1,994,000 
Amortized Intangible Assets:              
Network relationships 11-15  109,883,000   (42,332,259)  67,550,741 
Management contracts 15  22,832,000   (6,278,801)  16,553,199 
Member relationships 12  6,696,000   (668,084)  6,027,916 
Patient management platform 5  2,060,000   (240,333)  1,819,667 
Tradename/trademarks 20  1,011,000   (29,487)  981,513 
    $144,476,000  $(49,548,964) $94,927,036 
 
At December 31, 2017, the Company’s intangible assets, net, consisted of the following:
 
  
Useful
 
Gross
     
Net
 
  
Life
 
December 31,
  
Accumulated
  
December 31,
 
  
(Years)
 
2017
  
Amortization
  
2017
 
Indefinite Lived Assets:              
Medicare license N/A $1,994,000  $-  $1,994,000 
Amortized Intangible Assets:              
Network relationships 11-15  109,883,000   (35,842,508)  74,040,492 
Management contracts 15  22,832,000   (5,014,886)  17,817,114 
Member relationships 12  6,696,000   (46,500)  6,649,500 
Patient management platform 5  2,060,000   (34,336)  2,025,664 
Tradename/trademarks 20  1,011,000   (4,212)  1,006,788 
    $144,476,000  $(40,942,442) $103,533,558 
Schedule of future amortization expense
Future amortization expense is estimated to be as follows for the years ending December 31:
 
  
Amount
 
    
2018 (remaining six months) $8,050,000 
2019  14,480,000 
2020  12,671,000 
2021  10,961,000 
2022  9,448,000 
Thereafter  37,323,000 
     
  $92,933,000