XML 47 R23.htm IDEA: XBRL DOCUMENT v3.5.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Mar. 31, 2016
Accounting Policies [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
The Company had major payors that contributed the following percentage of net revenue:
 
 
 
For The Years Ended March 31,
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Governmental - Medicare/Medi-Cal
 
 
29.8
%
 
34.8
%
L.A. Care
 
 
15.7
%
 
13.2
%
Health Net
 
 
9.9
%
 
12.3
%
 
Receivables from one of these payors amounted to the following percentage of accounts receivable before the allowance for doubtful accounts:
 
 
 
For The Years Ended March 31,
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Governmental - Medicare/Medi-Cal
 
 
39.3
%
 
22.1
%
Allied Physicians
 
 
15.8
%
 
*
 
 
*   Represents less than 10%
Property, Plant and Equipment
 
Property and equipment consisted of the following:
 
 
 
For The Years Ended March 31,
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Website
 
$
4,568
 
$
4,568
 
Computers
 
 
166,043
 
 
125,478
 
Software
 
 
215,439
 
 
165,439
 
Machinery and equipment
 
 
351,090
 
 
355,988
 
Furniture and fixtures
 
 
114,127
 
 
88,939
 
Leasehold improvements
 
 
1,094,665
 
 
402,035
 
 
 
 
1,945,932
 
 
1,142,447
 
 
 
 
 
 
 
 
 
Less accumulated depreciation and amortization
 
 
(697,959)
 
 
(559,977)
 
 
 
 
 
 
 
 
 
 
 
$
1,247,973
 
$
582,470
 
Schedule Of Percentage Of Total Accounts Receivable
The Company’s medical liabilities were as follows:
 
 
 
For The Years Ended March 31,
 
 
 
2016
 
2015
 
Balance, beginning of year
 
$
1,260,549
 
$
552,561
 
Incurred health care costs:
 
 
 
 
 
 
 
Current year
 
 
7,844,329
 
 
4,211,231
 
Acquired medical liabilities (see Note 4)
 
 
-
 
 
458,378
 
Claims paid:
 
 
 
 
 
 
 
Current year
 
 
(6,019,186)
 
 
(3,245,283)
 
Prior years
 
 
(1,159,909)
 
 
(90,367)
 
Total claims paid
 
 
(7,179,095)
 
 
(3,335,650)
 
Risk pool settlement
 
 
-
 
 
(384,869)
 
Accrual for net deficit from full risk capitation contracts
 
 
803,981
 
 
544,041
 
Adjustments
 
 
(59,055)
 
 
(785,143)
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
2,670,709
 
$
1,260,549
 
Fair Value Measurements, Recurring and Nonrecurring
The carrying amounts and fair values of the Company's financial instruments measured at fair value on a recurring basis are presented below as of:
 
March 31, 2016
 
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
2,811,111
 
$
2,811,111
 
 
March 31, 2015
 
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
2,144,496
 
$
2,144,496
 
Conversion feature liability
 
 
 
 
 
 
 
 
442,358
 
 
442,358
 
 
 
$
 
 
$
 
 
$
2,586,854
 
$
2,586,854
 
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation
The following summarizes the activity of Level 3 inputs measured on a recurring basis for the years ended March 31, 2016 and 2015:
 
 
 
Warrant
Liability
 
Conversion
Feature
Liability
 
Total
 
Balance at April 1, 2015
 
$
2,354,624
 
$
-
 
$
2,354,624
 
Liability incurred (Note 7)
 
 
487,620
 
 
578,155
 
 
1,065,775
 
Gain on change in fair value of warrant and conversion feature liability
 
 
(697,748)
 
 
(135,797)
 
 
(833,545)
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2015
 
 
2,144,496
 
 
442,358
 
 
2,586,854
 
 
 
 
 
 
 
 
 
 
 
 
Warrant out of period correction (Note 12)
 
 
(999,724)
 
 
-
 
 
(999,724)
 
Conversion of warrants and convertible note to common stock – NNA
 
 
(1,624,029)
 
 
(482,904)
 
 
(2,106,933)
 
Fair value of warrant issued – NMM
 
 
2,922,222
 
 
-
 
 
2,922,222
 
Change in fair value of warrant and conversion feature liability
 
 
368,146
 
 
40,546
 
 
408,692
 
Balance at March 31, 2016
 
$
2,811,111
 
$
-
 
$
2,811,111
 
Basic and Diluted Earnings per Share
The following table sets forth the number of shares excluded from the computation of diluted earnings per share, as their inclusion would be anti-dilutive:
 
 
 
For The Years Ended March 31,
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Preferred stock
 
 
1,666,666
 
 
-
 
Options
 
 
1,064,150
 
 
412,387
 
Warrants
 
 
2,091,166
 
 
119,430
 
Convertible notes
 
 
-
 
 
50,431
 
 
 
 
 
 
 
 
 
 
 
 
4,821,982
 
 
582,248