XML 49 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Sep. 30, 2015
Accounting Policies [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
The Company had major payors that contributed the following percentage of net revenue:
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
 
2015
 
 
2014
 
 
2015
 
 
2014
 
Medicare/Medi-Cal
 
 
32.7
%
 
 
*
 
 
 
33.8
%
 
 
*
 
L.A Care
 
 
16.0
%
 
 
**
 
 
 
14.6
%
 
 
**
 
Healthnet
 
 
11.3
%
 
 
**
 
 
 
12.4
%
 
 
**
 
Hollywood Presbyterian
 
 
*
 
 
 
*
 
 
 
*
 
 
 
*
 
California Hospital Medical Center
 
 
*
 
 
 
*
 
 
 
*
 
 
 
*
 
 
 * Represents less than 10%
** Not a payor during this time period
 
Receivables from one payor amounted to the following percentage of total accounts receivable:
 
 
 
September 30, 2015
 
March 31, 2015
 
Medicare/Medi-Cal
 
 
30.9
%
 
22.1
%
Schedule of Medical Payables
The Company’s medical liabilities were as follows:
 
 
 
Six Months
 
 
 
 
 
Ended
 
Year Ended
 
 
 
September 30,
 
March 31,
 
 
 
2015
 
2015
 
Balance, beginning of period
 
$
1,260,549
 
$
552,561
 
 
 
 
 
 
 
 
 
Incurred health care costs:
 
 
 
 
 
 
 
Current year
 
 
3,308,542
 
 
4,211,231
 
 
 
 
 
 
 
 
 
Acquired medical liabilities (see Note 3)
 
 
-
 
 
458,378
 
 
 
 
 
 
 
 
 
Claims paid:
 
 
 
 
 
 
 
Current year
 
 
(2,167,473)
 
 
(3,245,283)
 
Prior years
 
 
(993,785)
 
 
(90,367)
 
Total claims paid
 
 
(3,161,258)
 
 
(3,335,650)
 
 
 
 
 
 
 
 
 
Risk pool settlement
 
 
-
 
 
(384,869)
 
Accrual for net deficit from full risk capitation contracts
 
 
19,632
 
 
544,041
 
 
 
 
 
 
 
 
 
Adjustments
 
 
(90,278)
 
 
(785,143)
 
Balance , end of period
 
$
1,337,187
 
$
1,260,549
 
Schedule of Adjustment of Warrant Liability
The following is a summary of the out of period correction made as of September 30, 2015:  
 
 
 
As of and for the three months ended June 30, 2015 (as filed, before NNA error
adjustment)
 
Out-of- period
correction
adjustment booked
during the three
months ended
September 30, 2015
 
As of and for the three months ended June 30, 2015 (as adjusted)
 
Deferred financing costs
 
$
235,093
 
$
14,937
 
$
250,030
 
 
 
 
 
 
 
 
 
 
 
 
Note and line of credit payable, net of discount
 
$
6,624,548
 
$
764,208
 
$
7,388,756
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
2,308,620
 
$
(831,312)
 
$
1,477,308
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
$
360,402
 
$
(250,453)
 
$
109,949
 
 
 
 
 
 
 
 
 
 
 
 
Loss on change in fair value of warrant and conversion feature liabilities
 
$
213,718
 
$
168,412
 
$
382,130
 
Fair Value Measurements, Recurring and Nonrecurring
The carrying amounts and fair values of the Company's financial instruments are presented below as of:
 
September 30, 2015
 
 
 
Fair Value Measurements
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability, as adjusted
 
$
-
 
$
-
 
$
1,315,846
 
$
1,315,846
 
Conversion feature liability
 
 
-
 
 
-
 
 
388,150
 
 
388,150
 
 
 
$
-
 
$
-
 
$
1,703,996
 
$
1,703,996
 
 
March 31, 2015
 
 
 
Fair Value Measurements
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
2,144,496
 
$
2,144,496
 
Conversion feature liability
 
 
-
 
 
-
 
 
442,358
 
 
442,358
 
 
 
$
-
 
$
-
 
$
2,586,854
 
$
2,586,854
 
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation
The following summarizes the activity of Level 3 inputs measured on a recurring basis for the three and six months ended September 30, 2015:
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
September 30, 2015
 
September 30, 2015
 
 
 
 
 
Conversion
 
 
 
 
 
Conversion
 
 
 
 
 
Warrant
 
Feature
 
 
 
Warrant
 
Feature
 
 
 
 
 
Liability
 
Liability
 
Total
 
Liability
 
Liability
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
2,308,620
 
$
491,952
 
$
2,800,572
 
$
2,144,496
 
$
442,358
 
$
2,586,854
 
Loss (gain) on change in fair value of warrant and conversion feature liability
 
 
(161,462)
 
 
(103,802)
 
 
(265,264)
 
 
2,662
 
 
(54,208)
 
 
(51,546)
 
Warrant out of period correction, as adjusted
 
 
(831,312)
 
 
-
 
 
(831,312)
 
 
(831,312)
 
 
-
 
 
(831,312)
 
Balance, as adjusted, end of period
 
$
1,315,846
 
$
388,150
 
$
1,703,996
 
$
1,315,846
 
$
388,150
 
$
1,703,996
 
Basic and Diluted Earnings per Share
The following table sets forth the number of shares excluded from the computation of diluted earnings per share, as their inclusion would be anti-dilutive:
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Options
 
 
-
 
 
-
 
 
-
 
 
365,722
 
Warrants
 
 
-
 
 
-
 
 
-
 
 
149,580
 
Convertible Notes
 
 
-
 
 
79,952
 
 
-
 
 
74,882
 
 
 
 
-
 
 
79,952
 
 
-
 
 
590,184