XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Oct. 31, 2013
Oct. 31, 2012
Net revenues $ 2,605,231 $ 1,965,153 $ 7,644,843 $ 5,246,448
Cost of services 2,140,615 1,798,957 6,367,501 4,333,289
Gross profit 464,616 166,196 1,277,342 913,159
Operating expenses        
General and administrative 1,271,575 1,598,373 4,143,622 2,451,778
Depreciation 6,528 5,048 19,566 14,785
Total operating expenses 1,278,103 1,603,421 4,163,188 2,466,563
Loss from operations (813,487) (1,437,225) (2,885,846) (1,553,404)
Other income (expense)        
Loss on change in fair value of derivative liabilities 0 (3,063,144) 0 (5,853,855)
Interest expense (178,679) (221,239) (476,978) (670,181)
Other income 9,476 207 8,306 657
Total other expenses (169,203) (3,284,176) (468,672) (6,523,379)
Loss before income taxes (982,690) (4,721,401) (3,354,518) (8,076,783)
Provision for income tax 31,956 0 41,360 4,800
Net loss $ (1,014,646) $ (4,721,401) $ (3,395,878) $ (8,081,583)
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING - BASIC AND DILUTED 37,977,607 33,440,542 36,216,544 31,673,682
BASIC AND DILUTED NET LOSS PER SHARE $ (0.03) $ (0.14) $ (0.09) $ (0.26)