XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Apr. 30, 2013
Apr. 30, 2012
NET REVENUES $ 2,446,566 $ 1,631,844
COST OF SERVICES 1,860,493 1,328,659
GROSS PROFIT 586,073 303,185
Operating expenses:    
General and administrative 1,291,393 351,547
Depreciation 6,652 4,791
Total operating expenses 1,298,045 356,338
LOSS FROM OPERATIONS (711,972) (53,153)
Other income (expense)    
Gain on change in fair value of derivative liabilities 0 123,838
Interest expense (127,493) (224,036)
Other expense (246) (5)
Total other expenses (127,739) (100,203)
LOSS BEFORE INCOME TAXES (839,711) (153,356)
Provision for Income Tax 9,404 4,000
NET LOSS $ (849,115) $ (157,356)
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING - BASIC AND DILUTED 34,843,441 29,965,878
BASIC AND DILUTED NET LOSS PER SHARE $ (0.02) $ (0.01)