XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Jul. 31, 2012
Jul. 31, 2011
REVENUES $ 1,649,451 $ 1,093,708 $ 3,281,295 $ 2,133,400
COST OF SERVICES 1,205,673 939,336 2,534,332 1,886,825
GROSS PROFIT 443,778 154,371 746,963 246,575
Operating expenses:        
General and administrative 501,858 235,130 853,405 511,485
Depreciation 4,946 2,580 9,737 5,873
Total operating expenses 506,804 237,710 863,142 517,358
LOSS FROM OPERATIONS (63,026) (83,339) (116,179) (270,783)
Other income (expense)        
Loss on change in fair value of derivative liabilities (2,914,549)   (2,790,711)  
Interest expense (205,221) (31,603) (408,047) (63,177)
Financing cost (19,685) (9,375) (40,895) (18,750)
Other income 455 1,484 450 2,546
Total other expenses (3,139,000) (39,494) (3,239,203) (79,381)
LOSS BEFORE INCOME TAXES (3,202,026) (122,833) (3,355,382) (350,164)
Provision for Income Tax 800   4,800 1,600
NET LOSS $ (3,202,826) $ (122,833) $ (3,360,182) $ (351,764)
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED 31,015,904 28,985,774 30,780,543 28,819,752
BASIC AND DILUTED NET LOSS PER SHARE $ (0.10) $ 0.00 $ (0.11) $ (0.01)