XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Apr. 30, 2012
Apr. 30, 2011
REVENUES $ 1,631,844 $ 1,039,693
COST OF SERVICES 1,328,659 947,489
GROSS PROFIT 303,185 92,204
Operating expenses:    
General and administrative 351,547 276,355
Depreciation 4,791 3,293
Total operating expenses 356,338 279,648
LOSS FROM OPERATIONS (53,153) (187,444)
Other income (expense)    
Gain on change in fair value of warrant and derivative liabilities 123,838  
Interest expense (202,826) (31,574)
Financing cost (21,210) (9,375)
Other (expense) income (5) 1,063
Total other expenses (100,203) (39,886)
LOSS BEFORE INCOME TAXES (153,356) (227,330)
Provision for Income Tax 4,000 1,600
NET LOSS $ (157,356) $ (228,930)
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED 29,965,878 28,648,134
BASIC AND DILUTED NET LOSS PER SHARE $ (0.01) $ (0.01)