Segments |
The Company evaluates the performance of its operating segments based on segment revenue growth as well as operating income. Management uses revenue growth and total segment operating income as a measure of the performance of operating businesses separate from non-operating factors. The Company’s operations are based in the United States. All revenues of the Company are derived from the United States. The Company’s segments are not evaluated using asset information. In the normal course of business, our reportable segments enter into transactions with each other. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues recognized by a segment and expenses incurred by the counterparty are eliminated in consolidation and do not affect consolidated results. Corporate costs are unallocated and primarily include corporate initiatives, corporate infrastructure costs and corporate shared costs, such as finance, human resources, legal, and executives. Certain amounts disclosed in the prior period have been recast to conform to the current period presentation. Specifically, reclassifications were made between cost of services and general and administrative expenses in the accompanying segment table for the three and six months ended June 30, 2023 and the segments are presented net of intrasegment eliminations. The following table presents information about our segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2024 |
|
|
|
Care Partners |
|
|
Care Delivery |
|
|
Care Enablement |
|
|
Other |
|
|
Intersegment Elimination |
|
|
|
Corporate Costs |
|
|
Consolidated Total |
|
Third-Party |
|
$ |
463,277 |
|
|
$ |
21,218 |
|
|
$ |
1,770 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
$ |
— |
|
|
$ |
486,265 |
|
Intersegment |
|
|
— |
|
|
|
13,639 |
|
|
|
34,402 |
|
|
|
— |
|
|
|
(48,041 |
) |
|
|
|
— |
|
|
|
— |
|
Total revenues |
|
|
463,277 |
|
|
|
34,857 |
|
|
|
36,172 |
|
|
|
— |
|
|
|
(48,041 |
) |
|
|
|
— |
|
|
|
486,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
379,413 |
|
|
|
26,252 |
|
|
|
19,939 |
|
|
|
— |
|
|
|
(12,799 |
) |
|
|
|
— |
|
|
|
412,805 |
|
General and administrative(1) |
|
|
43,541 |
|
|
|
6,780 |
|
|
|
9,315 |
|
|
|
— |
|
|
|
(35,247 |
) |
|
|
|
19,005 |
|
|
|
43,394 |
|
Total expenses |
|
|
422,954 |
|
|
|
33,032 |
|
|
|
29,254 |
|
|
|
— |
|
|
|
(48,046 |
) |
|
|
|
19,005 |
|
|
|
456,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
40,323 |
|
|
$ |
1,825 |
|
|
$ |
6,918 |
|
|
$ |
— |
|
|
$ |
5 |
|
(2) |
|
$ |
(19,005 |
) |
|
$ |
30,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2023 |
|
|
|
Care Partners |
|
|
Care Delivery |
|
|
Care Enablement |
|
|
Other |
|
|
Intersegment Elimination |
|
|
|
Corporate Costs |
|
|
Consolidated Total |
|
Third-Party |
|
$ |
321,776 |
|
|
$ |
13,603 |
|
|
$ |
12,719 |
|
|
$ |
111 |
|
|
$ |
— |
|
|
|
$ |
— |
|
|
$ |
348,209 |
|
Intersegment |
|
|
— |
|
|
|
12,766 |
|
|
|
22,256 |
|
|
|
46 |
|
|
|
(35,068 |
) |
|
|
|
— |
|
|
|
— |
|
Total revenues |
|
|
321,776 |
|
|
|
26,369 |
|
|
|
34,975 |
|
|
|
157 |
|
|
|
(35,068 |
) |
|
|
|
— |
|
|
|
348,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
266,439 |
|
|
|
21,541 |
|
|
|
15,162 |
|
|
|
70 |
|
|
|
(10,336 |
) |
|
|
|
— |
|
|
|
292,876 |
|
General and administrative(1) |
|
|
27,508 |
|
|
|
4,259 |
|
|
|
12,175 |
|
|
|
926 |
|
|
|
(25,776 |
) |
|
|
|
9,212 |
|
|
|
28,304 |
|
Total expenses |
|
|
293,947 |
|
|
|
25,800 |
|
|
|
27,337 |
|
|
|
996 |
|
|
|
(36,112 |
) |
|
|
|
9,212 |
|
|
|
321,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
27,829 |
|
|
$ |
569 |
|
|
$ |
7,638 |
|
|
$ |
(839 |
) |
|
$ |
1,044 |
|
(2) |
|
$ |
(9,212 |
) |
|
$ |
27,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2024 |
|
|
|
Care Partners |
|
|
Care Delivery |
|
|
Care Enablement |
|
|
Other |
|
|
Intersegment Elimination |
|
|
|
Corporate Costs |
|
|
Consolidated Total |
|
Third-Party |
|
$ |
845,595 |
|
|
$ |
39,096 |
|
|
$ |
5,930 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
$ |
— |
|
|
$ |
890,621 |
|
Intersegment |
|
|
— |
|
|
|
26,480 |
|
|
|
63,516 |
|
|
|
— |
|
|
|
(89,996 |
) |
|
|
|
— |
|
|
|
— |
|
Total revenues |
|
|
845,595 |
|
|
|
65,576 |
|
|
|
69,446 |
|
|
|
— |
|
|
|
(89,996 |
) |
|
|
|
— |
|
|
|
890,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
679,602 |
|
|
|
51,046 |
|
|
|
37,312 |
|
|
|
— |
|
|
|
(24,756 |
) |
|
|
|
— |
|
|
|
743,204 |
|
General and administrative(1) |
|
|
82,474 |
|
|
|
12,943 |
|
|
|
21,712 |
|
|
|
— |
|
|
|
(65,322 |
) |
|
|
|
35,405 |
|
|
|
87,212 |
|
Total expenses |
|
|
762,076 |
|
|
|
63,989 |
|
|
|
59,024 |
|
|
|
— |
|
|
|
(90,078 |
) |
|
|
|
35,405 |
|
|
|
830,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
83,519 |
|
|
$ |
1,587 |
|
|
$ |
10,422 |
|
|
$ |
— |
|
|
$ |
82 |
|
(2) |
|
$ |
(35,405 |
) |
|
$ |
60,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2023 |
|
|
|
Care Partners |
|
|
Care Delivery |
|
|
Care Enablement |
|
|
Other |
|
|
Intersegment Elimination |
|
|
|
Corporate Costs |
|
|
Consolidated Total |
|
Third-Party |
|
$ |
636,413 |
|
|
$ |
25,866 |
|
|
$ |
22,858 |
|
|
$ |
316 |
|
|
$ |
— |
|
|
|
$ |
— |
|
|
$ |
685,453 |
|
Intersegment |
|
|
— |
|
|
|
24,994 |
|
|
|
42,683 |
|
|
|
82 |
|
|
|
(67,759 |
) |
|
|
|
— |
|
|
|
— |
|
Total revenues |
|
|
636,413 |
|
|
|
50,860 |
|
|
|
65,541 |
|
|
|
398 |
|
|
|
(67,759 |
) |
|
|
|
— |
|
|
|
685,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
533,416 |
|
|
|
42,127 |
|
|
|
30,783 |
|
|
|
133 |
|
|
|
(24,186 |
) |
|
|
|
— |
|
|
|
582,273 |
|
General and administrative(1) |
|
|
52,847 |
|
|
|
9,130 |
|
|
|
21,375 |
|
|
|
1,584 |
|
|
|
(45,780 |
) |
|
|
|
14,621 |
|
|
|
53,777 |
|
Total expenses |
|
|
586,263 |
|
|
|
51,257 |
|
|
|
52,158 |
|
|
|
1,717 |
|
|
|
(69,966 |
) |
|
|
|
14,621 |
|
|
|
636,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
50,150 |
|
|
$ |
(397 |
) |
|
$ |
13,383 |
|
|
$ |
(1,319 |
) |
|
$ |
2,207 |
|
(2) |
|
$ |
(14,621 |
) |
|
$ |
49,403 |
|
(1)Balance includes general and administrative expenses and depreciation and amortization. (2)Income from operations for the intersegment elimination represents rental income from segments renting from other segments. Rental income is presented within other income which is not presented in the table.
|