XML 24 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
STOCK OPTIONS
12 Months Ended
Dec. 31, 2015
Stock Options  
STOCK OPTIONS

6.          STOCK OPTIONS

 

The Company has a stock incentive plan for the issuance of up to 442,750 shares of common stock.  The plan provides for granting eligible participants stock options or other stock awards, as described by the plan, at prices ranging from 85% to 110% of fair market value at date of grant.  Options granted expire up to seven years after the date of grant.  Such options generally become exercisable over a three year period.  A total of 108,739 shares of common stock are reserved for additional grants of options under the plan as of December 31, 2015.

 

Under the plan, the Company charged compensation cost of $21,743 and $18,415 against income in 2015 and 2014, respectively.

 

As of December 31, 2015, there was approximately $40,000 of unrecognized compensation cost related to unvested share-based compensation awards granted which is expected to be recognized over the next three years.

 

Proceeds from the exercise of stock options were $45,987 for 2014.  There was no exercise of stock options in 2015.

 

The fair value of options granted during 2015 and 2014 was estimated using the Black-Scholes option pricing model with the following assumptions:

 

 

 

 

 

 

 

 

    

2015

    

2014

 

Dividend yield

 

0%

 

0%

 

Expected volatility

 

42.3% - 42.4%

 

44.3%

 

Expected life of option

 

Five Years

 

Five Years

 

Risk-free interest rate

 

1.4% - 1.5%

 

1.7%

 

Fair value of each option on grant date

 

$5.43 - $6.14

 

$ 11.49

 

 

There were 7,250 options and 1,250 options granted during 2015 and 2014, respectively.

 

FASB ASC 718, Compensation — Stock Compensation specifies that initial accruals be based on the estimated number of instruments for which the requisite service is expected to be rendered.  Therefore, the Company is required to incorporate a preexisting forfeiture rate based on the historical forfeiture experience and prospective actuarial analysis, estimated at 3%.

 

A summary of the status of the Company’s stock option plan as of December 31, 2015 and changes during the year then ended is presented below:

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Exercise

 

 

    

Shares

    

Price

 

Outstanding at January 1, 2015

 

4,918

 

$

15.78

 

Granted

 

7,250

 

 

15.25

 

Exercised

 

 —

 

 

 —

 

Expired and forfeited

 

 —

 

 

 —

 

Outstanding at December 31, 2015

 

12,168

 

$

15.47

 

Exercisable at December 31, 2015

 

2,833

 

$

13.53

 

 

The weighted-average grant date fair value of options granted was $5.92 and $11.49 for the years ended December 31, 2015 and 2014, respectively.  The total intrinsic value of stock options exercised was $107,639 for the year ended December 31, 2014. No stock options were exercised in 2015.

 

There were 3,000 shares of restricted stock granted and subsequently forfeited, prior to vesting, during the year ended December 31, 2014.  There were no restricted stock grants issued or outstanding during the year ended December 31, 2015.

 

Restricted stock activity during 2014 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

    

Shares

    

Price

 

Outstanding at January 1, 2014

 

 —

 

$

 —

 

Granted

 

3,000

 

 

28.25

 

Forfeited

 

3,000

 

 

28.25

 

Outstanding at December 31, 2014

 

 —

 

$

 —