XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 693,931 $ 698,257
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 489,206 415,821
Amortization 54,653 50,471
Stock based compensation 17,818 26,690
Net gain on sale of vehicles and equipment exchange (7,163) (1,353)
Loss on intangible asset abandonment 23,122 805
Deferred income taxes 30,000 180,000
Changes in working capital components:    
Trade receivables 120,635 (297,519)
Inventories (444,030) (263,809)
Prepaid expenses and other assets (42,060) (18,958)
Income tax refund receivable 59,322 (59,322)
Accounts payable 44,390 107,702
Accrued liabilities 58,074 (38,681)
Income taxes payable 84,052 (6,572)
Net cash provided by operating activities 1,181,950 793,532
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (566,519) (621,598)
Proceeds from sale of equipment and vehicles 59,500 10,200
Purchases of intangibles (56,770) (60,470)
Purchases of short-term investments (1,857,990) (2,446,359)
Proceeds from sale of short-term investments 2,250,054 2,829,346
Net cash used in investing activities (171,725) (288,881)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of common stock   (2,079)
Cash dividend paid (1,998,475)  
Proceeds from exercise of stock options 89,028 73,210
Net cash provided by (used in) financing activities (1,909,447) 71,131
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (899,222) 575,782
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,867,165 1,291,383
CASH AND CASH EQUIVALENTS AT END OF YEAR 967,943 1,867,165
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for income taxes, net of refunds received of $61,650 and $4,090, respectively 177,626 230,894
SUPPLEMENTAL SCHEDULE OF NONCASH OPERATING AND INVESTING ACTIVITIES    
Equipment transferred from inventory to property, plant and equipment   $ 227,039