XML 58 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Narrative (Details)
12 Months Ended
May 31, 2022
USD ($)
Dec. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Jun. 24, 2021
USD ($)
Apr. 21, 2021
Apr. 14, 2021
USD ($)
loan
installment
Feb. 11, 2019
USD ($)
loan
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Debt                    
Unamortized deferred finance costs                 $ 800,000  
Repayment of principal                 29,000,000 $ 41,750,000
Prepayment fee $ 1,400,000                  
Proceeds from revolving loan debt                   2,498,000
Interest and related expenses 300,000                  
Loss on early extinguishment of debt                 2,324,000 $ 1,516,000
Prepayment premium                 1,400,000  
Other costs                 100,000  
IM Intellectual Property                    
Debt                    
Cash proceeds from sale 30,100,000                  
New Loan Agreement                    
Debt                    
Face amount of loan   $ 29,000,000.0                
Unamortized deferred finance costs   920,000                
Breakage fees   $ (180,000)                
Percentage of closing fee   1.75%                
Legal and other fees   $ 500,000                
Deferred issuance cost   970,000                
Quarterly installment payment   625,000                
Final payment amount   20,875,000                
Notice period to terminate or prepay                   30 days
Repayment of principal $ 28,400,000                  
Loss on early extinguishment of debt   (740,000)                
New Loan Agreement | On Or Before First Anniversary                    
Debt                    
Maximum Prepayment Of Debt Amount   $ 1,400,000                
Percentage of prepayment premium   5.00%                
New Loan Agreement | LIBOR                    
Debt                    
Stated interest rate (as percentage)   7.50%                
Incremental Term Loan                    
Debt                    
Face amount of loan   $ 25,000,000.0                
Loan And Security Agreement With BHI And First Eagle Alternative Credit LLC                    
Debt                    
Number of term loans | loan             2      
Unamortized deferred finance costs             $ 100,000      
Breakage fees             $ 700,000      
Percentage of closing fee             2.50%      
Closing fee paid             $ 600,000      
Legal and other fees             600,000      
Deferred issuance cost             $ 1,200,000      
Number of quarterly installments | installment             16      
Quarterly installment payment             $ 625,000      
Final payment amount             15,000,000.0      
Repayment of principal     $ 1,250,000 $ 1,250,000            
Loss on early extinguishment of debt             (800,000)      
Xcel Term Loan                    
Debt                    
Floor rate of LIBOR (as percentage)           1.00%        
Interest Expense                 $ 1,200,000 $ 1,900,000
Effective interest rate (as percentage)                 9.80% 8.70%
Xcel Term Loan A                    
Debt                    
Face amount of loan             $ 10,000,000.0      
Xcel Term Loan A | LIBOR                    
Debt                    
Stated interest rate (as percentage)             4.00%      
Xcel Term Loan B                    
Debt                    
Face amount of loan             $ 15,000,000.0      
Xcel Term Loan B | LIBOR                    
Debt                    
Stated interest rate (as percentage)             8.00%      
Term LoanA | Xcel Term Loan                    
Debt                    
Face amount of loan               $ 7,300,000    
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan                    
Debt                    
Face amount of loan               $ 22,000,000.0    
Number of term loans | loan               2    
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan A                    
Debt                    
Stated interest rate (as percentage)               5.10%    
Second Amended And Restated Loan And Security Agreement | Xcel Term Loan B                    
Debt                    
Stated interest rate (as percentage)               6.25%    
Second Amended And Restated Loan And Security Agreement | Term LoanB | Xcel Term Loan B                    
Debt                    
Face amount of loan               $ 14,700,000    
Revolving Credit Facility                    
Debt                    
Amount of future financing             $ 4,000,000.0      
Percentage of the amount of eligible accounts receivable             85.00%      
Interest Expense                   $ 100,000
Line of Credit Facility, Interest Rate (as percent)         4.75%          
Proceeds from revolving loan debt     $ 998,000   $ 1,500,000