XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 4,483 $ 4,957
Accounts receivable, net of allowances of $1,090 and $1,151, respectively 7,640 8,889
Inventory 3,375 1,216
Prepaid expenses and other current assets 1,681 1,085
Total current assets 17,179 16,147
Non-current Assets:    
Property and equipment, net 2,549 3,367
Operating lease right-of-use assets 6,314 8,668
Trademarks and other intangibles, net 98,304 93,535
Restricted cash 739 1,109
Deferred tax assets, net 141  
Other assets 555 228
Total non-current assets 108,602 106,907
Total Assets 125,781 123,054
Current Liabilities:    
Accounts payable, accrued expenses and other current liabilities 6,233 4,442
Accrued payroll 577 973
Current portion of operating lease obligations 1,207 2,101
Current portion of long-term debt 2,500 2,800
Total current liabilities 10,517 10,316
Long-Term Liabilities:    
Long-term portion of operating lease obligations 7,252 8,469
Long-term debt, net, less current portion 25,531 13,838
Contingent obligations 7,539 900
Deferred tax liabilities, net   3,052
Other long-term liabilities   224
Total long-term liabilities 40,322 26,483
Total Liabilities 50,839 36,799
Commitments and Contingencies
Stockholders' Equity:    
Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued and outstanding
Common stock, $.001 par value, 50,000,000 shares authorized, and 19,571,119 and 19,260,862 shares issued and outstanding at December 31, 2021 and 2020, respectively 20 19
Paid-in capital 103,039 102,324
Accumulated deficit (28,779) (16,595)
Total Xcel Brands, Inc. stockholders' equity 74,280 85,748
Noncontrolling interest 662 507
Total Stockholders' Equity 74,942 86,255
Total Liabilities and Stockholders' Equity $ 125,781 $ 123,054